(Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -1,198.71%-311.07K | 50.86%-266.94K | 48.89%-80.5K | 122.11%37.8K | -96.19%-200.3K | 78.74%-23.95K | -127.29%-543.26K | -558.72%-157.49K | -129.22%-170.99K | -1,099.03%-102.09K |
Net income from continuing operations | -19.22%-91.86K | -6.47%-570.64K | -31.83%-250.62K | 2.60%-163.53K | 37.25%-79.43K | -50.05%-77.05K | -63.42%-535.95K | -825.98%-190.11K | -6.00%-167.89K | 22.92%-126.59K |
Operating gains losses | 699.52%11.35K | 100.18%223 | 115.67%2.12K | --0 | --0 | -62.63%-1.89K | 27.26%-121.13K | 91.89%-13.5K | ---106.76K | --298 |
Depreciation and amortization | 14.02%870 | 5.57%3.36K | 34.34%1.07K | -4.15%762 | -3.90%763 | -4.03%763 | 4.06%3.18K | 4.19%795 | 4.06%795 | 3.93%794 |
Asset impairment expenditure | ---- | --0 | ---- | ---- | ---- | ---- | 43.91%119.22K | ---- | ---- | ---- |
Remuneration paid in stock | --26.84K | -0.17%85.77K | --0 | 404.87%85.77K | --0 | --0 | -12.55%85.92K | --0 | -75.97%16.99K | --12.54K |
Other non cashItems | ---- | 153.44%14.22K | ---- | ---- | ---- | ---- | 74.72%-26.61K | --0 | --0 | --0 |
Change In working capital | -576.22%-258.26K | 394.76%200.12K | 306.68%152.72K | 33.68%114.8K | -1,218.69%-121.62K | 159.76%54.23K | -138.46%-67.9K | -145.82%-73.89K | 466.84%85.88K | -88.35%10.87K |
-Change in receivables | 257.12%3.41K | -117.67%-1.27K | 3,481.12%22.96K | -355.79%-20.25K | -102.17%-1.81K | 97.45%-2.17K | -76.03%7.21K | 118.97%641 | -48.22%7.92K | 157.98%83.64K |
-Change in prepaid assets | 25.68%-15.4K | -184.15%-2.14K | -4.39%41.65K | 257.65%70.48K | -707.22%-93.55K | -76.83%-20.72K | 141.60%2.54K | 1,297.88%43.56K | -527.30%-44.71K | 66.85%15.41K |
-Change in payables and accrued expense | -419.34%-246.27K | 362.14%203.54K | 174.62%88.12K | -47.37%64.56K | 70.22%-26.26K | 1,195.45%77.12K | -144.86%-77.64K | -164.88%-118.09K | 1,654.94%122.67K | -270.77%-88.18K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -1,198.71%-311.07K | 50.86%-266.94K | 48.89%-80.5K | 122.11%37.8K | -96.19%-200.3K | 78.74%-23.95K | -127.29%-543.26K | -558.72%-157.49K | -129.22%-170.99K | -1,099.03%-102.09K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1,468.00%-14.94K | -41.08%-512.71K | -398.39%-346.23K | -252.19%-164.54K | 99.63%-988 | 99.70%-953 | -2.43%-363.41K | -5.06%116.03K | 355.86%108.11K | -525.14%-267.52K |
Net PPE purchase and sale | -1,468.00%-14.94K | ---2.03K | -73.23%164.45K | ---- | ---- | ---953 | --0 | 211.63%614.27K | ---- | ---- |
Net investment purchase and sale | ---- | --0 | --0 | ---- | ---- | ---- | 20,855.22%84.24K | --6.41K | ---- | ---- |
Net other investing changes | ---- | -14.08%-510.68K | ---- | ---- | ---- | ---- | -327.81%-447.65K | -366.31%-504.65K | 10,856.96%644.56K | -982.99%-267.52K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1,468.00%-14.94K | -41.08%-512.71K | -398.39%-346.23K | -252.19%-164.54K | 99.63%-988 | 99.70%-953 | -2.43%-363.41K | -5.06%116.03K | 355.86%108.11K | -525.14%-267.52K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 381K | 28.93%857.9K | 4,830.31%417.45K | 0 | 10,911.25%440.45K | 0 | 25.96%665.39K | -131.72%-8.83K | -76.76%30.3K | -97.69%4K |
Net issuance payments of debt | ---- | --420K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net common stock issuance | --383K | -34.47%444K | --0 | --0 | 7,264.41%444K | --0 | 22.08%677.58K | --0 | 2,047,000.00%20.47K | -96.84%6.03K |
Net other financing activities | ---2K | 49.94%-6.1K | 71.10%-2.55K | --0 | ---- | ---- | 54.49%-12.19K | 93.48%-8.83K | -92.46%9.83K | 88.13%-2.03K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --381K | 28.93%857.9K | 4,830.31%417.45K | --0 | 10,911.25%440.45K | --0 | 25.96%665.39K | -131.72%-8.83K | -76.76%30.3K | -97.69%4K |
Net cash flow | ||||||||||
Beginning cash position | 53.73%223.24K | -61.74%145.22K | 19.62%234.64K | 62.78%361.37K | -79.21%122.21K | -61.74%145.22K | -14.05%379.53K | 2.34%196.16K | 24.60%222K | 1,474.21%587.89K |
Current changes in cash | 320.80%54.99K | 132.43%78.25K | 81.55%-9.28K | -288.98%-126.74K | 165.42%239.17K | -112.02%-24.91K | -268.08%-241.28K | -127.27%-50.28K | -341.38%-32.58K | -359.62%-365.61K |
Effect of exchange rate changes | -667.83%-10.75K | -103.20%-223 | -221.09%-2.12K | --0 | --0 | 62.63%1.89K | 99.63%6.97K | -118.87%-659 | --6.74K | ---278 |
End cash Position | 118.88%267.48K | 53.73%223.24K | 53.73%223.24K | 19.62%234.64K | 62.78%361.37K | -79.21%122.21K | -61.74%145.22K | -61.74%145.22K | 2.34%196.16K | 24.60%222K |
Free cash from | -1,209.01%-326.01K | 50.49%-268.98K | -81.62%83.95K | 83.61%-128.68K | -95.26%-199.34K | 77.90%-24.91K | 31.17%-543.26K | 1,548.68%456.78K | -608.33%-785.27K | -1,196.72%-102.09K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.