(Q3)Jun 29, 2024 | (Q2)Mar 30, 2024 | (Q1)Dec 30, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jul 1, 2023 | (Q2)Apr 1, 2023 | (Q1)Dec 31, 2022 | (FY)Oct 1, 2022 | (Q4)Oct 1, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -18.38%22.12M | -41.74%22M | -37.66%26.9M | -39.41%25.53M | -39.41%25.53M | -23.99%27.11M | -7.14%37.76M | --43.14M | --42.14M | --42.14M |
-Cash and cash equivalents | -18.38%22.12M | -41.74%22M | -37.66%26.9M | -39.41%25.53M | -39.41%25.53M | -23.99%27.11M | -7.14%37.76M | --43.14M | --42.14M | --42.14M |
Receivables | 46.94%961K | 30.00%923K | 22.69%784K | 82.89%834K | 82.89%834K | 51.39%654K | 25.89%710K | --639K | --456K | --456K |
-Other receivables | 46.94%961K | 30.00%923K | 22.69%784K | 82.89%834K | 82.89%834K | 51.39%654K | 25.89%710K | --639K | --456K | --456K |
Inventory | 5.31%7.52M | 12.69%7.39M | 16.96%7.68M | 10.93%7.2M | 10.93%7.2M | 29.30%7.14M | 33.02%6.56M | --6.56M | --6.49M | --6.49M |
Prepaid assets | 11.59%2.7M | 32.00%3.82M | -13.62%888K | -4.42%1.73M | -4.42%1.73M | -34.80%2.42M | -15.42%2.89M | --1.03M | --1.81M | --1.81M |
Total current assets | -10.76%33.3M | -28.78%34.13M | -29.45%36.25M | -30.65%35.29M | -30.65%35.29M | -17.65%37.32M | -3.34%47.92M | --51.37M | --50.89M | --50.89M |
Non current assets | ||||||||||
Net PPE | 0.32%107.55M | 11.39%108.16M | 12.29%107.77M | 14.09%108.08M | 14.09%108.08M | 16.69%107.21M | 8.80%97.1M | --95.98M | --94.73M | --94.73M |
-Gross PPE | 0.32%107.55M | 11.39%108.16M | 12.29%107.77M | 11.62%152.31M | 11.62%152.31M | 16.69%107.21M | 8.80%97.1M | --95.98M | --136.45M | --136.45M |
-Accumulated depreciation | ---- | ---- | ---- | -6.01%-44.23M | -6.01%-44.23M | ---- | ---- | ---- | ---41.72M | ---41.72M |
Goodwill and other intangible assets | 0.00%1.27M | 0.00%1.27M | 0.00%1.27M | 0.00%1.27M | 0.00%1.27M | 54.26%1.27M | 54.26%1.27M | --1.27M | --1.27M | --1.27M |
-Other intangible assets | 0.00%1.27M | 0.00%1.27M | 0.00%1.27M | 0.00%1.27M | 0.00%1.27M | 54.26%1.27M | 54.26%1.27M | --1.27M | --1.27M | --1.27M |
Investments and advances | 1.09%279K | -4.59%270K | -12.01%249K | -14.29%252K | -14.29%252K | -10.97%276K | -8.41%283K | --283K | --294K | --294K |
Other non current assets | 108.13%691K | 88.59%562K | 51.85%410K | 183.23%878K | 183.23%878K | -69.49%332K | -67.61%298K | --270K | --310K | --310K |
Total non current assets | 0.65%109.79M | 11.43%110.26M | 12.17%109.7M | 14.36%110.48M | 14.36%110.48M | 15.93%109.08M | 8.38%98.95M | --97.8M | --96.6M | --96.6M |
Total assets | -2.26%143.09M | -1.69%144.39M | -2.17%145.94M | -1.17%145.77M | -1.17%145.77M | 5.02%146.4M | 4.26%146.87M | --149.17M | --147.49M | --147.49M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -6.59%11.9M | -4.95%12.48M | -6.62%13.18M | 10.53%14.25M | 10.53%14.25M | -21.18%12.74M | -30.51%13.13M | --14.11M | --12.89M | --12.89M |
-accounts payable | -8.83%7.46M | -5.21%7.75M | -5.48%8.63M | 14.30%9.27M | 14.30%9.27M | -24.68%8.19M | -28.43%8.17M | --9.13M | --8.11M | --8.11M |
-Other payable | -2.55%4.44M | -4.52%4.73M | -8.71%4.55M | 4.12%4.98M | 4.12%4.98M | -13.99%4.55M | -8.23%4.95M | --4.98M | --4.78M | --4.78M |
