(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 169.11%15.14M | -8.18%14.12M | 86.65%12.19M | -21.61%6.51M | -21.61%6.51M | -54.22%5.63M | 139.35%15.38M | 67.94%6.53M | 82.27%8.31M | 82.27%8.31M |
-Cash and cash equivalents | 169.11%15.14M | -8.18%14.12M | 86.65%12.19M | -21.61%6.51M | -21.61%6.51M | -54.22%5.63M | 139.35%15.38M | 67.94%6.53M | 82.27%8.31M | 82.27%8.31M |
Receivables | -5.52%74.42M | 17.04%71.37M | -7.88%60.36M | -13.37%62.57M | -13.37%62.57M | 21.18%78.77M | 11.77%60.98M | 7.67%65.52M | 24.05%72.23M | 24.05%72.23M |
-Accounts receivable | -5.52%74.42M | 17.04%71.37M | -7.88%60.36M | -13.37%62.57M | -13.37%62.57M | 21.18%78.77M | 11.77%60.98M | 7.67%65.52M | 24.05%72.23M | 24.05%72.23M |
Inventory | ---- | ---- | ---- | -0.44%4.48M | -0.44%4.48M | ---- | ---- | ---- | --4.5M | --4.5M |
Prepaid assets | ---- | ---- | ---- | -19.87%11.47M | -19.87%11.47M | ---- | ---- | ---- | --14.32M | --14.32M |
Other current assets | 29.59%25.42M | -2.96%20.24M | -3.12%16.68M | ---- | ---- | 14.09%19.61M | 12.08%20.86M | 14.15%17.22M | ---- | ---- |
Total current assets | 10.55%114.98M | 8.76%105.74M | -0.04%89.23M | -14.41%85.04M | -14.41%85.04M | 10.08%104.01M | 22.14%97.22M | 11.84%89.27M | 30.78%99.35M | 30.78%99.35M |
Non current assets | ||||||||||
Net PPE | 12.91%593.08M | 11.81%577.28M | 3.42%532.63M | 3.17%508.34M | 3.17%508.34M | 19.12%525.26M | 21.07%516.31M | 23.69%515.03M | 16.41%492.72M | 16.41%492.72M |
-Gross PPE | 12.91%593.08M | 11.81%577.28M | 3.42%532.63M | 2.51%949.53M | 2.51%949.53M | 19.12%525.26M | 21.07%516.31M | 23.69%515.03M | 118.84%926.26M | 118.84%926.26M |
-Accumulated depreciation | ---- | ---- | ---- | -1.76%-441.19M | -1.76%-441.19M | ---- | ---- | ---- | ---433.54M | ---433.54M |
Investment properties | ---- | ---- | ---- | -8.80%14.19M | -8.80%14.19M | ---- | ---- | ---- | --15.56M | --15.56M |
Investments and advances | ---- | ---- | ---- | -50.31%1.43M | -50.31%1.43M | 19.92%3.28M | 27.89%3.15M | 29.55%2.03M | 7,447.37%2.87M | 7,447.37%2.87M |
-Financial asset investment | ---- | ---- | ---- | -50.31%1.43M | -50.31%1.43M | 19.92%3.28M | 27.89%3.15M | 29.55%2.03M | 7,447.37%2.87M | 7,447.37%2.87M |
-Including:Available-for-sale securities | ---- | ---- | ---- | -50.31%1.43M | -50.31%1.43M | 19.92%3.28M | 27.89%3.15M | 29.55%2.03M | 7,447.37%2.87M | 7,447.37%2.87M |
Goodwill and other intangible assets | -3.23%31.21M | -0.40%31.81M | -1.24%32.06M | -2.40%31.94M | -2.40%31.94M | 50.70%32.25M | 53.11%31.94M | 59.78%32.46M | 56.96%32.73M | 56.96%32.73M |
-Goodwill | --16.98M | --17.08M | ---- | -1.18%16.86M | -1.18%16.86M | ---- | ---- | ---- | --17.06M | --17.06M |
