SG Stock MarketDetailed Quotes

BDU Federal Int

Watchlist

0.139
+0.009+6.92%

10min DelayMarket Closed Nov 1 17:04 CST

19.55MMarket Cap-1759P/E (TTM)

Federal Int Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q2)Jun 30, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q2)Jun 30, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

(Q2)Jun 30, 2022

(FY)Dec 31, 2021

(Q4)Dec 31, 2021

(Q2)Jun 30, 2021

Assets

Current assets

Cash, cash equivalents and short term investments

-2.54%13.61M

110.60%15.93M

1.78%13.96M

-34.16%7.57M

98.25%13.72M

38.99%11.49M

-1.06%6.92M

-Cash and cash equivalents

-7.83%6.4M

18.41%8.93M

-49.33%6.94M

-33.76%7.54M

150.32%13.7M

67.28%11.39M

-1.62%5.47M

-Short-term investments

2.68%7.21M

31,718.18%7M

31,818.18%7.02M

-78.64%22K

-98.48%22K

-92.95%103K

1.12%1.45M

-Accounts receivable

-63.44%12.31M

-64.70%11.77M

-33.75%33.67M

-8.81%33.35M

163.22%50.83M

30.68%36.57M

-22.65%19.31M

-Gross accounts receivable

-50.92%20.49M

-53.67%19.14M

-31.69%41.75M

12.94%41.3M

108.55%61.13M

-3.64%36.57M

--29.31M

-Bad debt provision

-1.26%-8.18M

7.42%-7.37M

21.57%-8.08M

---7.96M

-3.00%-10.3M

----

---10M

-Other receivables

381.74%19.61M

204.07%18.22M

-28.51%4.07M

14.59%5.99M

-45.01%5.69M

-40.32%5.23M

-11.85%10.35M

Inventory

-2.05%8.23M

-10.19%12.95M

-17.02%8.4M

25.16%14.42M

-5.91%10.13M

-30.88%11.52M

-17.96%10.76M

Prepaid assets

-45.59%993K

-85.82%273K

-79.38%1.83M

-65.07%1.93M

333.14%8.85M

411.70%5.51M

-29.60%2.04M

Total current assets

-11.60%54.75M

-24.02%64.6M

-30.58%61.93M

20.91%85.03M

80.64%89.21M

9.81%70.32M

-17.31%49.39M

Non current assets

Net PPE

-7.25%11.51M

-9.41%11.92M

-10.86%12.41M

-9.30%13.15M

-29.25%13.92M

-30.32%14.5M

-9.76%19.68M

-Gross PP&E

-7.25%11.51M

-41.84%14.84M

-10.86%12.41M

76.01%25.52M

-29.25%13.92M

-55.68%14.5M

-9.76%19.68M

-Accumulated depreciation

----

76.34%-2.93M

----

---12.37M

----

Prepaid assets-Non current

----

--0

-5.56%85K

--86K

4.65%90K

----

--86K

Total investment

152.59%12.08M

242.11%15.89M

-52.76%4.78M

-50.37%4.65M

14.83%10.13M

12.69%9.36M

10.38%8.82M

-Long-term equity investment

57.80%6.95M

68.46%7.18M

-54.82%4.4M

-52.51%4.26M

15.50%9.75M

13.30%8.98M

11.26%8.44M

-Including:Available-for-sale securities

1,248.03%5.14M

2,185.56%8.71M

0.00%381K

-6.16%381K

Goodwill and other intangible assets

-40.18%204K

-33.50%272K

-28.51%341K

-24.95%409K

-22.19%477K

-20.09%545K

-57.87%613K

-Goodwill

--0

----

-Other intangible assets

-40.18%204K

-33.50%272K

-28.51%341K

--409K

-22.19%477K

----

--613K

Total non current assets

-21.23%25.65M

-12.34%29.06M

-41.61%32.56M

-40.53%33.15M

3.65%55.76M

2.21%55.74M

-1.63%53.79M

Total assets

-14.92%80.39M

-20.74%93.66M

-34.82%94.49M

-6.26%118.18M

40.50%144.97M

