SG Stock MarketDetailed Quotes

BDR Willas-Array

Watchlist

0.550
+0.060+12.24%

10min DelayNot Open Jul 12 17:12 CST

48.23MMarket Cap-1651P/E (TTM)

Willas-Array Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2024

(FY)Mar 31, 2023

(FY)Mar 31, 2022

(FY)Mar 31, 2021

(Q4)Mar 31, 2021

(Q3)Dec 31, 2020

(Q2)Sep 30, 2020

(Q1)Jun 30, 2020

(FY)Mar 31, 2020

(Q4)Mar 31, 2020

Total revenue

-15.01%2.66B

-8.48%3.14B

-3.71%3.43B

12.05%3.56B

24.04%808.01M

24.82%1.06B

5.19%925.9M

-3.91%761.29M

-13.90%3.18B

-2.79%651.43M

Cost of revenue

-10.23%2.56B

-7.58%2.86B

-4.13%3.09B

8.60%3.22B

16.34%699.83M

22.66%974.42M

1.38%847.11M

-4.70%702.97M

-11.64%2.97B

-3.48%601.51M

Gross profit

-63.97%100.4M

-16.76%278.68M

0.36%334.79M

61.82%333.6M

116.71%108.18M

54.85%88.32M

76.66%78.79M

6.79%58.32M

-37.05%206.16M

6.30%49.92M

Operating expense

-8.44%194.18M

-2.30%212.08M

0.38%217.07M

0.08%216.25M

26.85%56.54M

-0.78%57.36M

8.59%57.94M

-26.40%44.4M

-17.55%216.07M

-25.22%44.58M

Selling and administrative expenses

-8.44%194.18M

-2.69%212.08M

-2.87%217.94M

3.03%224.38M

39.71%64.68M

-0.78%57.36M

8.59%57.94M

-26.40%44.4M

-17.24%217.79M

-23.73%46.3M

-Selling and marketing expense

-21.82%22.59M

0.09%28.9M

-22.95%28.87M

28.90%37.47M

141.25%13.5M

32.65%10.73M

34.64%8.73M

-49.29%4.52M

-32.54%29.07M

-30.63%5.6M

-General and administrative expense

-6.33%171.59M

-3.11%183.18M

1.15%189.07M

-0.96%186.92M

25.76%51.18M

-6.21%46.64M

4.99%49.21M

-22.43%39.88M

-14.25%188.72M

-22.68%40.7M

Total other operating income

----

-89.26%874K

372.86%8.14M

----

57.31%1.72M

----

Operating profit

-240.82%-93.78M

-43.43%66.6M

0.31%117.72M

1,284.57%117.36M

866.69%51.63M

4,073.81%30.96M

337.90%20.85M

343.96%13.92M

-115.14%-9.91M

142.21%5.34M

Net non-operating interest income expense

-20.24%-52.6M

-160.43%-43.75M

9.41%-16.8M

45.90%-18.55M

36.79%-3.84M

55.57%-3.95M

56.60%-4.24M

31.73%-6.52M

23.23%-34.28M

38.53%-6.07M

Non-operating interest income

----

-2.79%487K

-74.75%501K

----

3.33%1.98M

----

Non-operating interest expense

20.24%52.6M

153.09%43.75M

-9.24%17.29M

-47.48%19.05M

-46.14%4.34M

-55.57%3.95M

-56.60%4.24M

-31.73%6.52M

-22.13%36.26M

-31.71%8.05M

Net investment income

-171.86%-715K

-41.95%995K

-89.83%1.71M

219.63%16.86M

54.16%-14.09M

Gain/Loss on financial instruments designated as cash flow hedges

-141.49%-473K

255.10%1.14M

-37.38%-735K

Gain/Loss on derecognition of available-for-sale financial assets

Income from associates and other participating interests

Special income /charges

-987.63%-7.82M

-81.41%881K

141.17%4.74M

14.98%-11.51M

12.82%-5.96M

-39K

8.18%-5.51M

-52.51%-13.54M

22.99%-6.84M

Less:Other special charges

----

-120.28%-277K

113.08%1.37M

----

-26,207.50%-10.44M

----

Less:Write off

987.63%7.82M

80.25%-881K

-143.99%-4.46M

-57.71%10.14M

-73.42%4.59M

--39K

-8.18%5.51M

--0

171.40%23.98M

95.56%17.28M

Other non-operating income /expenses

25.98%-15.09M

-1,840.48%-20.38M

13.91%1.17M

42.58%1.03M

-307.17%-21.87M

210.09%16.26M

192.66%5.92M

108.21%714K

-61.75%721K

-73.05%10.56M

Income before tax

-4,014.44%-170M

-95.98%4.34M

1.64%108.07M

248.03%106.33M

420.74%37.97M

1,075.12%43.23M

155.04%17.02M

132.95%8.12M

-310.97%-71.83M

49.67%-11.84M

Income tax

-143.08%-707K

-93.66%1.64M

86.89%25.88M

1,812.85%13.85M

1,220.20%5.16M

8,271.83%5.94M

414.07%1.72M

1,525.00%1.03M

-51.25%724K

109.19%391K

Net income

-6,365.62%-169.3M

-96.71%2.7M

-11.13%82.19M

227.47%92.48M

368.27%32.81M

927.78%37.28M

148.96%15.3M

128.87%7.1M

-282.60%-72.55M

36.52%-12.23M

Net income continuous operations

-6,365.62%-169.3M

-96.71%2.7M

-11.13%82.19M

227.47%92.48M

368.27%32.81M

927.78%37.28M

148.96%15.3M

128.87%7.1M

-282.60%-72.55M

36.52%-12.23M

Noncontrolling interests

-428.57%-74K

-14K

Net income attributable to the company

-6,330.60%-169.22M

-96.70%2.72M

-11.13%82.19M

227.47%92.48M

368.27%32.81M

927.78%37.28M

148.96%15.3M

128.87%7.1M

-282.60%-72.55M

36.52%-12.23M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-6,330.60%-169.22M

