CA Stock MarketDetailed Quotes

BECN BEACN Wizardry & Magic Inc

Watchlist
  • 0.100
  • 0.0000.00%
15min DelayMarket Closed Jul 19 16:00 ET
5.58MMarket Cap-2222P/E (TTM)

BEACN Wizardry & Magic Inc Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Total revenue
67.06%1M
-32.19%2.93M
20.36%951.37K
21.96%886.79K
-57.28%494.98K
-63.62%600.04K
4.33M
790.46K
727.09K
1.16M
Operating revenue
67.06%1M
-32.19%2.93M
20.36%951.37K
21.96%886.79K
-57.28%494.98K
-63.62%600.04K
--4.33M
--790.46K
--727.09K
--1.16M
Cost of revenue
79.73%597.1K
-31.07%1.85M
7.17%699.23K
30.13%535.96K
-54.36%285.91K
-66.71%332.21K
2.69M
652.46K
411.87K
626.41K
Gross profit
51.33%405.31K
-34.02%1.08M
82.70%252.14K
11.30%350.83K
-60.72%209.07K
-58.87%267.83K
1.64M
138.01K
315.21K
532.31K
Operating expense
-16.30%655.85K
40.40%3.32M
-10.05%808.08K
108.00%967.42K
24.80%756.44K
99.93%783.6K
39.56%2.36M
12.10%898.42K
72.27%465.11K
95.55%606.11K
Selling and administrative expenses
-12.93%569.16K
34.60%2.61M
-9.91%630.32K
98.64%791.55K
26.48%649.15K
97.56%653.64K
35.04%1.94M
12.72%699.67K
64.51%398.48K
81.87%513.24K
-Selling and marketing expense
-38.33%100.97K
57.10%557.92K
-22.59%170.85K
62.36%106.3K
124.17%117.05K
268.12%163.72K
580.51%355.14K
604.18%220.72K
329.15%65.47K
161.85%52.22K
-General and administrative expense
-4.44%468.19K
29.56%2.06M
-4.07%459.47K
105.78%685.25K
15.41%532.09K
71.07%489.92K
14.50%1.59M
-18.73%478.95K
22.97%333.01K
75.79%461.03K
Research and development costs
----
--175.72K
--36.89K
--28.42K
----
----
--0
--0
--0
----
Depreciation amortization depletion
6.26%30.77K
-13.93%115.82K
-31.83%28.95K
-16.93%28.95K
-7.10%28.95K
11.05%28.95K
197.39%134.57K
42.18%42.47K
580.76%34.86K
203.88%31.17K
-Depreciation and amortization
6.26%30.77K
-13.93%115.82K
-31.83%28.95K
-16.93%28.95K
-7.10%28.95K
11.05%28.95K
197.39%134.57K
42.18%42.47K
580.76%34.86K
203.88%31.17K
Other operating expenses
-44.63%55.92K
43.90%409.76K
-28.38%111.92K
272.90%118.5K
26.96%78.34K
188.53%101.01K
36.44%284.75K
3.60%156.27K
40.28%31.78K
252.61%61.7K
Operating profit
51.43%-250.54K
-208.42%-2.24M
26.89%-555.94K
-311.35%-616.59K
-641.68%-547.37K
-298.97%-515.77K
57.16%-724.89K
5.12%-760.41K
44.48%-149.89K
76.19%-73.8K
Net non-operating interest income (expenses)
65.09%-4.42K
44.80%-27.78K
-128.95%-5.55K
91.97%-3.67K
51.67%-5.92K
-9.73%-12.65K
-131.85%-50.33K
242.36%19.16K
-1,562.40%-45.72K
-345.20%-12.24K
Non-operating interest expense
-65.09%4.42K
-44.80%27.78K
128.95%5.55K
-91.97%3.67K
-51.67%5.92K
9.73%12.65K
131.85%50.33K
-242.36%-19.16K
1,562.40%45.72K
345.20%12.24K
Other net income (expenses)
-228.53%-6.32K
-105.70%-18.47K
-123.16%-11.57K
71.55%-1.84K
-101.13%-3.13K
-155.05%-1.92K
132.41%324.06K
104.03%49.94K
-96.81%-6.48K
14.50%277.1K
Gain on sale of security
-228.53%-6.32K
-135.66%-18.47K
-123.16%-11.57K
71.55%-1.84K
-164.99%-3.13K
-155.05%-1.92K
11,284.67%51.79K
1,197.92%49.94K
-96.81%-6.48K
572.18%4.82K
Special income (charges)
----
--0
--0
--0
--0
----
127.24%272.28K
--0
--0
12.04%272.28K
-Less:Other special charges
----
----
----
----
----
----
-127.24%-272.28K
--0
----
-12.04%-272.28K
Income before tax
50.74%-261.27K
-405.80%-2.28M
17.11%-573.05K
-207.84%-622.1K
-391.24%-556.42K
-311.13%-530.35K
83.38%-451.15K
66.33%-691.31K
26.79%-202.08K
370.22%191.05K
Income tax
Earnings from equity interest net of tax
Net income
50.74%-261.27K
-405.80%-2.28M
17.11%-573.05K
-207.84%-622.1K
-391.24%-556.42K
-311.13%-530.35K
83.38%-451.15K
66.33%-691.31K
26.79%-202.08K
370.22%191.05K
Net income continuous operations
50.74%-261.27K
-405.80%-2.28M
17.11%-573.05K
-207.84%-622.1K
-391.24%-556.42K
-311.13%-530.35K
83.38%-451.15K
66.33%-691.31K
26.79%-202.08K
370.22%191.05K
Noncontrolling interests
Net income attributable to the company
50.74%-261.27K
-405.80%-2.28M
17.11%-573.05K
-207.84%-622.1K
-391.24%-556.42K
-311.13%-530.35K
83.38%-451.15K
66.33%-691.31K
26.79%-202.08K
370.22%191.05K
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
50.74%-261.27K
-405.80%-2.28M
17.11%-573.05K
-207.84%-622.1K
-391.24%-556.42K
-311.13%-530.35K
83.38%-451.15K
66.33%-691.31K
26.79%-202.08K
370.22%191.05K
Diluted earnings per share
50.65%-0.0049
-400.00%-0.05
50.00%-0.01
-111.73%-0.01
-323.96%-0.01
-200.00%-0.01
88.89%-0.01
71.43%-0.02
52.77%-0.0047
275.65%0.0045
Basic earnings per share
50.65%-0.0049
-400.00%-0.05
50.00%-0.01
-111.73%-0.01
-323.96%-0.01
-200.00%-0.01
88.89%-0.01
71.43%-0.02
52.77%-0.0047
275.65%0.0045
Dividend per share
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
Unqualified Opinion with Explanatory Notes
--
--
--
--
Unqualified Opinion with Explanatory Notes
--
--
--
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Total revenue 67.06%1M-32.19%2.93M20.36%951.37K21.96%886.79K-57.28%494.98K-63.62%600.04K4.33M790.46K727.09K1.16M
Operating revenue 67.06%1M-32.19%2.93M20.36%951.37K21.96%886.79K-57.28%494.98K-63.62%600.04K--4.33M--790.46K--727.09K--1.16M
Cost of revenue 79.73%597.1K-31.07%1.85M7.17%699.23K30.13%535.96K-54.36%285.91K-66.71%332.21K2.69M652.46K411.87K626.41K
Gross profit 51.33%405.31K-34.02%1.08M82.70%252.14K11.30%350.83K-60.72%209.07K-58.87%267.83K1.64M138.01K315.21K532.31K
Operating expense -16.30%655.85K40.40%3.32M-10.05%808.08K108.00%967.42K24.80%756.44K99.93%783.6K39.56%2.36M12.10%898.42K72.27%465.11K95.55%606.11K
Selling and administrative expenses -12.93%569.16K34.60%2.61M-9.91%630.32K98.64%791.55K26.48%649.15K97.56%653.64K35.04%1.94M12.72%699.67K64.51%398.48K81.87%513.24K
-Selling and marketing expense -38.33%100.97K57.10%557.92K-22.59%170.85K62.36%106.3K124.17%117.05K268.12%163.72K580.51%355.14K604.18%220.72K329.15%65.47K161.85%52.22K
-General and administrative expense -4.44%468.19K29.56%2.06M-4.07%459.47K105.78%685.25K15.41%532.09K71.07%489.92K14.50%1.59M-18.73%478.95K22.97%333.01K75.79%461.03K
Research and development costs ------175.72K--36.89K--28.42K----------0--0--0----
Depreciation amortization depletion 6.26%30.77K-13.93%115.82K-31.83%28.95K-16.93%28.95K-7.10%28.95K11.05%28.95K197.39%134.57K42.18%42.47K580.76%34.86K203.88%31.17K
-Depreciation and amortization 6.26%30.77K-13.93%115.82K-31.83%28.95K-16.93%28.95K-7.10%28.95K11.05%28.95K197.39%134.57K42.18%42.47K580.76%34.86K203.88%31.17K
Other operating expenses -44.63%55.92K43.90%409.76K-28.38%111.92K272.90%118.5K26.96%78.34K188.53%101.01K36.44%284.75K3.60%156.27K40.28%31.78K252.61%61.7K
Operating profit 51.43%-250.54K-208.42%-2.24M26.89%-555.94K-311.35%-616.59K-641.68%-547.37K-298.97%-515.77K57.16%-724.89K5.12%-760.41K44.48%-149.89K76.19%-73.8K
Net non-operating interest income (expenses) 65.09%-4.42K44.80%-27.78K-128.95%-5.55K91.97%-3.67K51.67%-5.92K-9.73%-12.65K-131.85%-50.33K242.36%19.16K-1,562.40%-45.72K-345.20%-12.24K
Non-operating interest expense -65.09%4.42K-44.80%27.78K128.95%5.55K-91.97%3.67K-51.67%5.92K9.73%12.65K131.85%50.33K-242.36%-19.16K1,562.40%45.72K345.20%12.24K
Other net income (expenses) -228.53%-6.32K-105.70%-18.47K-123.16%-11.57K71.55%-1.84K-101.13%-3.13K-155.05%-1.92K132.41%324.06K104.03%49.94K-96.81%-6.48K14.50%277.1K
Gain on sale of security -228.53%-6.32K-135.66%-18.47K-123.16%-11.57K71.55%-1.84K-164.99%-3.13K-155.05%-1.92K11,284.67%51.79K1,197.92%49.94K-96.81%-6.48K572.18%4.82K
Special income (charges) ------0--0--0--0----127.24%272.28K--0--012.04%272.28K
-Less:Other special charges -------------------------127.24%-272.28K--0-----12.04%-272.28K
Income before tax 50.74%-261.27K-405.80%-2.28M17.11%-573.05K-207.84%-622.1K-391.24%-556.42K-311.13%-530.35K83.38%-451.15K66.33%-691.31K26.79%-202.08K370.22%191.05K
Income tax
Earnings from equity interest net of tax
Net income 50.74%-261.27K-405.80%-2.28M17.11%-573.05K-207.84%-622.1K-391.24%-556.42K-311.13%-530.35K83.38%-451.15K66.33%-691.31K26.79%-202.08K370.22%191.05K
Net income continuous operations 50.74%-261.27K-405.80%-2.28M17.11%-573.05K-207.84%-622.1K-391.24%-556.42K-311.13%-530.35K83.38%-451.15K66.33%-691.31K26.79%-202.08K370.22%191.05K
Noncontrolling interests
Net income attributable to the company 50.74%-261.27K-405.80%-2.28M17.11%-573.05K-207.84%-622.1K-391.24%-556.42K-311.13%-530.35K83.38%-451.15K66.33%-691.31K26.79%-202.08K370.22%191.05K
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 50.74%-261.27K-405.80%-2.28M17.11%-573.05K-207.84%-622.1K-391.24%-556.42K-311.13%-530.35K83.38%-451.15K66.33%-691.31K26.79%-202.08K370.22%191.05K
Diluted earnings per share 50.65%-0.0049-400.00%-0.0550.00%-0.01-111.73%-0.01-323.96%-0.01-200.00%-0.0188.89%-0.0171.43%-0.0252.77%-0.0047275.65%0.0045
Basic earnings per share 50.65%-0.0049-400.00%-0.0550.00%-0.01-111.73%-0.01-323.96%-0.01-200.00%-0.0188.89%-0.0171.43%-0.0252.77%-0.0047275.65%0.0045
Dividend per share
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions --Unqualified Opinion with Explanatory Notes--------Unqualified Opinion with Explanatory Notes------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
CA
Overall
Symbol
Latest Price
%Chg