PILOT
831175
XINGANJIANG
873167
Beijing Highlander Digital Technology
300065
4
Hangzhou Gaoxin Materials Technology
300478
5
Shijihengtong Technology
301428
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash cash equivalents and federal funds sold | 2.71%3.71B | 2.71%3.71B | 2.10%3.45B | 21.89%4.05B | 4.93%3.79B | -7.92%3.62B | -7.92%3.62B | -5.67%3.38B | 6.88%3.33B | 23.24%3.61B |
-Cash and cash equivalents | 2.48%3.68B | 2.48%3.68B | 2.10%3.45B | 21.89%4.05B | 4.93%3.79B | -7.74%3.59B | -7.74%3.59B | -5.67%3.38B | 6.88%3.33B | 23.24%3.61B |
-Restricted cash and investments | 34.62%35M | 34.62%35M | ---- | ---- | ---- | -27.78%26M | -27.78%26M | ---- | ---- | ---- |
Receivables | 0.69%145M | 0.69%145M | ---- | ---- | ---- | -12.20%144M | -12.20%144M | ---- | ---- | ---- |
-Accounts receivable | 0.69%145M | 0.69%145M | ---- | ---- | ---- | -12.20%144M | -12.20%144M | ---- | ---- | ---- |
Net loan | -2.06%16.66B | -2.06%16.66B | 0.18%15.74B | -1.11%15.58B | 0.59%15.93B | -10.03%17.01B | -10.03%17.01B | -2.11%15.72B | -0.15%15.75B | 5.46%15.84B |
-Gross loan | -2.26%18.9B | -2.26%18.9B | 0.06%17.93B | -1.22%17.74B | 0.69%18.19B | -9.51%19.33B | -9.51%19.33B | -1.13%17.92B | 1.09%17.96B | 7.23%18.06B |
-Allowance for loans and lease losses | -3.74%2.24B | -3.74%2.24B | -0.77%2.19B | -1.99%2.16B | 1.44%2.26B | -5.52%2.33B | -5.52%2.33B | 6.46%2.21B | 10.84%2.21B | 21.74%2.22B |
Securities and investments | 5.14%266M | 5.14%266M | 15.42%277M | 10.46%264M | 13.66%258M | 14.48%253M | 14.48%253M | 10.09%240M | 6.70%239M | -2.58%227M |
-Available for sale securities | 17.07%96M | 17.07%96M | -55.40%95M | -57.00%86M | -54.64%83M | -34.92%82M | -34.92%82M | 88.50%213M | 115.05%200M | --183M |
-Short term investments | -0.58%170M | -0.58%170M | 574.07%182M | 356.41%178M | 297.73%175M | 80.00%171M | 80.00%171M | -74.29%27M | -70.23%39M | -81.12%44M |
Net PPE | -13.58%229M | -13.58%229M | -7.50%148M | -3.09%157M | -7.78%166M | -6.36%265M | -6.36%265M | -21.57%160M | -26.03%162M | -18.18%180M |
-Gross PPE | -13.58%229M | -13.58%229M | ---- | ---- | ---- | -53.51%265M | -53.51%265M | ---- | ---- | ---- |
Goodwill and other intangible assets | -2.10%746M | -2.10%746M | -2.20%754M | -4.62%744M | -4.68%753M | -4.63%762M | -4.63%762M | 11.74%771M | 12.39%780M | 15.84%790M |
-Goodwill | 0.00%634M | 0.00%634M | ---- | ---- | ---- | 0.00%634M | 0.00%634M | ---- | ---- | ---- |
-Other intangible assets | -12.50%112M | -12.50%112M | ---- | ---- | ---- | -22.42%128M | -22.42%128M | ---- | ---- | ---- |
Other assets | 9.89%200M | 9.89%200M | 1.56%1.36B | -0.15%1.35B | 5.97%1.4B | -13.33%182M | -13.33%182M | 10.73%1.34B | -24.47%1.35B | -28.66%1.32B |
Total assets | -1.08%22.89B | -1.08%22.89B | 0.59%21.74B | 2.48%22.14B | 1.50%22.3B | -8.92%23.14B | -8.92%23.14B | -1.60%21.61B | -0.93%21.61B | 4.92%21.97B |
Liabilities | ||||||||||
Total deposits | -3.95%13.08B | -3.95%13.08B | -3.17%12.85B | -0.41%12.99B | 1.44%13.33B | -1.49%13.62B | -1.49%13.62B | 6.62%13.27B | 18.32%13.05B | 23.41%13.14B |
Payables | -18.64%576M | -18.64%576M | ---- | ---- | ---- | 0.57%708M | 0.57%708M | ---- | ---- | ---- |
-Accounts payable | -22.75%326M | -22.75%326M | ---- | ---- | ---- | 6.03%422M | 6.03%422M | ---- | ---- | ---- |
-Total tax payable | -12.59%250M | -12.59%250M | ---- | ---- | ---- | -6.54%286M | -6.54%286M | ---- | ---- | ---- |
Current accrued expenses | 8.06%295M | 8.06%295M | ---- | ---- | ---- | -10.78%273M | -10.78%273M | ---- | ---- | ---- |
Current debt and capital lease obligation | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | --0 | ---- |
-Current debt | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | --0 | ---- |
Long term debt and capital lease obligation | 4.50%5.69B | 4.50%5.69B | 8.55%4.58B | 1.19%4.75B | -4.75%4.65B | -33.11%5.44B | -33.11%5.44B | -28.80%4.22B | -36.83%4.7B | -27.94%4.88B |
-Long term debt | 5.01%5.56B | 5.01%5.56B | 8.55%4.58B | 1.19%4.75B | -4.75%4.65B | -33.91%5.29B | -33.91%5.29B | -28.80%4.22B | -36.83%4.7B | -27.94%4.88B |
-Long term capital lease obligation | -13.51%128M | -13.51%128M | ---- | ---- | ---- | 17.46%148M | 17.46%148M | ---- | ---- | ---- |
Other liabilities | 10.99%202M | 10.99%202M | -4.79%1.19B | 8.78%1.23B | 4.63%1.29B | 5.20%182M | 5.20%182M | 5.65%1.25B | 5.23%1.13B | -1.20%1.23B |
Total liabilities | -1.89%19.84B | -1.89%19.84B | -0.64%18.62B | 0.54%18.97B | 0.07%19.27B | -12.61%20.22B | -12.61%20.22B | -4.18%18.74B | -3.39%18.87B | 3.12%19.25B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M |
-common stock | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M |
Paid-in capital | -4.43%2.07B | -4.43%2.07B | -1.44%2.12B | -0.09%2.18B | -1.55%2.16B | -1.05%2.17B | -1.05%2.17B | -1.19%2.16B | 0.32%2.18B | 1.57%2.2B |
Retained earnings | 30.25%999M | 30.25%999M | 36.46%1B | 76.31%1.01B | 65.74%890M | 724.73%767M | 724.73%767M | 208.82%735M | 403.51%574M | 375.22%537M |
Gains losses not affecting retained earnings | -15.79%-22M | -15.79%-22M | 40.74%-16M | -10.00%-22M | -15.79%-22M | 9.52%-19M | 9.52%-19M | -28.57%-27M | -42.86%-20M | -111.11%-19M |
Total stockholders'equity | 4.56%3.05B | 4.56%3.05B | 8.66%3.11B | 15.86%3.17B | 11.63%3.03B | 28.83%2.92B | 28.83%2.92B | 19.38%2.86B | 20.26%2.74B | 19.75%2.72B |
Total equity | 4.56%3.05B | 4.56%3.05B | 8.66%3.11B | 15.86%3.17B | 11.63%3.03B | 28.83%2.92B | 28.83%2.92B | 19.38%2.86B | 20.26%2.74B | 19.75%2.72B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |