(Q3)Jun 30, 2021 | (Q2)Mar 31, 2021 | (Q1)Dec 31, 2020 | (FY)Sep 30, 2020 | (Q4)Sep 30, 2020 | (Q3)Jun 30, 2020 | (Q2)Mar 31, 2020 | (Q1)Dec 31, 2019 | (FY)Sep 30, 2019 | (Q4)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 155.28%17.1K | 26.82%-110.74K | -2,665.59%-187.26K | 90.72%-123.61K | 150.26%65.42K | 94.14%-30.93K | -687,959.09%-151.33K | 99.00%-6.77K | 63.39%-1.33M | 84.90%-130.16K |
Net income from continuing operations | -23.82%-273.62K | 37.21%-379.22K | 31.76%-285.29K | 18.54%-1.96M | 4.12%-719.79K | 56.17%-220.98K | -64.27%-603.94K | 46.86%-418.08K | 28.84%-2.41M | 43.71%-750.76K |
Operating gains losses | ---- | ---- | ---- | 56.55%-35K | ---- | ---- | ---- | ---- | ---80.56K | ---- |
Depreciation and amortization | -99.83%50 | -99.48%153 | -99.48%153 | 5,014.78%55.04K | -10,794.52%-33.15K | 12,238.66%29.37K | 11,270.27%29.45K | 10,819.33%29.37K | -40.45%1.08K | -31.42%310 |
Remuneration paid in stock | 116.43%5.72K | 585.42%7.33K | -75.75%4.46K | -54.36%28.41K | 96.04%6.29K | -92.80%2.64K | -93.46%1.07K | 206.87%18.41K | -63.63%62.25K | -95.74%3.21K |
Other non cashItems | --0 | 23,779,900.00%237.8K | 4.10%87.45K | -11.67%212.15K | -25.10%128.21K | -100.29%-70 | -100.00%1 | 298.31%84.01K | 160.31%240.18K | 85.96%171.19K |
Change In working capital | 80.29%284.95K | -94.51%23.19K | -97.86%5.97K | 84.62%1.58M | 36.56%718.94K | 287.69%158.05K | 23.71%422.1K | 290.38%279.52K | 265.80%855.05K | 73.42%526.45K |
-Change in receivables | -101.01%-100 | -23.93%14.73K | 92.89%-1.95K | -218.18%-16.26K | -149.20%-18.09K | -77.74%9.9K | 187.78%19.36K | 39.61%-27.44K | 292.38%13.76K | 93.10%36.77K |
-Change in inventory | 519.71%177.42K | -127.04%-121.18K | -69.38%117.25K | 177.91%1.03M | -18.53%236.88K | -117.99%-42.27K | 207.10%448.17K | 46.28%382.95K | 154.19%369.08K | 160.39%290.76K |
-Change in prepaid assets | -99.11%356 | 52.77%-10.34K | 103.04%2.22K | -104.18%-4.48K | 1,490.67%50.31K | 778.33%40K | -111.63%-21.89K | 17.73%-72.9K | -23.06%107.32K | -99.12%3.16K |
-Change in payables and accrued expense | -28.68%107.27K | 694.40%139.98K | -3,517.02%-111.55K | 57.20%573.62K | 129.80%449.83K | 140.85%150.42K | -103.97%-23.55K | 94.51%-3.08K | 1,005.28%364.89K | -51.66%195.75K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 155.16%17.1K | 26.82%-110.74K | -2,665.59%-187.26K | 90.72%-123.61K | 150.32%65.49K | 94.12%-31K | -1,181.77%-151.33K | 99.02%-6.77K | 63.39%-1.33M | 84.91%-130.16K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 103 | 0 | -643 | 0 | 0 | 0 | 0 | 0 | -388 | -82.11%68 |
Net PPE purchase and sale | --103 | --0 | ---643 | --0 | --0 | --0 | --0 | --0 | ---388 | -82.11%68 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --103 | --0 | ---643 | --0 | --0 | --0 | --0 | --0 | ---388 | -82.11%68 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -196.76%-71.82K | 34.10%82.71K | -181.27%-20.39K | -75.23%266.94K | 362.34%105.95K | -81.18%74.23K | 128.39%61.68K | -97.33%25.08K | -70.81%1.08M | -106.42%-40.39K |
Net issuance payments of debt | -216.35%-71.82K | 386.96%82.71K | -181.27%-20.39K | 79.69%163.94K | 73.61%105.95K | 434.64%61.73K | 86.73%-28.82K | -90.57%25.08K | 137.04%91.24K | 126.97%61.03K |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -74.95%986.54K | -111.86%-101.41K |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --103K | --0 | --12.5K | --90.5K | --0 | --0 | --0 |
Net other financing activities | ---- | ---- | ---10.55K | ---1 | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -196.76%-71.82K | 51.20%93.26K | -223.31%-30.93K | -75.23%266.94K | 362.34%105.95K | -81.18%74.23K | 128.39%61.68K | -97.33%25.08K | -70.81%1.08M | -106.42%-40.39K |
Net cash flow | ||||||||||
Beginning cash position | -22.72%-113.52K | -2,121.77%-52.97K | 688.94%122.5K | -109.08%-20.8K | -157.98%-49.02K | -142.54%-92.5K | -100.54%-2.38K | -109.08%-20.8K | 24.59%229.09K | -82.09%84.55K |
Current changes in cash | -226.35%-54.62K | 80.50%-17.48K | -1,294.96%-218.83K | 156.43%143.33K | 200.57%171.44K | 132.53%43.23K | 55.92%-89.65K | -92.75%18.31K | -558.47%-254.01K | 26.77%-170.48K |
Effect of exchange rate changes | -2,307.23%-5.5K | -9,142.49%-43.07K | 42,003.88%43.37K | -100.85%-35 | -99.88%79 | --249 | 97.92%-466 | 100.27%103 | 140.43%4.12K | 738.79%65.13K |
End cash Position | -254.22%-173.64K | -22.72%-113.52K | -2,121.77%-52.97K | 688.94%122.5K | 688.94%122.5K | -157.98%-49.02K | -142.54%-92.5K | -100.54%-2.38K | -109.08%-20.8K | -109.08%-20.8K |
Free cash from | 155.49%17.2K | 26.82%-110.74K | -2,675.08%-187.9K | 90.72%-123.61K | 150.34%65.49K | 94.12%-31K | -1,187.13%-151.33K | 99.02%-6.77K | 63.38%-1.33M | 84.91%-130.09K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data