Current debt and capital lease obligation | 7.14%3.85M | 6.24%3.78M | 5.23%3.72M | -19.16%3.68M | -19.16%3.68M | -31.01%3.6M | -38.05%3.56M | --3.54M | --4.55M | --4.55M |
-Current debt | 7.67%1.38M | 7.20%1.33M | 4.88%1.31M | -43.67%1.3M | -43.67%1.3M | -57.33%1.28M | -65.01%1.24M | --1.25M | --2.3M | --2.3M |
-Current capital lease obligation | 6.86%2.48M | 5.73%2.46M | 5.42%2.41M | 5.86%2.39M | 5.86%2.39M | 4.51%2.32M | 4.97%2.32M | --2.29M | --2.25M | --2.25M |
Current deferred liabilities | 10.87%2.99M | 13.79%3.49M | 9.97%4.85M | 0.23%2.64M | 0.23%2.64M | 73.20%2.7M | 75.86%3.07M | --4.41M | --2.63M | --2.63M |
Current liabilities | -1.55%21.26M | 0.12%21.91M | -1.49%24.33M | 0.88%22.37M | 0.88%22.37M | -5.81%21.6M | -17.03%21.89M | --24.7M | --22.18M | --22.18M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -7.36%45.06M | -7.70%45.78M | -7.40%46.75M | -7.18%47.68M | -7.18%47.68M | 11.48%48.64M | 15.80%49.6M | --50.48M | --51.37M | --51.37M |
-Long term debt | -5.90%20.85M | -5.87%21.18M | -5.61%21.51M | -5.44%21.83M | -5.44%21.83M | 49.90%22.15M | 47.47%22.5M | --22.79M | --23.09M | --23.09M |
-Long term capital lease obligation | -8.57%24.22M | -9.22%24.61M | -8.87%25.24M | -8.60%25.85M | -8.60%25.85M | -8.20%26.49M | -1.72%27.11M | --27.7M | --28.28M | --28.28M |
Non current deferred liabilities | 21.98%738K | 20.33%728K | 13.39%686K | 32.40%801K | 32.40%801K | 22.72%605K | 22.72%605K | --605K | --605K | --605K |
Total non current liabilities | -7.00%45.8M | -7.36%46.51M | -7.16%47.43M | -6.72%48.48M | -6.72%48.48M | 11.61%49.25M | 15.88%50.21M | --51.09M | --51.98M | --51.98M |
Total liabilities | -5.34%67.07M | -5.09%68.43M | -5.31%71.76M | -4.45%70.86M | -4.45%70.86M | 5.65%70.85M | 3.42%72.09M | --75.79M | --74.15M | --74.15M |
Shareholders'equity | ||||||||||
Share capital | 0.00%420K | 0.00%420K | 0.00%420K | 0.00%420K | 0.00%420K | 0.00%420K | 0.00%420K | --420K | --420K | --420K |
-common stock | 0.00%420K | 0.00%420K | 0.00%420K | 0.00%420K | 0.00%420K | 0.00%420K | 0.00%420K | --420K | --420K | --420K |
Retained earnings | 3.62%60.49M | 4.67%60.3M | 4.75%58.36M | 5.74%58.25M | 5.74%58.25M | 8.44%58.37M | 10.79%57.61M | --55.71M | --55.09M | --55.09M |
Paid-in capital | 0.00%6.24M | 0.00%6.24M | 0.00%6.24M | 0.00%6.24M | 0.00%6.24M | 0.00%6.24M | 0.00%6.24M | --6.24M | --6.24M | --6.24M |
Less: Treasury stock | 0.00%6.08M | 0.00%6.08M | 0.00%6.08M | 0.00%6.08M | 0.00%6.08M | 0.00%6.08M | 0.00%6.08M | --6.08M | --6.08M | --6.08M |
Gains losses not affecting retained earnings | --211K | --180K | --57K | --395K | --395K | ---- | ---- | ---- | --0 | --0 |
Total stockholders'equity | 3.95%61.28M | 4.93%61.06M | 4.80%59M | 6.39%59.23M | 6.39%59.23M | 8.34%58.96M | 10.67%58.19M | --56.29M | --55.67M | --55.67M |
Noncontrolling interests | -11.20%14.74M | -10.16%14.9M | -11.16%15.18M | -11.22%15.69M | -11.22%15.69M | -7.45%16.6M | -10.78%16.58M | --17.09M | --17.67M | --17.67M |
Total equity | 0.62%76.02M | 1.59%75.96M | 1.08%74.18M | 2.15%74.91M | 2.15%74.91M | 4.43%75.56M | 5.07%74.77M | --73.39M | --73.34M | --73.34M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data