-Other intangible assets | --14.23M | --14.74M | ---- | -3.73%15.08M | -3.73%15.08M | ---- | ---- | ---- | --15.67M | --15.67M |
Non current deferred assets | 66.61%4.04M | 20.58%4.05M | 8.43%4.04M | -2.98%4.07M | -2.98%4.07M | -56.48%2.42M | -46.85%3.36M | -51.72%3.72M | -45.26%4.2M | -45.26%4.2M |
Other non current assets | 2.56%2.17M | 58.62%2.58M | 113.16%3.95M | 30.17%2.64M | 30.17%2.64M | 16.87%2.11M | -15.24%1.62M | -18.47%1.85M | -21.02%2.03M | -21.02%2.03M |
Total non current assets | 11.53%630.49M | 10.66%615.72M | 3.17%572.68M | 2.27%562.6M | 2.27%562.6M | 19.66%565.31M | 21.48%556.39M | 23.83%555.1M | 21.07%550.09M | 21.07%550.09M |
Total assets | 11.38%745.47M | 10.38%721.46M | 2.72%661.91M | -0.28%647.64M | -0.28%647.64M | 18.06%669.32M | 21.57%653.61M | 22.02%644.37M | 22.46%649.44M | 22.46%649.44M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 17.07%8.66M | 5.42%7.9M | 3.95%7.98M | 20.44%8.1M | 20.44%8.1M | 12.20%7.39M | 26.78%7.49M | 26.83%7.67M | 7.12%6.73M | 7.12%6.73M |
-Current capital lease obligation | 17.07%8.66M | 5.42%7.9M | 3.95%7.98M | 20.44%8.1M | 20.44%8.1M | 12.20%7.39M | 26.78%7.49M | 26.83%7.67M | 7.12%6.73M | 7.12%6.73M |
Payables | ---- | ---- | ---- | 5.37%25.1M | 5.37%25.1M | ---- | ---- | ---- | 19.25%23.82M | 19.25%23.82M |
-accounts payable | ---- | ---- | ---- | -10.33%8.88M | -10.33%8.88M | ---- | ---- | ---- | -11.92%9.9M | -11.92%9.9M |
-Dividends payable | ---- | ---- | ---- | 52.19%1.81M | 52.19%1.81M | ---- | ---- | ---- | 63.36%1.19M | 63.36%1.19M |
-Due to related parties current | ---- | ---- | ---- | -34.06%393K | -34.06%393K | ---- | ---- | ---- | 43.96%596K | 43.96%596K |
-Other payable | ---- | ---- | ---- | 15.54%14.02M | 15.54%14.02M | ---- | ---- | ---- | 59.86%12.13M | 59.86%12.13M |
Current accrued expenses | ---- | ---- | ---- | 27.61%19.94M | 27.61%19.94M | ---- | ---- | ---- | -25.13%15.62M | -25.13%15.62M |
Current deferred liabilities | 27.75%40.39M | 42.47%40.77M | 39.43%32.33M | 6.04%24.4M | 6.04%24.4M | 20.90%31.61M | 5.28%28.61M | -5.77%23.19M | 20.29%23.01M | 20.29%23.01M |
Current liabilities | 12.29%98.13M | 17.25%89.34M | 8.51%78.46M | 12.08%77.54M | 12.08%77.54M | 18.76%87.39M | 28.54%76.19M | 26.13%72.31M | 4.42%69.18M | 4.42%69.18M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 19.22%261.19M | 7.62%251.11M | -7.86%211.9M | -15.97%203.64M | -15.97%203.64M | 24.11%219.09M | 29.68%233.34M | 29.93%229.96M | 39.75%242.33M | 39.75%242.33M |
-Long term debt | 17.99%243.2M | 9.32%239.68M | -7.00%199.76M | -16.07%190.44M | -16.07%190.44M | 28.39%206.13M | 33.80%219.23M | 33.80%214.79M | 45.79%226.91M | 45.79%226.91M |
-Long term capital lease obligation | 38.76%17.99M | -18.94%11.44M | -20.02%12.13M | -14.41%13.2M | -14.41%13.2M | -18.83%12.97M | -12.31%14.11M | -7.79%15.17M | -13.19%15.42M | -13.19%15.42M |
Long term accounts payable and other payables | -60.00%500K | -71.01%500K | -70.64%500K | -70.01%500K | -70.01%500K | --1.25M | --1.73M | --1.7M | --1.67M | --1.67M |
Long term provisions | -4.05%12.5M | -2.05%12.59M | 3.25%13.18M | -0.50%13.1M | -0.50%13.1M | -5.61%13.03M | -10.71%12.85M | -11.37%12.77M | -8.28%13.17M | -8.28%13.17M |
Non current deferred liabilities | 11.70%64.44M | 17.59%62.61M | 15.92%59.98M | 16.52%58.91M | 16.52%58.91M | 55.50%57.69M | 61.58%53.24M | 63.54%51.75M | 71.17%50.55M | 71.17%50.55M |
Total non current liabilities | 16.35%338.63M | 8.52%326.81M | -3.59%285.56M | -10.26%276.14M | -10.26%276.14M | 27.98%291.06M | 32.50%301.16M | 32.80%296.18M | 41.62%307.72M | 41.62%307.72M |
Total liabilities | 15.41%436.75M | 10.28%416.15M | -1.21%364.02M | -6.16%353.68M | -6.16%353.68M | 25.73%378.44M | 31.68%377.35M | 31.43%368.48M | 32.93%376.9M | 32.93%376.9M |
Shareholders'equity | ||||||||||
Share capital | 0.04%385.55M | -0.61%385.12M | -0.07%388.36M | -0.00%385.64M | -0.00%385.64M | -0.07%385.38M | 0.33%387.47M | 0.24%388.64M | 0.31%385.66M | 0.31%385.66M |
-common stock | 0.04%385.55M | -0.61%385.12M | -0.07%388.36M | -0.00%385.64M | -0.00%385.64M | -0.07%385.38M | 0.33%387.47M | 0.24%388.64M | 0.31%385.66M | 0.31%385.66M |
Additional paid-in capital | 5.18%22.34M | 6.14%21.18M | 7.02%19.98M | 10.49%22.32M | 10.49%22.32M | 10.77%21.24M | 9.38%19.95M | 7.25%18.67M | 4.37%20.2M | 4.37%20.2M |
Retained earnings | 12.23%-120.8M | 15.78%-126.33M | 13.92%-132.01M | 15.91%-131.63M | 15.91%-131.63M | 16.44%-137.64M | 13.22%-150M | 12.84%-153.36M | 12.58%-156.54M | 12.58%-156.54M |
Gains losses not affecting retained earnings | -0.09%17.95M | 42.43%21.41M | -1.28%17.6M | -28.46%13.75M | -28.46%13.75M | -8.29%17.97M | 32.87%15.03M | 115.60%17.83M | 98.33%19.22M | 98.33%19.22M |
Total stockholders'equity | 6.31%305.04M | 10.61%301.37M | 8.15%293.94M | 8.02%290.08M | 8.02%290.08M | 10.49%286.95M | 12.17%272.45M | 14.46%271.79M | 14.53%268.53M | 14.53%268.53M |
Noncontrolling interests | -6.62%3.67M | 3.50%3.94M | -3.41%3.96M | -3.14%3.89M | -3.14%3.89M | -36.86%3.93M | -53.50%3.8M | -60.12%4.1M | -67.50%4.01M | -67.50%4.01M |
Total equity | 6.13%308.71M | 10.52%305.31M | 7.98%297.9M | 7.86%293.96M | 7.86%293.96M | 9.38%290.88M | 10.04%276.26M | 11.37%275.89M | 10.43%272.54M | 10.43%272.54M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data