CA Stock MarketDetailed Quotes

BECN BEACN Wizardry & Magic Inc

Watchlist
  • 0.100
  • +0.030+42.86%
15min DelayMarket Closed Jul 26 16:00 ET
5.58MMarket Cap-2222P/E (TTM)

BEACN Wizardry & Magic Inc Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-56.06%237.41K
-82.43%226.23K
-82.43%226.23K
-40.89%430.59K
-74.22%194.44K
-51.13%540.26K
-36.88%1.29M
-36.88%1.29M
44.40%728.46K
160.95%754.27K
-Cash and cash equivalents
-56.06%237.41K
-82.43%226.23K
-82.43%226.23K
-40.89%430.59K
-74.22%194.44K
-51.13%540.26K
-36.88%1.29M
-36.88%1.29M
44.40%728.46K
160.95%754.27K
-Accounts receivable
175.98%276.29K
-1.84%217.89K
-1.84%217.89K
36.71%207.04K
-33.00%121.23K
-44.77%100.11K
--221.96K
--221.96K
2,911.39%151.44K
4,828.93%180.94K
Total current assets
-30.34%2.33M
-38.42%2.55M
-38.42%2.55M
-10.95%3.06M
-16.56%2.99M
3.11%3.35M
36.22%4.14M
36.22%4.14M
574.54%3.44M
1,124.53%3.58M
Non current assets
-Long term equity investment
-98.07%4.11K
-94.77%11.13K
-94.77%11.13K
-44.01%312.82K
-26.07%412.82K
-57.44%212.82K
-56.95%212.82K
-56.95%212.82K
--558.73K
--558.36K
-Other intangible assets
31.12%1.25M
----
----
--1.32M
--949.57K
--949.57K
----
----
----
----
Regulatory assets
52.62%403.39K
-5.56%340.49K
-5.56%340.49K
120.65%341.87K
-39.83%300.15K
45.80%264.3K
765.29%360.55K
765.29%360.55K
2,980.91%154.94K
13,488.20%498.82K
Total assets
-22.59%127.1K
-11.54%122.6K
-11.54%122.6K
3,756.81%134.83K
-43.71%178.92K
--164.19K
232.60%138.59K
232.60%138.59K
--3.5K
--317.88K
Liabilities
Current liabilities
Current debt and capital lease obligation
52.13%408.73K
13.58%304.45K
13.58%304.45K
-70.65%6.35K
1,113.41%262.57K
--268.67K
--268.04K
--268.04K
--21.64K
--21.64K
-Current debt
52.60%381.5K
14.12%277.75K
14.12%277.75K
----
--250K
--250K
--243.39K
--243.39K
----
----
-Current capital lease obligation
45.87%27.23K
8.30%26.7K
8.30%26.7K
-70.65%6.35K
-41.91%12.57K
--18.67K
--24.65K
--24.65K
--21.64K
--21.64K
-accounts payable
44.60%236.14K
-35.03%237.1K
-35.03%237.1K
19.00%252.32K
-1.39%190.81K
-7.14%163.31K
35.39%364.97K
35.39%364.97K
936.20%212.03K
380.89%193.5K
-Total tax payable
-98.07%4.11K
-94.77%11.13K
-94.77%11.13K
-44.01%312.82K
-26.07%412.82K
-57.44%212.82K
-56.95%212.82K
-56.95%212.82K
--558.73K
--558.36K
-Due to related parties current
-77.92%10K
5.76%59.72K
5.76%59.72K
--0
--0
-24.27%45.28K
42.45%56.47K
42.45%56.47K
556.44%79.27K
735.07%79.27K
Current deferred liabilities
----
--41.68K
--41.68K
----
----
----
--0
--0
----
----
Current liabilities
37.22%654.88K
-6.75%642.95K
-6.75%642.95K
-17.34%258.67K
54.00%453.38K
102.52%477.26K
122.98%689.47K
122.98%689.47K
861.77%312.93K
492.01%294.41K
Non current liabilities
-Long term debt
-89.13%4.11K
-70.58%11.13K
-70.58%11.13K
-19.00%37.82K
-27.88%37.82K
--37.82K
--37.82K
--37.82K
--46.69K
--52.44K
Non current accrued expenses
-28.64%262.79K
-6.39%293.56K
-6.39%293.56K
-7.89%322.51K
-9.17%343.8K
18.94%368.27K
-2.59%313.6K
-2.59%313.6K
--350.14K
--378.52K
Long term provisions
----
----
----
-46.29%275K
-25.88%375K
-65.00%175K
-64.60%175K
-64.60%175K
--512.03K
--505.92K
Total non current liabilities
-4.50%658.99K
-27.51%654.07K
-27.51%654.07K
-34.44%571.48K
1.58%866.2K
-6.20%690.07K
12.28%902.29K
12.28%902.29K
2,578.97%871.66K
1,614.79%852.76K
Shareholders'equity
Share capital
9.03%7.14M
9.03%7.14M
9.03%7.14M
24.44%7.15M
14.01%6.55M
14.01%6.55M
14.01%6.55M
14.01%6.55M
1,940.49%5.74M
1,940.49%5.74M
-common stock
9.03%7.14M
9.03%7.14M
9.03%7.14M
24.44%7.15M
14.01%6.55M
14.01%6.55M
14.01%6.55M
14.01%6.55M
1,940.49%5.74M
1,940.49%5.74M
Gains losses not affecting retained earnings
----
30.59%1.24M
30.59%1.24M
----
----
----
207.75%949.57K
207.75%949.57K
1,780.68%423.45K
1,748.78%416.27K
Total equity
-30.17%2.59M
-36.16%2.85M
-36.16%2.85M
-10.66%3.38M
-15.86%3.33M
4.49%3.71M
32.51%4.46M
32.51%4.46M
643.26%3.79M
1,253.84%3.96M
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -56.06%237.41K-82.43%226.23K-82.43%226.23K-40.89%430.59K-74.22%194.44K-51.13%540.26K-36.88%1.29M-36.88%1.29M44.40%728.46K160.95%754.27K
-Cash and cash equivalents -56.06%237.41K-82.43%226.23K-82.43%226.23K-40.89%430.59K-74.22%194.44K-51.13%540.26K-36.88%1.29M-36.88%1.29M44.40%728.46K160.95%754.27K
-Accounts receivable 175.98%276.29K-1.84%217.89K-1.84%217.89K36.71%207.04K-33.00%121.23K-44.77%100.11K--221.96K--221.96K2,911.39%151.44K4,828.93%180.94K
Total current assets -30.34%2.33M-38.42%2.55M-38.42%2.55M-10.95%3.06M-16.56%2.99M3.11%3.35M36.22%4.14M36.22%4.14M574.54%3.44M1,124.53%3.58M
Non current assets
-Long term equity investment -98.07%4.11K-94.77%11.13K-94.77%11.13K-44.01%312.82K-26.07%412.82K-57.44%212.82K-56.95%212.82K-56.95%212.82K--558.73K--558.36K
-Other intangible assets 31.12%1.25M----------1.32M--949.57K--949.57K----------------
Regulatory assets 52.62%403.39K-5.56%340.49K-5.56%340.49K120.65%341.87K-39.83%300.15K45.80%264.3K765.29%360.55K765.29%360.55K2,980.91%154.94K13,488.20%498.82K
Total assets -22.59%127.1K-11.54%122.6K-11.54%122.6K3,756.81%134.83K-43.71%178.92K--164.19K232.60%138.59K232.60%138.59K--3.5K--317.88K
Liabilities
Current liabilities
Current debt and capital lease obligation 52.13%408.73K13.58%304.45K13.58%304.45K-70.65%6.35K1,113.41%262.57K--268.67K--268.04K--268.04K--21.64K--21.64K
-Current debt 52.60%381.5K14.12%277.75K14.12%277.75K------250K--250K--243.39K--243.39K--------
-Current capital lease obligation 45.87%27.23K8.30%26.7K8.30%26.7K-70.65%6.35K-41.91%12.57K--18.67K--24.65K--24.65K--21.64K--21.64K
-accounts payable 44.60%236.14K-35.03%237.1K-35.03%237.1K19.00%252.32K-1.39%190.81K-7.14%163.31K35.39%364.97K35.39%364.97K936.20%212.03K380.89%193.5K
-Total tax payable -98.07%4.11K-94.77%11.13K-94.77%11.13K-44.01%312.82K-26.07%412.82K-57.44%212.82K-56.95%212.82K-56.95%212.82K--558.73K--558.36K
-Due to related parties current -77.92%10K5.76%59.72K5.76%59.72K--0--0-24.27%45.28K42.45%56.47K42.45%56.47K556.44%79.27K735.07%79.27K
Current deferred liabilities ------41.68K--41.68K--------------0--0--------
Current liabilities 37.22%654.88K-6.75%642.95K-6.75%642.95K-17.34%258.67K54.00%453.38K102.52%477.26K122.98%689.47K122.98%689.47K861.77%312.93K492.01%294.41K
Non current liabilities
-Long term debt -89.13%4.11K-70.58%11.13K-70.58%11.13K-19.00%37.82K-27.88%37.82K--37.82K--37.82K--37.82K--46.69K--52.44K
Non current accrued expenses -28.64%262.79K-6.39%293.56K-6.39%293.56K-7.89%322.51K-9.17%343.8K18.94%368.27K-2.59%313.6K-2.59%313.6K--350.14K--378.52K
Long term provisions -------------46.29%275K-25.88%375K-65.00%175K-64.60%175K-64.60%175K--512.03K--505.92K
Total non current liabilities -4.50%658.99K-27.51%654.07K-27.51%654.07K-34.44%571.48K1.58%866.2K-6.20%690.07K12.28%902.29K12.28%902.29K2,578.97%871.66K1,614.79%852.76K
Shareholders'equity
Share capital 9.03%7.14M9.03%7.14M9.03%7.14M24.44%7.15M14.01%6.55M14.01%6.55M14.01%6.55M14.01%6.55M1,940.49%5.74M1,940.49%5.74M
-common stock 9.03%7.14M9.03%7.14M9.03%7.14M24.44%7.15M14.01%6.55M14.01%6.55M14.01%6.55M14.01%6.55M1,940.49%5.74M1,940.49%5.74M
Gains losses not affecting retained earnings ----30.59%1.24M30.59%1.24M------------207.75%949.57K207.75%949.57K1,780.68%423.45K1,748.78%416.27K
Total equity -30.17%2.59M-36.16%2.85M-36.16%2.85M-10.66%3.38M-15.86%3.33M4.49%3.71M32.51%4.46M32.51%4.46M643.26%3.79M1,253.84%3.96M

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
CA
Overall
Symbol
Latest Price
% Chg