-96.70%2.72M

-11.13%82.19M

227.47%92.48M

368.27%32.81M

927.78%37.28M

148.96%15.3M

128.87%7.1M

-282.60%-72.55M

36.52%-12.23M

Gross dividend payment

Basic earnings per share

-6,309.97%-1.9313

-96.77%0.0311

-11.25%0.9633

227.47%1.0854

368.29%0.385

927.22%0.4376

148.95%0.1795

128.88%0.0833

-280.81%-0.8515

36.81%-0.1435

Diluted earnings per share

-6,330.00%-1.9313

-96.74%0.031

-12.46%0.9502

227.47%1.0854

368.29%0.385

927.22%0.4376

148.95%0.1795

128.88%0.0833

-280.81%-0.8515

36.81%-0.1435

Dividend per share

0.56%0.3241

0.3223

-47.62%0.2

Currency Unit

HKD

	(FY)Mar 31, 2024	(FY)Mar 31, 2023	(FY)Mar 31, 2022	(FY)Mar 31, 2021	(Q4)Mar 31, 2021	(Q3)Dec 31, 2020	(Q2)Sep 30, 2020	(Q1)Jun 30, 2020	(FY)Mar 31, 2020	(Q4)Mar 31, 2020
Total revenue	-15.01%2.66B	-8.48%3.14B	-3.71%3.43B	12.05%3.56B	24.04%808.01M	24.82%1.06B	5.19%925.9M	-3.91%761.29M	-13.90%3.18B	-2.79%651.43M
Cost of revenue	-10.23%2.56B	-7.58%2.86B	-4.13%3.09B	8.60%3.22B	16.34%699.83M	22.66%974.42M	1.38%847.11M	-4.70%702.97M	-11.64%2.97B	-3.48%601.51M
Gross profit	-63.97%100.4M	-16.76%278.68M	0.36%334.79M	61.82%333.6M	116.71%108.18M	54.85%88.32M	76.66%78.79M	6.79%58.32M	-37.05%206.16M	6.30%49.92M
Operating expense	-8.44%194.18M	-2.30%212.08M	0.38%217.07M	0.08%216.25M	26.85%56.54M	-0.78%57.36M	8.59%57.94M	-26.40%44.4M	-17.55%216.07M	-25.22%44.58M
Selling and administrative expenses	-8.44%194.18M	-2.69%212.08M	-2.87%217.94M	3.03%224.38M	39.71%64.68M	-0.78%57.36M	8.59%57.94M	-26.40%44.4M	-17.24%217.79M	-23.73%46.3M
-Selling and marketing expense	-21.82%22.59M	0.09%28.9M	-22.95%28.87M	28.90%37.47M	141.25%13.5M	32.65%10.73M	34.64%8.73M	-49.29%4.52M	-32.54%29.07M	-30.63%5.6M
-General and administrative expense	-6.33%171.59M	-3.11%183.18M	1.15%189.07M	-0.96%186.92M	25.76%51.18M	-6.21%46.64M	4.99%49.21M	-22.43%39.88M	-14.25%188.72M	-22.68%40.7M
Total other operating income	----	----	-89.26%874K	372.86%8.14M	----	----	----	----	57.31%1.72M	----
Operating profit	-240.82%-93.78M	-43.43%66.6M	0.31%117.72M	1,284.57%117.36M	866.69%51.63M	4,073.81%30.96M	337.90%20.85M	343.96%13.92M	-115.14%-9.91M	142.21%5.34M
Net non-operating interest income expense	-20.24%-52.6M	-160.43%-43.75M	9.41%-16.8M	45.90%-18.55M	36.79%-3.84M	55.57%-3.95M	56.60%-4.24M	31.73%-6.52M	23.23%-34.28M	38.53%-6.07M
Non-operating interest income	----	----	-2.79%487K	-74.75%501K	----	----	----	----	3.33%1.98M	----
