Tesla
TSLA
MicroStrategy
MSTR
MARA Holdings
MARA
Apple
AAPL
Microsoft
MSFT
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -99.75%2K | -58.91%346K | 55.70%-1.36M | -240.82%-2.13M | -55.04%-707K | 803K | 842K | -197.38%-3.06M | 107.52%1.51M | -456K |
Net income from continuing operations | 92.33%-1.89M | 33.38%-2.47M | 10.59%-2.99M | -108.65%-38.24M | -22.01%-6.55M | ---24.64M | ---3.71M | -9.32%-3.34M | -48.26%-18.33M | ---5.37M |
Operating gains losses | 100.00%308K | ---185K | 98.03%-13K | -876.92%-404K | --102K | --154K | --0 | ---660K | --52K | --0 |
Depreciation and amortization | -1.36%2.1M | -1.60%2.1M | -1.55%2.09M | 3.20%8.51M | -1.99%2.12M | --2.13M | --2.13M | 5.77%2.13M | 40.32%8.25M | --2.17M |
Other non cash items | -104.44%-471K | -130.62%-113K | -219.74%-467K | 762.42%12.12M | 89.14%749K | --10.61M | --369K | 290.00%390K | 113.51%1.41M | --396K |
Change In working capital | -231.23%-1.39M | -167.39%-593K | 34.85%-1.94M | -107.59%-578K | -64.92%455K | --1.06M | --880K | -3,525.61%-2.97M | 329.59%7.62M | --1.3M |
-Change in receivables | 53.42%-109K | -181.34%-484K | -34.26%-921K | -119.25%-420K | -114.75%-95K | ---234K | --595K | -183.66%-686K | 175.71%2.18M | --644K |
-Change in payables and accrued expense | -108.31%-210K | -148.42%-611K | -33.65%-973K | -62.15%2.69M | -120.28%-373K | --2.53M | --1.26M | -32.60%-728K | 266.20%7.1M | --1.84M |
-Change in other current assets | -11.60%-712K | 73.76%490K | -115.20%-31K | 62.17%-101K | 116.40%51K | ---638K | --282K | 94.29%204K | -410.47%-267K | ---311K |
-Change in other working capital | ---- | ---- | 99.32%-12K | -96.70%-2.74M | 109.31%122K | --156K | ---1.26M | -1,837.36%-1.76M | -9,400.00%-1.4M | ---1.31M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -99.75%2K | -58.91%346K | 55.70%-1.36M | -240.82%-2.13M | -55.04%-707K | --803K | --842K | -197.38%-3.06M | 107.52%1.51M | ---456K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 163.12%332K | 88.90%-97K | -133.31%-409K | 98.22%-346K | 38.30%-174K | -526K | -874K | 1,030.30%1.23M | 4.00%-19.44M | -282K |
Capital expenditure reported | 78.71%-112K | 88.90%-97K | -2.83%-254K | 29.39%-1.82M | 38.30%-174K | ---526K | ---874K | -87.12%-247K | -262.73%-2.58M | ---282K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 163.12%332K | 88.90%-97K | -133.31%-409K | 98.22%-346K | 38.30%-174K | ---526K | ---874K | 1,030.30%1.23M | 4.00%-19.44M | ---282K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -94.65%654K | -1.62%-879K | 51.62%-1M | -32.78%8.21M | -23.77%-1.08M | 12.22M | -865K | -60.64%-2.07M | -75.06%12.21M | -871K |
Net issuance payments of debt | 145.36%11.65M | 1.54%-833K | 80.09%-351K | -294.61%-29.09M | -40.28%-794K | ---25.68M | ---846K | -114.74%-1.76M | 703.35%14.95M | ---566K |
Net common stock issuance | ---- | ---- | ---- | --38.87M | --38.87M | ---- | ---- | ---- | --0 | --0 |
Net other financing activities | -100.40%-152K | -142.11%-46K | -112.42%-650K | 42.47%-1.57M | -12,736.07%-39.15M | --37.9M | ---19K | 34.48%-306K | -1,675.32%-2.73M | ---305K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -94.65%654K | -1.62%-879K | 51.62%-1M | -32.78%8.21M | -23.77%-1.08M | --12.22M | ---865K | -60.64%-2.07M | -75.06%12.21M | ---871K |
Net cash flow | ||||||||||
Beginning cash position | 115.68%13.31M | 97.23%13.94M | 52.28%16.71M | -34.27%10.97M | 48.37%18.67M | --6.17M | --7.07M | -34.27%10.97M | 111.48%16.7M | --12.58M |
Current changes in cash | -92.09%988K | 29.77%-630K | 29.12%-2.77M | 200.26%5.74M | -21.75%-1.96M | --12.5M | ---897K | -59.35%-3.9M | -166.11%-5.72M | ---1.61M |
End cash Position | -23.40%14.3M | 115.68%13.31M | 97.23%13.94M | 52.28%16.71M | 52.28%16.71M | --18.67M | --6.17M | -50.37%7.07M | -34.27%10.97M | --10.97M |
Free cash flow | -139.71%-110K | 878.13%249K | 51.33%-1.61M | -268.79%-3.95M | -19.38%-881K | --277K | ---32K | -184.85%-3.31M | 94.85%-1.07M | ---738K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |