(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | -27.98%173.89M | -30.17%241.44M | -2.39%345.74M | 28.84%354.19M | 13.01%274.9M | -11.11%243.26M | -6.64%273.66M | 12.92%293.12M | 50.95%259.57M | -16.64%171.95M |
Cash income from bank and customer deposits | -1.92%213.83M | -22.72%218.01M | -1.89%282.1M | 18.84%287.53M | 12.22%241.95M | -16.26%215.61M | -7.59%257.48M | 13.18%278.64M | 55.36%246.19M | -17.27%158.47M |
Cash income from loans | 53.72%49.93M | 42.59%32.48M | -9.12%22.78M | 2.89%25.06M | 33.51%24.36M | 12.84%18.25M | 11.69%16.17M | 8.21%14.48M | -0.81%13.38M | -8.25%13.49M |
Cash income from securities-related activities | -54.33%153K | 16,650.00%335K | -90.91%2K | 340.00%22K | -66.67%5K | 114.29%15K | 250.00%7K | -33.33%2K | --3K | ---- |
Other cash income from operating activities | -859.84%-90.02M | -122.96%-9.38M | -1.73%40.86M | 384.42%41.58M | -8.57%8.58M | --9.39M | ---- | ---- | ---- | ---- |
Cash paid | 4.01%-225M | 10.16%-234.39M | -19.14%-260.9M | 3.90%-218.99M | -8.48%-227.88M | 3.96%-210.07M | 19.64%-218.73M | -1.44%-272.19M | -74.15%-268.32M | 2.52%-154.07M |
Cash paid for bank and customer deposits | 8.63%-196.19M | 9.09%-214.71M | -21.11%-236.18M | 7.68%-195.02M | -9.17%-211.25M | 6.29%-193.51M | 20.15%-206.5M | -0.23%-258.62M | -75.52%-258.03M | 2.16%-147.01M |
Cash paid for interest and commission | -141.42%-18.2M | -142.05%-7.54M | 46.75%-3.12M | 24.42%-5.85M | -54.58%-7.74M | -9.20%-5.01M | -9.06%-4.59M | -1.42%-4.2M | 1.54%-4.15M | 20.98%-4.21M |
All taxes paid | 12.61%-10.61M | 43.82%-12.14M | -19.23%-21.61M | -103.73%-18.12M | 22.98%-8.9M | -51.03%-11.55M | 18.34%-7.65M | -52.38%-9.36M | -115.39%-6.15M | -15.83%-2.85M |
Operating cash flow | -824.33%-51.11M | -91.68%7.06M | -37.25%84.84M | 187.55%135.2M | 41.68%47.02M | -39.58%33.19M | 162.42%54.92M | 339.28%20.93M | -148.91%-8.75M | -62.92%17.88M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 35.90%-3.86M | -570.38%-6.02M | 49.52%-898K | 81.76%-1.78M | -717.67%-9.75M | 231.04%1.58M | -212.09%-1.21M | 187.40%1.08M | -466.07%-1.23M | -72.21%336K |
Net PPE purchase and sale | -89.91%-828K | 55.78%-436K | 37.95%-986K | -104.24%-1.59M | -205.10%-778K | 14.43%-255K | -57.67%-298K | -89.00%-189K | 9.91%-100K | 41.27%-111K |
Net investment purchase and sale | 45.72%-3.03M | -6,445.45%-5.58M | 146.32%88K | 97.88%-190K | -589.37%-8.98M | 302.21%1.83M | -171.76%-907K | 211.86%1.26M | -352.80%-1.13M | -68.03%447K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 35.90%-3.86M | -570.38%-6.02M | 49.52%-898K | 81.76%-1.78M | -717.67%-9.75M | 231.04%1.58M | -212.09%-1.21M | 187.40%1.08M | -466.07%-1.23M | -72.21%336K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 72.96%-17.46M | -323.61%-64.57M | 65.76%-15.24M | -24.52%-44.52M | 8.61%-35.75M | 14.16%-39.12M | -182.13%-45.57M | 361.40%55.49M | -1.19%-21.23M | -93.23%-20.98M |
Net issuance payments of debt | 2,889.74%124.76M | 79.57%-4.47M | 69.72%-21.89M | -154.90%-72.29M | 407.05%131.69M | 144.18%25.97M | -9.11%-58.79M | -214.42%-53.88M | -18.91%-17.14M | ---14.41M |
Net commonstock issuance | ---- | 20.18%-1.35M | ---1.7M | ---- | ---- | --36.03M | ---- | ---- | 73.00%-453K | -260.86%-1.68M |
Cash dividends paid | 16.67%-24.06M | 18.18%-28.87M | -29.41%-35.28M | -10.56%-27.26M | -5.78%-24.66M | -53.41%-23.31M | -21.55%-15.2M | -39.72%-12.5M | -132.29%-8.95M | -48.38%-3.85M |
Net other financing activities | -295.47%-118.16M | -168.49%-29.88M | -20.74%43.62M | 138.55%55.04M | -83.50%-142.78M | -373.84%-77.81M | -76.69%28.41M | 2,196.02%121.87M | 611.37%5.31M | 86.69%-1.04M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 72.96%-17.46M | -323.61%-64.57M | 65.76%-15.24M | -24.52%-44.52M | 8.61%-35.75M | 14.16%-39.12M | -182.13%-45.57M | 361.40%55.49M | -1.19%-21.23M | -93.23%-20.98M |
Net cash flow | ||||||||||
Beginning cash position | -18.01%289.21M | 24.19%352.74M | 45.56%284.04M | 0.78%195.14M | -2.20%193.62M | 4.29%197.98M | 68.99%189.83M | -21.74%112.33M | -1.89%143.54M | 35.81%146.3M |
Current changes in cash | -14.00%-72.43M | -192.48%-63.54M | -22.73%68.7M | 5,768.38%88.91M | 134.80%1.52M | -153.45%-4.35M | -89.49%8.15M | 348.34%77.5M | -1,031.06%-31.21M | -107.15%-2.76M |
End cash position | -25.04%216.78M | -18.01%289.21M | 24.19%352.74M | 45.56%284.04M | 0.78%195.14M | -2.20%193.62M | 4.29%197.98M | 68.99%189.83M | -21.74%112.33M | -1.89%143.54M |
Free cash from | -884.55%-51.94M | -92.11%6.62M | -37.24%83.85M | 188.95%133.61M | 40.41%46.24M | -39.71%32.93M | 163.37%54.63M | 334.44%20.74M | -149.78%-8.85M | -63.01%17.77M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data