Non-operating interest expense	20.24%52.6M	153.09%43.75M	-9.24%17.29M	-47.48%19.05M	-46.14%4.34M	-55.57%3.95M	-56.60%4.24M	-31.73%6.52M	-22.13%36.26M	-31.71%8.05M
Net investment income	-171.86%-715K	-41.95%995K	-89.83%1.71M	219.63%16.86M					54.16%-14.09M
Gain/Loss on financial instruments designated as cash flow hedges			-141.49%-473K	255.10%1.14M					-37.38%-735K
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income /charges	-987.63%-7.82M	-81.41%881K	141.17%4.74M	14.98%-11.51M	12.82%-5.96M	-39K	8.18%-5.51M	0	-52.51%-13.54M	22.99%-6.84M
Less:Other special charges	----	----	-120.28%-277K	113.08%1.37M	----	----	----	----	-26,207.50%-10.44M	----
Less:Write off	987.63%7.82M	80.25%-881K	-143.99%-4.46M	-57.71%10.14M	-73.42%4.59M	--39K	-8.18%5.51M	--0	171.40%23.98M	95.56%17.28M
Other non-operating income /expenses	25.98%-15.09M	-1,840.48%-20.38M	13.91%1.17M	42.58%1.03M	-307.17%-21.87M	210.09%16.26M	192.66%5.92M	108.21%714K	-61.75%721K	-73.05%10.56M
Income before tax	-4,014.44%-170M	-95.98%4.34M	1.64%108.07M	248.03%106.33M	420.74%37.97M	1,075.12%43.23M	155.04%17.02M	132.95%8.12M	-310.97%-71.83M	49.67%-11.84M
Income tax	-143.08%-707K	-93.66%1.64M	86.89%25.88M	1,812.85%13.85M	1,220.20%5.16M	8,271.83%5.94M	414.07%1.72M	1,525.00%1.03M	-51.25%724K	109.19%391K
Net income	-6,365.62%-169.3M	-96.71%2.7M	-11.13%82.19M	227.47%92.48M	368.27%32.81M	927.78%37.28M	148.96%15.3M	128.87%7.1M	-282.60%-72.55M	36.52%-12.23M
Net income continuous operations	-6,365.62%-169.3M	-96.71%2.7M	-11.13%82.19M	227.47%92.48M	368.27%32.81M	927.78%37.28M	148.96%15.3M	128.87%7.1M	-282.60%-72.55M	36.52%-12.23M
Noncontrolling interests	-428.57%-74K	-14K	0
Net income attributable to the company	-6,330.60%-169.22M	-96.70%2.72M	-11.13%82.19M	227.47%92.48M	368.27%32.81M	927.78%37.28M	148.96%15.3M	128.87%7.1M	-282.60%-72.55M	36.52%-12.23M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-6,330.60%-169.22M	-96.70%2.72M	-11.13%82.19M	227.47%92.48M	368.27%32.81M	927.78%37.28M	148.96%15.3M	128.87%7.1M	-282.60%-72.55M	36.52%-12.23M
Gross dividend payment
Basic earnings per share	-6,309.97%-1.9313	-96.77%0.0311	-11.25%0.9633	227.47%1.0854	368.29%0.385	927.22%0.4376	148.95%0.1795	128.88%0.0833	-280.81%-0.8515	36.81%-0.1435
Diluted earnings per share	-6,330.00%-1.9313	-96.74%0.031	-12.46%0.9502	227.47%1.0854	368.29%0.385	927.22%0.4376	148.95%0.1795	128.88%0.0833	-280.81%-0.8515	36.81%-0.1435
Dividend per share	0	0.56%0.3241	0.3223	0	0	0	0	0	-47.62%0.2	0
Currency Unit	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall