Petroleo Brasileiro SA Petrobras
PBR
Ecopetrol
EC
Vale SA
VALE
D.R. Horton
DHI
Lennar Corp
LEN
(Q2)Oct 31, 2024 | (Q1)Jul 31, 2024 | (FY)Apr 30, 2024 | (Q4)Apr 30, 2024 | (Q3)Jan 31, 2024 | (Q2)Oct 31, 2023 | (Q1)Jul 31, 2023 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | (Q3)Jan 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 11.53%416M | -2.35%416M | 19.25%446M | 19.25%446M | 37.62%589M | -65.69%373M | -52.61%426M | -56.91%374M | -56.91%374M | -47.29%428M |
-Cash and cash equivalents | 11.53%416M | -2.35%416M | 19.25%446M | 19.25%446M | 37.62%589M | -65.69%373M | -52.61%426M | -56.91%374M | -56.91%374M | -47.29%428M |
Receivables | 0.63%954M | -7.57%806M | -10.06%769M | -10.06%769M | -6.99%878M | 6.04%948M | 3.69%872M | 5.17%855M | 5.17%855M | 18.59%944M |
-Accounts receivable | 0.63%954M | -7.57%806M | -10.06%769M | -10.06%769M | -6.99%878M | 6.04%948M | 3.69%872M | 5.17%855M | 5.17%855M | 18.59%944M |
Inventory | -0.77%2.57B | 3.76%2.6B | 11.96%2.56B | 11.96%2.56B | 17.08%2.53B | 29.57%2.59B | 30.86%2.5B | 25.58%2.28B | 25.58%2.28B | 22.10%2.16B |
Prepaid assets | ---- | ---- | -18.03%100M | -18.03%100M | ---- | ---- | ---- | -21.29%122M | -21.29%122M | ---- |
Other current assets | 4.40%261M | 3.14%263M | -1.20%165M | -1.20%165M | -17.04%258M | -11.35%250M | -5.90%255M | 36.89%167M | 36.89%167M | 12.68%311M |
Total current assets | -1.80%4.2B | -2.60%4.08B | 6.18%4.04B | 6.18%4.04B | 14.88%4.42B | 0.35%4.27B | 6.81%4.19B | 0.66%3.8B | 0.66%3.8B | 5.20%3.84B |
Non current assets | ||||||||||
Net PPE | 0.00%1.06B | 0.19%1.05B | 4.17%1.07B | 4.17%1.07B | 6.18%1.01B | 19.10%1.06B | 19.32%1.05B | 17.83%1.03B | 17.83%1.03B | 16.75%955M |
-Gross PPE | ---- | ---- | 1.04%1.94B | 1.04%1.94B | ---- | ---- | ---- | 11.37%1.92B | 11.37%1.92B | ---- |
-Accumulated depreciation | ---- | ---- | 2.59%-866M | 2.59%-866M | ---- | ---- | ---- | -4.71%-889M | -4.71%-889M | ---- |
Goodwill and other intangible assets | 0.73%2.47B | -1.87%2.46B | -6.71%2.45B | -6.71%2.45B | -5.08%2.47B | 85.75%2.45B | 88.01%2.51B | 94.58%2.62B | 94.58%2.62B | 82.71%2.6B |
-Goodwill | 0.48%1.47B | -2.01%1.46B | -0.14%1.46B | -0.14%1.46B | 0.62%1.46B | 95.32%1.46B | 97.62%1.49B | 91.46%1.46B | 91.46%1.46B | 88.72%1.46B |
-Other intangible assets | 1.11%1B | -1.68%997M | -14.95%990M | -14.95%990M | -12.31%1B | 73.20%989M | 75.43%1.01B | 98.63%1.16B | 98.63%1.16B | 75.61%1.15B |
Investments and advances | --272M | --270M | 8,900.00%270M | 8,900.00%270M | ---- | ---- | ---- | --3M | --3M | ---- |
Non current deferred assets | -4.76%60M | -5.97%63M | 4.55%69M | 4.55%69M | -24.14%66M | -23.17%63M | -17.28%67M | -10.81%66M | -10.81%66M | 29.85%87M |
Other non current assets | 2.60%276M | 2.58%278M | 6.67%272M | 6.67%272M | 1.86%274M | -11.22%269M | -10.56%271M | -15.28%255M | -15.28%255M | 1.51%269M |
Total non current assets | 7.65%4.14B | 5.85%4.12B | 3.87%4.13B | 3.87%4.13B | -2.28%3.82B | 48.11%3.84B | 49.96%3.9B | 53.10%3.98B | 53.10%3.98B | 52.00%3.91B |
Total assets | 2.67%8.33B | 1.47%8.21B | 5.00%8.17B | 5.00%8.17B | 6.23%8.24B | 18.43%8.12B | 24.00%8.09B | 22.03%7.78B | 22.03%7.78B | 24.54%7.75B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -10.72%741M | -4.53%865M | -8.37%372M | -8.37%372M | -6.46%869M | 2.85%830M | 5.35%906M | 8.85%406M | 8.85%406M | 18.65%929M |
-accounts payable | -12.47%695M | -12.09%669M | -13.31%267M | -13.31%267M | -5.08%747M | 5.87%794M | 18.17%761M | 41.28%308M | 41.28%308M | 25.12%787M |
-Total tax payable | 27.78%46M | 97.87%93M | 7.14%105M | 7.14%105M | -56.82%19M | -36.84%36M | -62.70%47M | -36.77%98M | -36.77%98M | -31.25%44M |
-Dividends payable | ---- | 5.10%103M | ---- | ---- | 5.10%103M | ---- | 8.89%98M | ---- | ---- | 8.89%98M |
Current accrued expenses | ---- | ---- | 5.04%354M | 5.04%354M | ---- | ---- | ---- | 8.01%337M | 8.01%337M | ---- |
Current debt and capital lease obligation | 78.07%812M | 101.54%784M | 209.79%728M | 209.79%728M | -27.49%728M | 4.59%456M | 55.60%389M | -6.00%235M | -6.00%235M | 277.44%1B |
-Current debt | 78.07%812M | 101.54%784M | 209.79%728M | 209.79%728M | -27.49%728M | 4.59%456M | 55.60%389M | -6.00%235M | -6.00%235M | 277.44%1B |
Other current liabilities | ---- | ---- | ---- | ---- | --15M | --11M | --13M | ---- | ---- | ---- |
Current liabilities | 19.74%1.55B | 26.07%1.65B | 43.82%1.56B | 43.82%1.56B | -16.61%1.61B | 4.34%1.3B | 17.84%1.31B | 4.84%1.08B | 4.84%1.08B | 84.27%1.93B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -9.91%2.39B | -11.28%2.38B | -11.43%2.37B | -11.43%2.37B | 32.31%2.68B | 34.45%2.65B | 34.48%2.69B | 32.64%2.68B | 32.64%2.68B | -1.80%2.02B |
-Long term debt | -9.91%2.39B | -11.28%2.38B | -11.43%2.37B | -11.43%2.37B | 32.31%2.68B | 34.45%2.65B | 34.48%2.69B | 32.64%2.68B | 32.64%2.68B | -1.80%2.02B |
Non current deferred liabilities | -3.01%290M | -6.79%302M | -2.48%315M | -2.48%315M | -15.25%289M | 27.78%299M | 37.29%324M | 47.49%323M | 47.49%323M | 79.47%341M |
Employee benefits | -7.02%159M | -7.02%159M | -6.43%160M | -6.43%160M | 0.00%171M | -6.56%171M | -6.56%171M | -6.56%171M | -6.56%171M | -20.83%171M |
Other non current liabilities | -2.50%234M | -4.65%246M | -3.95%243M | -3.95%243M | -2.02%242M | 34.83%240M | 37.97%258M | 39.78%253M | 39.78%253M | 29.32%247M |
Total non current liabilities | -8.62%3.07B | -10.15%3.09B | -9.78%3.09B | -9.78%3.09B | 21.45%3.38B | 30.95%3.36B | 32.10%3.44B | 31.63%3.43B | 31.63%3.43B | 4.70%2.78B |
Total liabilities | -0.73%4.63B | -0.17%4.74B | 3.10%4.65B | 3.10%4.65B | 5.85%4.99B | 22.27%4.66B | 27.84%4.75B | 24.01%4.51B | 24.01%4.51B | 27.22%4.72B |
Shareholders'equity | ||||||||||
Share capital | 0.00%72M | 0.00%72M | 0.00%72M | 0.00%72M | 0.00%72M | 0.00%72M | 0.00%72M | 0.00%72M | 0.00%72M | 0.00%72M |
-common stock | 0.00%72M | 0.00%72M | 0.00%72M | 0.00%72M | 0.00%72M | 0.00%72M | 0.00%72M | 0.00%72M | 0.00%72M | 0.00%72M |
Retained earnings | 15.12%4.51B | 15.68%4.25B | 16.96%4.26B | 16.96%4.26B | 16.24%4B | 10.81%3.92B | 11.10%3.67B | 12.37%3.64B | 12.37%3.64B | 11.19%3.44B |
Paid-in capital | 162.50%21M | 1,100.00%12M | 1,200.00%13M | 1,200.00%13M | 150.00%15M | 166.67%8M | --1M | --1M | --1M | 100.00%6M |
Less: Treasury stock | 140.08%605M | 188.10%605M | 185.45%608M | 185.45%608M | 179.91%613M | 14.55%252M | -4.98%210M | -5.33%213M | -5.33%213M | -4.37%219M |
Gains losses not affecting retained earnings | -0.34%-291M | -32.66%-264M | 5.96%-221M | 5.96%-221M | 13.18%-224M | 16.91%-290M | 43.30%-199M | 33.24%-235M | 33.24%-235M | 38.28%-258M |
Total stockholders'equity | 7.27%3.71B | 3.80%3.47B | 7.62%3.52B | 7.62%3.52B | 6.81%3.25B | 13.62%3.45B | 18.92%3.34B | 19.40%3.27B | 19.40%3.27B | 20.60%3.04B |
Total equity | 7.27%3.71B | 3.80%3.47B | 7.62%3.52B | 7.62%3.52B | 6.81%3.25B | 13.62%3.45B | 18.92%3.34B | 19.40%3.27B | 19.40%3.27B | 20.60%3.04B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |