(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -27.50%456M | 39.07%477M | 12.31%447M | 7.52%1.99B | 24.14%617M | 3.45%629M | 39.43%343M | -19.92%398M | 19.77%1.85B | 48.36%497M |
Net income from continuing operations | -98.84%2M | 179.17%134M | -70.55%134M | 221.97%718M | 132.09%43M | 28.36%172M | 269.23%48M | 116.67%455M | -72.16%223M | -844.44%-134M |
Operating gains losses | 3,466.67%101M | ---- | ---- | ---230M | --3M | ---3M | --0 | ---230M | ---- | ---- |
Depreciation and amortization | -4.35%22M | -34.29%23M | -32.35%23M | 2.65%116M | -27.27%24M | -20.69%23M | 16.67%35M | 61.90%34M | -8.13%113M | 26.92%33M |
Deferred tax | -280.00%-19M | 200.00%11M | -194.74%-56M | 72.24%-68M | 69.44%-33M | 85.71%-5M | 79.63%-11M | 60.42%-19M | -1,533.33%-245M | -208.57%-108M |
Other non cashItems | -74.00%13M | -4.55%21M | -5.26%36M | -15.25%150M | 5.26%40M | 13.64%50M | -57.69%22M | -11.63%38M | 58.04%177M | 8.57%38M |
Change in working capital | -158.44%-45M | 89.90%-10M | -750.00%-26M | 159.57%28M | 239.39%46M | -37.90%77M | 52.63%-99M | -94.37%4M | -14.63%-47M | 50.75%-33M |
-Change in other current assets | 78.00%-11M | 585.71%48M | -103.70%-3M | 120.90%28M | 90.83%-10M | -814.29%-50M | 123.33%7M | 4,150.00%81M | -346.67%-134M | -284.75%-109M |
-Change in other current liabilities | -126.77%-34M | 45.28%-58M | 70.13%-23M | --0 | -26.32%56M | 8.55%127M | 40.78%-106M | -205.48%-77M | 890.91%87M | 160.32%76M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -27.50%456M | 39.07%477M | 12.31%447M | 7.52%1.99B | 24.14%617M | 3.45%629M | 39.43%343M | -19.92%398M | 19.77%1.85B | 48.36%497M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -102.49%-569M | 111.03%31M | -77.08%720M | 115.42%788M | 50.57%-1.79B | 52.45%-281M | 76.72%-281M | 913.23%3.14B | -202.25%-5.11B | -74.86%-3.62B |
Net investment purchase and sale | 72.73%-3M | 50.00%-7M | -125.00%-9M | -176.92%-36M | -133.33%-7M | -120.00%-11M | -1,500.00%-14M | 33.33%-4M | 35.00%-13M | 25.00%-3M |
Net proceeds payment for loan | -116.54%-563M | 118.01%47M | -76.36%746M | 117.35%872M | 51.11%-1.76B | 54.78%-260M | 77.96%-261M | 830.97%3.16B | -258.23%-5.03B | -89.39%-3.61B |
Capital expenditure | 70.00%-3M | -50.00%-9M | -54.55%-17M | ---- | ---- | 9.09%-10M | ---6M | ---11M | ---- | ---- |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net other investing changes | ---- | ---- | ---- | 33.33%-48M | ---- | ---- | ---- | ---- | 62.69%-72M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -102.49%-569M | 111.03%31M | -77.08%720M | 115.42%788M | 50.57%-1.79B | 52.45%-281M | 76.72%-281M | 913.23%3.14B | -202.25%-5.11B | -74.86%-3.62B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -60.53%-488M | 28.86%-244M | 74.57%-975M | -194.46%-3.09B | -59.51%1.4B | -186.79%-304M | -133.50%-343M | -249.82%-3.83B | 437.34%3.27B | 95.18%3.45B |
Increase decrease in deposit | -167.27%-148M | -271.11%-334M | 57.47%-293M | -107.52%-209M | -74.69%350M | -84.47%220M | -123.50%-90M | -70.12%-689M | 126.22%2.78B | 21.32%1.38B |
Net issuance payments of debt | 31.45%-327M | 162.73%101M | 79.30%-647M | -581.43%-2.7B | -48.58%1.07B | 68.39%-477M | -124.54%-161M | -372.05%-3.13B | 229.03%560M | 171.24%2.08B |
Net commonstock issuance | --0 | --0 | ---11M | -191.67%-35M | --0 | ---35M | --0 | --0 | ---12M | --0 |
Cash dividends paid | 9.09%-10M | -10.00%-11M | 0.00%-11M | 2.33%-42M | 9.09%-10M | -10.00%-11M | 16.67%-10M | -10.00%-11M | -2.38%-43M | 0.00%-11M |
Net other financing activities | -200.00%-3M | --0 | -44.44%-13M | -550.00%-104M | -500.00%-12M | -112.50%-1M | -2,633.33%-82M | 52.63%-9M | 88.89%-16M | 98.45%-2M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -60.53%-488M | 28.86%-244M | 74.57%-975M | -194.46%-3.09B | -59.51%1.4B | -186.79%-304M | -133.50%-343M | -249.82%-3.83B | 437.34%3.27B | 95.18%3.45B |
Net cash flow | ||||||||||
Beginning cash position | 21.52%4.07B | 4.85%3.81B | -7.92%3.62B | 0.10%3.93B | -5.90%3.4B | -9.36%3.35B | -0.06%3.63B | 0.10%3.93B | 13.28%3.92B | -7.27%3.61B |
Current changes in cash | -1,465.91%-601M | 193.95%264M | 165.08%192M | -7,875.00%-311M | -30.72%221M | 149.44%44M | -546.03%-281M | -2.08%-295M | -99.13%4M | 1,039.29%319M |
End cash position | 2.24%3.47B | 21.52%4.07B | 4.85%3.81B | -7.92%3.62B | -7.92%3.62B | -5.90%3.4B | -9.36%3.35B | -0.06%3.63B | 0.10%3.93B | 0.10%3.93B |
Free cash flow | -26.82%453M | 38.87%468M | 11.11%430M | 7.52%1.99B | 16.04%644M | 3.69%619M | 69.35%337M | -22.13%387M | 19.77%1.85B | 40.86%555M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data