(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (FY)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -9.32%7.91M | -9.32%7.91M | -24.46%11.25M | -86.70%2.39M | --3.06M | -87.64%8.73M | --8.73M | --14.89M | --18.01M | 413.89%70.59M |
-Cash and cash equivalents | -9.32%7.91M | -9.32%7.91M | -24.46%11.25M | -86.70%2.39M | --3.06M | -87.64%8.73M | --8.73M | --14.89M | --18.01M | 413.89%70.59M |
Receivables | -64.81%5.77M | -64.81%5.77M | ---- | ---- | ---- | 151.43%16.4M | --16.4M | ---- | ---- | 46.91%6.52M |
-Loans receivable | --2.93M | --2.93M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Notes receivable | 8.05%5.52M | 8.05%5.52M | ---- | ---- | ---- | 13.10%5.1M | --5.1M | ---- | ---- | 1.64%4.51M |
-Related party accounts receivable | --0 | --0 | ---- | ---- | ---- | --2.2M | --2.2M | ---- | ---- | --0 |
-Other receivables | -68.80%2.84M | -68.80%2.84M | ---- | ---- | ---- | 352.84%9.1M | --9.1M | ---- | ---- | --2.01M |
-Recievables adjustments allowances | ---5.52M | ---5.52M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Prepaid assets | 74.07%4.05M | 74.07%4.05M | ---- | ---- | ---- | -0.68%2.33M | --2.33M | ---- | ---- | -22.22%2.35M |
Restricted cash | -92.19%64K | -92.19%64K | -95.68%20K | -99.46%20K | --821K | -85.15%819K | --819K | --463K | --3.68M | -16.22%5.52M |
Total current assets | -37.04%17.8M | -37.04%17.8M | -26.61%11.27M | -88.87%2.41M | --3.88M | -66.72%28.28M | --28.28M | --15.35M | --21.69M | 205.92%84.97M |
Non current assets | ||||||||||
Net PPE | -46.41%2.33M | -46.41%2.33M | ---- | ---- | ---- | -40.79%4.34M | --4.34M | ---- | ---- | 5.19%7.34M |
-Gross PPE | 16.15%12.66M | 16.15%12.66M | ---- | ---- | ---- | 2.72%10.9M | --10.9M | ---- | ---- | 10.12%10.61M |
-Accumulated depreciation | -57.64%-10.33M | -57.64%-10.33M | ---- | ---- | ---- | -100.28%-6.55M | ---6.55M | ---- | ---- | -23.06%-3.27M |
Goodwill and other intangible assets | -99.30%16.71M | -99.30%16.71M | -96.42%84.81M | -59.17%968.04M | --1.27B | 0.01%2.37B | --2.37B | --2.37B | --2.37B | 0.00%2.37B |
-Goodwill | -99.43%13.61M | -99.43%13.61M | -96.55%81.71M | -59.25%964.94M | --1.27B | 0.01%2.37B | --2.37B | --2.37B | --2.37B | 0.00%2.37B |
-Other intangible assets | 0.00%3.1M | 0.00%3.1M | 0.00%3.1M | 0.00%3.1M | --3.1M | 0.00%3.1M | --3.1M | --3.1M | --3.1M | 0.00%3.1M |
Investments and advances | -33.81%329.12M | -33.81%329.12M | -30.24%378.42M | -21.09%457.77M | --489.29M | -26.25%497.22M | --497.22M | --542.49M | --580.15M | -11.11%674.17M |
Related parties assets | --0 | --0 | ---- | ---- | ---- | --2.2M | --2.2M | ---- | ---- | --0 |
Non current deferred assets | -95.59%343K | -95.59%343K | ---- | ---- | ---- | 493.74%7.78M | --7.78M | ---- | ---- | -0.53%1.31M |
Other non current assets | 7.36%2.2M | 7.36%2.2M | 16.88%26.06M | 24.00%28.78M | --27.97M | -13.42%2.05M | --2.05M | --22.3M | --23.21M | -86.96%2.37M |
Total non current assets | -87.83%350.7M | -87.83%350.7M | -83.33%489.3M | -51.10%1.45B | --1.79B | -5.68%2.88B | --2.88B | --2.94B | --2.97B | -3.16%3.06B |
Total assets | -87.34%368.5M | -87.34%368.5M | -83.04%500.56M | -51.37%1.46B | --1.8B | -7.33%2.91B | --2.91B | --2.95B | --3B | -1.34%3.14B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 139.12%157.16M | 139.12%157.16M | 45.09%224.39M | 42.86%207.1M | --193.49M | -59.78%65.72M | --65.72M | --154.65M | --144.97M | -4.17%163.4M |
-accounts payable | 139.12%157.16M | 139.12%157.16M | 78.74%96.19M | 146.15%104.96M | --93.41M | 76.05%65.72M | --65.72M | --53.82M | --42.64M | -2.47%37.33M |
-Due to related parties current | ---- | ---- | 27.13%128.2M | -0.18%102.14M | --100.07M | ---- | ---- | --100.84M | --102.33M | -5.50%105.92M |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%20.15M |
Current accrued expenses | 107.30%27.98M | 107.30%27.98M | ---- | ---- | ---- | 36.64%13.5M | --13.5M | ---- | ---- | 5.65%9.88M |
Other current liabilities | --178K | --178K | --161K | --956K | --1.13M | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 133.92%185.32M | 133.92%185.32M | 45.20%224.55M | 43.52%208.06M | --194.61M | -54.28%79.22M | --79.22M | --154.65M | --144.97M | -3.66%173.28M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -20.43%120.51M | -20.43%120.51M | ---- | -19.00%48.66M | --49.53M | 130.60%151.44M | --151.44M | --55.95M | --60.08M | --65.67M |
-Long term debt | -20.43%120.51M | -20.43%120.51M | ---- | -19.00%48.66M | --49.53M | 130.60%151.44M | --151.44M | --55.95M | --60.08M | --65.67M |
Non current deferred liabilities | --2.72M | --2.72M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.07M |
Preferred securities outside stock equity | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --778.57M | --771.24M | 1.18%721.79M |
Other non current liabilities | -8.55%1.03M | -8.55%1.03M | 55.67%20.99M | 12.56%16.98M | --19.72M | -20.24%1.12M | --1.12M | --13.48M | --15.08M | -6.51%1.41M |
Total non current liabilities | -18.56%124.25M | -18.56%124.25M | -97.53%20.99M | -92.24%65.64M | --69.25M | -80.69%152.57M | --152.57M | --848M | --846.4M | 10.50%789.94M |
Total liabilities | 33.56%309.57M | 33.56%309.57M | -75.51%245.54M | -72.39%273.69M | --263.86M | -75.94%231.79M | --231.79M | --1B | --991.37M | 7.65%963.22M |
Shareholders'equity | ||||||||||
Share capital | 50.00%3K | 50.00%3K | -99.96%276K | -99.96%266K | --209K | -100.00%2K | --2K | --632.6M | --665.58M | -5.48%718.57M |
-common stock | 50.00%3K | 50.00%3K | -99.96%276K | -99.96%262K | --209K | -100.00%2K | --2K | --632.6M | --665.58M | -5.48%718.57M |
-Preferred stock | --0 | --0 | --0 | --4K | --0 | --0 | --0 | ---- | ---- | ---- |
Retained earnings | ---2.06B | ---2.06B | ---1.99B | ---1.45B | ---1.08B | --0 | --0 | ---- | ---- | ---- |
Paid-in capital | 16.99%1.85B | 16.99%1.85B | --1.84B | --1.84B | --1.58B | --1.58B | --1.58B | ---- | ---- | ---- |
Less: Treasury stock | 0.00%3.44M | 0.00%3.44M | 0.00%3.44M | 0.00%3.44M | --3.44M | 0.00%3.44M | --3.44M | --3.44M | --3.44M | 0.00%3.44M |
Gains losses not affecting retained earnings | -97.21%276K | -97.21%276K | -91.29%442K | -93.87%391K | --14.19M | 846.61%9.9M | --9.9M | --5.07M | --6.38M | 7.66%-1.33M |
Other equity interest | ---20.04M | ---20.04M | ---20.04M | ---20.04M | ---20.04M | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | -114.77%-234.35M | -114.77%-234.35M | -127.16%-172.26M | -44.86%368.62M | --494.87M | 122.22%1.59B | --1.59B | --634.23M | --668.51M | -5.50%713.8M |
Noncontrolling interests | -73.16%293.28M | -73.16%293.28M | -67.49%427.29M | -39.03%814.69M | --1.04B | -25.36%1.09B | --1.09B | --1.31B | --1.34B | -4.53%1.46B |
Total equity | -97.80%58.93M | -97.80%58.93M | -86.91%255.03M | -40.97%1.18B | --1.53B | 23.01%2.68B | --2.68B | --1.95B | --2B | -4.85%2.18B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data