6.31%126.06M

-9.81%103.18M

Liabilities

Current liabilities

-Current debt and capital lease obligation

-35.07%4.4M

-69.72%7.64M

-83.40%6.77M

69.99%25.24M

143.07%40.81M

-44.52%14.85M

12.54%16.79M

-Including:Current debt

-36.02%4.23M

-70.23%7.47M

-83.72%6.61M

71.32%25.09M

144.88%40.61M

-44.85%14.64M

12.75%16.58M

-Including:Current capital Lease obligation

3.70%168K

14.38%175K

-18.18%162K

-25.37%153K

-3.41%198K

-3.76%205K

-2.38%205K

Payables

-56.40%5.77M

-33.63%8.81M

-45.10%13.23M

-40.62%13.28M

112.06%24.1M

83.59%22.36M

-0.41%11.36M

-accounts payable

-29.96%2.97M

-0.51%6.43M

-75.84%4.24M

-59.45%6.46M

227.64%17.56M

78.03%15.93M

3.46%5.36M

-Total tax payable

----

-72.27%94K

----

--339K

----

-Other payable

-68.87%2.8M

-64.66%2.29M

37.36%8.99M

0.81%6.47M

8.96%6.54M

111.53%6.42M

-3.63%6.01M

Current liabilities

-48.39%11.55M

-45.26%25.88M

-69.37%22.37M

-16.36%47.27M

137.29%73.04M

29.67%56.51M

1.07%30.78M

Non current liabilities

-Long term debt and capital lease obligation

-38.35%2.13M

-34.53%2.69M

-43.10%3.46M

-44.76%4.11M

-33.04%6.08M

-30.74%7.44M

-26.16%9.08M

-Including:Long term debt

--0

-73.72%482K

-60.64%1.2M

-57.61%1.83M

-48.31%3.04M

-41.88%4.33M

-34.60%5.87M

-Including:Long term capital lease obligation

-5.83%2.13M

-2.90%2.21M

-25.62%2.27M

-26.87%2.27M

-5.05%3.05M

-5.53%3.11M

-3.35%3.21M

Total non current liabilities

-28.34%3.59M

-26.65%4.15M

-32.38%5M

-35.48%5.65M

-33.61%7.4M

-31.80%8.76M

-24.16%11.14M

Total liabilities

-44.72%15.13M

-43.27%30.02M

-65.97%27.37M

-18.92%52.92M

91.87%80.44M

15.68%65.27M

-7.14%41.92M

Shareholders'equity

Share capital

0.00%144.1M

-common stock

0.00%144.1M

Retained earnings

-15.91%-78.46M

-7.47%-82M

11.24%-67.69M

3.18%-76.3M

4.89%-76.27M

0.42%-78.8M

-5.49%-80.19M

Total stockholders'equity

-17.92%66.38M

-21.20%66.52M

-3.59%80.87M

5.49%84.42M

8.88%83.88M

2.78%80.02M

-6.34%77.04M

Noncontrolling interests

91.88%-1.12M

85.00%-2.88M

28.92%-13.75M

0.36%-19.16M

-22.57%-19.34M

-22.43%-19.23M

-21.46%-15.78M

Total equity

-2.77%65.26M

-2.47%63.64M

4.00%67.12M

7.34%65.26M

5.35%64.54M

-2.19%60.79M

-11.56%61.26M

Currency Unit

SGD

	(Q2)Jun 30, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q2)Jun 30, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022	(Q2)Jun 30, 2022	(FY)Dec 31, 2021	(Q4)Dec 31, 2021	(Q2)Jun 30, 2021
Assets
Current assets
Cash, cash equivalents and short term investments	-2.54%13.61M	110.60%15.93M	110.60%15.93M	1.78%13.96M	-34.16%7.57M	-34.16%7.57M	98.25%13.72M	38.99%11.49M	38.99%11.49M	-1.06%6.92M
-Cash and cash equivalents	-7.83%6.4M	18.41%8.93M	18.41%8.93M	-49.33%6.94M	-33.76%7.54M	-33.76%7.54M	150.32%13.7M	67.28%11.39M	67.28%11.39M	-1.62%5.47M
-Short-term investments	2.68%7.21M	31,718.18%7M	31,718.18%7M	31,818.18%7.02M	-78.64%22K	-78.64%22K	-98.48%22K	-92.95%103K	-92.95%103K	1.12%1.45M
-Accounts receivable	-63.44%12.31M	-64.70%11.77M	-64.70%11.77M	-33.75%33.67M	-8.81%33.35M	-8.81%33.35M	163.22%50.83M	30.68%36.57M	30.68%36.57M	-22.65%19.31M
-Gross accounts receivable	-50.92%20.49M	-53.67%19.14M	-53.67%19.14M	-31.69%41.75M	12.94%41.3M	12.94%41.3M	108.55%61.13M	-3.64%36.57M	-3.64%36.57M	--29.31M
-Bad debt provision	-1.26%-8.18M	7.42%-7.37M	7.42%-7.37M	21.57%-8.08M	---7.96M	---7.96M	-3.00%-10.3M	----	----	---10M
-Other receivables	381.74%19.61M	204.07%18.22M	204.07%18.22M	-28.51%4.07M	14.59%5.99M	14.59%5.99M	-45.01%5.69M	-40.32%5.23M	-40.32%5.23M	-11.85%10.35M
Inventory	-2.05%8.23M	-10.19%12.95M	-10.19%12.95M	-17.02%8.4M	25.16%14.42M	25.16%14.42M	-5.91%10.13M	-30.88%11.52M	-30.88%11.52M	-17.96%10.76M
Prepaid assets	-45.59%993K	-85.82%273K	-85.82%273K	-79.38%1.83M	-65.07%1.93M	-65.07%1.93M	333.14%8.85M	411.70%5.51M	411.70%5.51M	-29.60%2.04M
Total current assets	-11.60%54.75M	-24.02%64.6M	-24.02%64.6M	-30.58%61.93M	20.91%85.03M	20.91%85.03M	80.64%89.21M	9.81%70.32M	9.81%70.32M	-17.31%49.39M
Non current assets
Net PPE	-7.25%11.51M	-9.41%11.92M	-9.41%11.92M	-10.86%12.41M	-9.30%13.15M	-9.30%13.15M	-29.25%13.92M	-30.32%14.5M	-30.32%14.5M	-9.76%19.68M
-Gross PP&E	-7.25%11.51M	-41.84%14.84M	-41.84%14.84M	-10.86%12.41M	76.01%25.52M	76.01%25.52M	-29.25%13.92M	-55.68%14.5M	-55.68%14.5M	-9.76%19.68M
-Accumulated depreciation	----	76.34%-2.93M	76.34%-2.93M	----	---12.37M	---12.37M	----	----	----	----
Prepaid assets-Non current	----	--0	--0	-5.56%85K	--86K	--86K	4.65%90K	----	----	--86K
Total investment	152.59%12.08M	242.11%15.89M	242.11%15.89M	-52.76%4.78M	-50.37%4.65M	-50.37%4.65M	14.83%10.13M	12.69%9.36M	12.69%9.36M	10.38%8.82M
-Long-term equity investment	57.80%6.95M	68.46%7.18M	68.46%7.18M	-54.82%4.4M	-52.51%4.26M	-52.51%4.26M	15.50%9.75M	13.30%8.98M	13.30%8.98M	11.26%8.44M
-Including:Available-for-sale securities	1,248.03%5.14M	2,185.56%8.71M	2,185.56%8.71M	0.00%381K	0.00%381K	0.00%381K	0.00%381K	0.00%381K	0.00%381K	-6.16%381K
Goodwill and other intangible assets	-40.18%204K	-33.50%272K	-33.50%272K	-28.51%341K	-24.95%409K	-24.95%409K	-22.19%477K	-20.09%545K	-20.09%545K	-57.87%613K
-Goodwill	--0	--0	--0	--0	--0	--0	--0	----	----	----
-Other intangible assets	-40.18%204K	-33.50%272K	-33.50%272K	-28.51%341K	--409K	--409K	-22.19%477K	----	----	--613K
Total non current assets	-21.23%25.65M	-12.34%29.06M	-12.34%29.06M	-41.61%32.56M	-40.53%33.15M	-40.53%33.15M	3.65%55.76M	2.21%55.74M	2.21%55.74M	-1.63%53.79M
Total assets	-14.92%80.39M	-20.74%93.66M	-20.74%93.66M	-34.82%94.49M	-6.26%118.18M	-6.26%118.18M	40.50%144.97M	6.31%126.06M	6.31%126.06M	-9.81%103.18M
Liabilities
Current liabilities
-Current debt and capital lease obligation	-35.07%4.4M	-69.72%7.64M	-69.72%7.64M	-83.40%6.77M	69.99%25.24M	69.99%25.24M	143.07%40.81M	-44.52%14.85M	-44.52%14.85M	12.54%16.79M
-Including:Current debt	-36.02%4.23M	-70.23%7.47M	-70.23%7.47M	-83.72%6.61M	71.32%25.09M	71.32%25.09M	144.88%40.61M	-44.85%14.64M	-44.85%14.64M	12.75%16.58M
-Including:Current capital Lease obligation	3.70%168K	14.38%175K	14.38%175K	-18.18%162K	-25.37%153K	-25.37%153K	-3.41%198K	-3.76%205K	-3.76%205K	-2.38%205K
Payables	-56.40%5.77M	-33.63%8.81M	-33.63%8.81M	-45.10%13.23M	-40.62%13.28M	-40.62%13.28M	112.06%24.1M	83.59%22.36M	83.59%22.36M	-0.41%11.36M
-accounts payable	-29.96%2.97M	-0.51%6.43M	-0.51%6.43M	-75.84%4.24M	-59.45%6.46M	-59.45%6.46M	227.64%17.56M	78.03%15.93M	78.03%15.93M	3.46%5.36M
-Total tax payable	----	-72.27%94K	-72.27%94K	----	--339K	--339K	----	----	----	----
-Other payable	-68.87%2.8M	-64.66%2.29M	-64.66%2.29M	37.36%8.99M	0.81%6.47M	0.81%6.47M	8.96%6.54M	111.53%6.42M	111.53%6.42M	-3.63%6.01M
Current liabilities	-48.39%11.55M	-45.26%25.88M	-45.26%25.88M	-69.37%22.37M	-16.36%47.27M	-16.36%47.27M	137.29%73.04M	29.67%56.51M	29.67%56.51M	1.07%30.78M
Non current liabilities
-Long term debt and capital lease obligation	-38.35%2.13M	-34.53%2.69M	-34.53%2.69M	-43.10%3.46M	-44.76%4.11M	-44.76%4.11M	-33.04%6.08M	-30.74%7.44M	-30.74%7.44M	-26.16%9.08M
-Including:Long term debt	--0	-73.72%482K	-73.72%482K	-60.64%1.2M	-57.61%1.83M	-57.61%1.83M	-48.31%3.04M	-41.88%4.33M	-41.88%4.33M	-34.60%5.87M
-Including:Long term capital lease obligation	-5.83%2.13M	-2.90%2.21M	-2.90%2.21M	-25.62%2.27M	-26.87%2.27M	-26.87%2.27M	-5.05%3.05M	-5.53%3.11M	-5.53%3.11M	-3.35%3.21M
Total non current liabilities	-28.34%3.59M	-26.65%4.15M	-26.65%4.15M	-32.38%5M	-35.48%5.65M	-35.48%5.65M	-33.61%7.4M	-31.80%8.76M	-31.80%8.76M	-24.16%11.14M
Total liabilities	-44.72%15.13M	-43.27%30.02M	-43.27%30.02M	-65.97%27.37M	-18.92%52.92M	-18.92%52.92M	91.87%80.44M	15.68%65.27M	15.68%65.27M	-7.14%41.92M
Shareholders'equity
Share capital	0.00%144.1M	0.00%144.1M	0.00%144.1M	0.00%144.1M	0.00%144.1M	0.00%144.1M	0.00%144.1M	0.00%144.1M	0.00%144.1M	0.00%144.1M
-common stock	0.00%144.1M	0.00%144.1M	0.00%144.1M	0.00%144.1M	0.00%144.1M	0.00%144.1M	0.00%144.1M	0.00%144.1M	0.00%144.1M	0.00%144.1M
Retained earnings	-15.91%-78.46M	-7.47%-82M	-7.47%-82M	11.24%-67.69M	3.18%-76.3M	3.18%-76.3M	4.89%-76.27M	0.42%-78.8M	0.42%-78.8M	-5.49%-80.19M
Total stockholders'equity	-17.92%66.38M	-21.20%66.52M	-21.20%66.52M	-3.59%80.87M	5.49%84.42M	5.49%84.42M	8.88%83.88M	2.78%80.02M	2.78%80.02M	-6.34%77.04M
Noncontrolling interests	91.88%-1.12M	85.00%-2.88M	85.00%-2.88M	28.92%-13.75M	0.36%-19.16M	0.36%-19.16M	-22.57%-19.34M	-22.43%-19.23M	-22.43%-19.23M	-21.46%-15.78M
Total equity	-2.77%65.26M	-2.47%63.64M	-2.47%63.64M	4.00%67.12M	7.34%65.26M	7.34%65.26M	5.35%64.54M	-2.19%60.79M	-2.19%60.79M	-11.56%61.26M
Currency Unit	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data