(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||
Cash flow from continuing operating activities | 55.70%-1.36M | -240.82%-2.13M | -55.04%-707K | -197.38%-3.06M | 107.52%1.51M | -456K | -1.03M | -20.06M |
Net income from continuing operations | 10.59%-2.99M | -108.65%-38.24M | -22.01%-6.55M | -9.32%-3.34M | -48.26%-18.33M | ---5.37M | ---3.06M | ---12.36M |
Operating gains losses | 98.03%-13K | -876.92%-404K | --102K | ---660K | --52K | --0 | ---- | ---- |
Depreciation and amortization | -1.55%2.09M | 3.20%8.51M | -1.99%2.12M | 5.77%2.13M | 40.32%8.25M | --2.17M | --2.01M | --5.88M |
Other non cash items | -219.74%-467K | 762.42%12.12M | 89.14%749K | 290.00%390K | 113.51%1.41M | --396K | --100K | ---10.4M |
Change In working capital | 34.85%-1.94M | -107.59%-578K | -64.92%455K | -3,525.61%-2.97M | 329.59%7.62M | --1.3M | ---82K | ---3.32M |
-Change in receivables | -34.26%-921K | -119.25%-420K | -114.75%-95K | -183.66%-686K | 175.71%2.18M | --644K | --820K | ---2.88M |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---321K | --1.75M |
-Change in payables and accrued expense | -33.65%-973K | -62.15%2.69M | -127.57%-507K | -32.60%-728K | 266.20%7.1M | --1.84M | ---549K | ---4.27M |
-Change in other current assets | -115.20%-31K | 62.17%-101K | 82.96%-53K | 94.29%204K | -410.47%-267K | ---311K | --105K | --86K |
-Change in other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---46K | --1.99M |
-Change in other working capital | 99.32%-12K | -96.70%-2.74M | 119.77%259K | -1,837.36%-1.76M | -9,400.00%-1.4M | ---1.31M | ---91K | --15K |
Cash from discontinued investing activities | ||||||||
Operating cash flow | 55.70%-1.36M | -240.82%-2.13M | -55.04%-707K | -197.38%-3.06M | 107.52%1.51M | ---456K | ---1.03M | ---20.06M |
Investing cash flow | ||||||||
Cash flow from continuing investing activities | -133.31%-409K | 98.22%-346K | 38.30%-174K | 1,030.30%1.23M | 4.00%-19.44M | -282K | -132K | -20.25M |
Capital expenditure reported | -2.83%-254K | 29.39%-1.82M | 38.30%-174K | -87.12%-247K | -262.73%-2.58M | ---282K | ---132K | ---711K |
Cash from discontinued investing activities | ||||||||
Investing cash flow | -133.31%-409K | 98.22%-346K | 38.30%-174K | 1,030.30%1.23M | 4.00%-19.44M | ---282K | ---132K | ---20.25M |
Financing cash flow | ||||||||
Cash flow from continuing financing activities | 51.62%-1M | -32.78%8.21M | -23.77%-1.08M | -60.64%-2.07M | -75.06%12.21M | -871K | -1.29M | 48.97M |
Net issuance payments of debt | 80.09%-351K | -294.61%-29.09M | -40.28%-794K | -114.74%-1.76M | 703.35%14.95M | ---566K | ---821K | ---2.48M |
Net common stock issuance | ---- | --38.87M | ---180K | ---- | --0 | --0 | ---- | --263K |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --51.34M |
Net other financing activities | -112.42%-650K | 42.47%-1.57M | 65.90%-104K | 34.48%-306K | -1,675.32%-2.73M | ---305K | ---467K | ---154K |
Cash from discontinued financing activities | ||||||||
Financing cash flow | 51.62%-1M | -32.78%8.21M | -23.77%-1.08M | -60.64%-2.07M | -75.06%12.21M | ---871K | ---1.29M | --48.97M |
Net cash flow | ||||||||
Beginning cash position | 52.28%16.71M | -34.27%10.97M | 48.37%18.67M | -34.27%10.97M | 111.48%16.7M | --12.58M | --16.7M | --7.9M |
Current changes in cash | 29.12%-2.77M | 200.26%5.74M | -21.75%-1.96M | -59.35%-3.9M | -166.11%-5.72M | ---1.61M | ---2.45M | --8.66M |
End cash Position | 97.23%13.94M | 52.28%16.71M | 52.28%16.71M | -50.37%7.07M | -34.27%10.97M | --10.97M | --14.25M | --16.7M |
Free cash flow | 51.33%-1.61M | -268.79%-3.95M | -19.38%-881K | -184.85%-3.31M | 94.85%-1.07M | ---738K | ---1.16M | ---20.77M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion |
No Data