(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 53.14%-8.94M | -2.91%109.45M | 72.78%116.3M | 35.90%256.14M | 65.53%95.17M | -466.19%-19.07M | 67.72%112.73M | 14.95%67.31M | -17.07%188.47M | 36.87%57.49M |
Net income from continuing operations | 37.33%54.91M | 90.22%39.17M | 109.07%16.99M | -7.96%74.22M | -69.38%5.52M | 119.09%39.98M | -17.44%20.59M | -58.13%8.13M | 14.45%80.64M | 1.97%18.04M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 130.14%5.92M | --0 |
Depreciation and amortization | -15.10%22.5M | -11.94%25.47M | 1.18%27.63M | 4.28%110.68M | -0.83%27.95M | -2.91%26.5M | 15.28%28.92M | 6.78%27.31M | -2.47%106.14M | 8.52%28.18M |
Deferred tax | -620.11%-2.92M | 39.39%-2.21M | -185.93%-1.71M | -21.48%-11.72M | -459.44%-8.03M | 114.26%562K | 21.36%-3.65M | -258.78%-597K | -93.03%-9.64M | 78.15%-1.44M |
Other non cash items | -11.07%3.05M | -33.56%1.96M | 119.81%5.45M | 265.49%12.5M | 137.97%3.63M | 46.40%3.43M | 584.59%2.96M | 1,458.49%2.48M | -64.76%3.42M | -75.92%1.53M |
Change In working capital | 1.87%-95.57M | -34.54%36.95M | 150.68%60.53M | 114.23%5.72M | 331.77%22.51M | -110.54%-97.39M | 538.00%56.45M | 247.67%24.15M | -670.20%-40.18M | 53.53%-9.71M |
-Change in receivables | -5.16%-45.19M | -26.79%35.93M | 564.53%61.65M | -1,221.24%-64.5M | -169.81%-57.34M | -96.33%-42.97M | 219.42%49.07M | -157.97%-13.27M | 85.90%-4.88M | 57.89%-21.25M |
-Change in prepaid assets | 208.04%1.21M | 87.85%-937K | 170.86%5.77M | -85.83%-11.27M | 399.12%5.7M | 19.48%-1.12M | -203.82%-7.71M | 38.54%-8.14M | -37.87%-6.06M | 478.15%1.14M |
-Change in payables and accrued expense | -283.47%-3.75M | 59.74%42.48M | 1.70%-19.92M | 30.27%26M | 346.06%17.63M | -80.50%2.05M | 342.09%26.59M | -290.81%-20.27M | 219.94%19.96M | -168.01%-7.16M |
-Change in other current assets | 14.72%-6.78M | -94.15%460K | -189.70%-2.54M | -148.54%-5.38M | -2,091.64%-8.13M | -1,154.42%-7.95M | 54.29%7.87M | -59.41%2.84M | 212.93%11.08M | 97.16%-371K |
-Change in other current liabilities | 37.88%-10.26M | -157.77%-6.02M | -87.01%2.05M | 185.40%11.11M | 131.32%1.45M | -2.05%-16.52M | 115.39%10.41M | 433.10%15.77M | -772.70%-13.01M | -226.52%-4.62M |
-Change in other working capital | 0.27%-30.79M | -17.34%-34.96M | -71.34%13.53M | 205.28%49.76M | 180.32%63.21M | -85.49%-30.88M | 0.34%-29.79M | 302.85%47.21M | -199.07%-47.26M | -52.02%22.55M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 53.14%-8.94M | -2.91%109.45M | 72.78%116.3M | 35.90%256.14M | 65.53%95.17M | -466.19%-19.07M | 67.72%112.73M | 14.95%67.31M | -17.07%188.47M | 36.87%57.49M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -22.55%-28.53M | 48.35%-26.08M | -108.73%-38.05M | 54.35%-126.94M | -28.83%-34.93M | 89.78%-23.28M | -266.28%-50.5M | -94.90%-18.23M | -136.86%-278.05M | 50.41%-27.11M |
Net PPE purchase and sale | -15.55%-23.24M | -8.96%-22.65M | -0.20%-19.37M | -51.30%-90.8M | -37.47%-30.57M | -8.55%-20.11M | -171.62%-20.78M | -66.74%-19.33M | -4.07%-60.01M | -37.67%-22.24M |
Net business purchase and sale | 31.49%-4.72M | 96.60%-1.05M | -1,968.60%-2.5M | 81.17%-39.63M | -87.96%-1.86M | 96.66%-6.89M | -881.28%-30.76M | 17.69%-121K | -290.41%-210.41M | 97.18%-988K |
Net investment purchase and sale | -115.42%-573K | -328.68%-2.39M | -1,420.49%-16.18M | 145.71%3.49M | 35.65%-2.5M | 218.60%3.72M | 134.86%1.05M | -48.72%1.23M | -30.85%-7.63M | -10.06%-3.89M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -22.55%-28.53M | 48.35%-26.08M | -108.73%-38.05M | 54.35%-126.94M | -28.83%-34.93M | 89.78%-23.28M | -266.28%-50.5M | -94.90%-18.23M | -136.86%-278.05M | 50.41%-27.11M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -57.97%10.94M | 79.95%-9.13M | -138.34%-97.63M | 24.48%-91.63M | 2.22%-31.18M | 6,066.74%26.02M | -23.36%-45.51M | 21.42%-40.96M | 47.25%-121.34M | 77.53%-31.88M |
Net issuance payments of debt | -115.75%-4M | 91.75%-4M | 90.80%-4M | -247.06%-100M | -1.21%-33.4M | -76.70%25.4M | -1,112.50%-48.5M | -987.50%-43.5M | 260.42%68M | 3.87%-33M |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 14.62%-182.57M | --0 |
Proceeds from stock option exercised by employees | 1,195.73%17.91M | -55.02%1.39M | 28.50%5.51M | -15.50%11.18M | 32.75%2.42M | 61.07%1.38M | 78.80%3.1M | -51.41%4.29M | -64.71%13.24M | -67.92%1.82M |
Net other financing activities | -287.48%-2.97M | -6,166.35%-6.52M | -5,565.20%-99.14M | 85.92%-2.82M | 72.24%-196K | -175.90%-767K | 94.75%-104K | 89.73%-1.75M | -76.81%-20M | 56.71%-706K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -57.97%10.94M | 79.95%-9.13M | -138.34%-97.63M | 24.48%-91.63M | 2.22%-31.18M | 6,066.74%26.02M | -23.36%-45.51M | 21.42%-40.96M | 47.25%-121.34M | 77.53%-31.88M |
Net cash flow | ||||||||||
Beginning cash position | 87.93%143.59M | 15.86%69.4M | 72.37%89.45M | -80.44%51.89M | 14.03%59.12M | -72.38%76.41M | -77.12%59.9M | -80.44%51.89M | -31.71%265.28M | -87.68%51.85M |
Current changes in cash | -62.40%-26.53M | 344.00%74.24M | -338.65%-19.38M | 117.81%37.57M | 2,037.73%29.07M | 92.67%-16.34M | 1.12%16.72M | 377.74%8.12M | -75.52%-210.92M | 99.03%-1.5M |
Effect of exchange rate changes | 313.68%2.03M | 75.46%-53K | -487.72%-670K | 99.43%-14K | -18.16%1.27M | 47.31%-950K | 86.58%-216K | 81.16%-114K | 18.12%-2.47M | 272.27%1.55M |
End cash Position | 101.44%119.09M | 87.93%143.59M | 15.86%69.4M | 72.37%89.45M | 72.37%89.45M | 14.03%59.12M | -72.38%76.41M | -77.12%59.9M | -80.44%51.89M | -80.44%51.89M |
Free cash flow | 17.88%-32.18M | -5.59%86.8M | 102.02%96.93M | 40.03%165.12M | 83.06%64.37M | -132.75%-39.18M | 74.73%91.95M | 2.17%47.98M | -28.00%117.92M | 35.96%35.17M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data