Bit Origin
BTOG
Bakkt Holdings
BKKT
Ebang International
EBON
Abits
ABTS
FRMO CORP
FRMO
(Q2)Aug 31, 2024 | (Q1)May 31, 2024 | (FY)Feb 28, 2024 | (Q4)Feb 28, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 68.62%-21.2K | -14.02%-155.63K | 48.23%-423.34K | -215.48%-198.37K | 83.40%-20.91K | 79.57%-67.57K | 54.21%-136.5K | -165.49%-817.76K | -62.88K | -125.98K |
Net income from continuing operations | 37.65%-303.15K | 64.01%-269.14K | 30.43%-2.45M | 24.37%-822.29K | 48.39%-397.57K | 29.91%-486.19K | 23.38%-747.89K | -38.70%-3.53M | ---1.09M | ---770.35K |
Operating gains losses | ---- | ---- | --80.91K | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 598.97%1.36K | 591.75%1.34K | 48.97%1.16K | 195.88%574 | 0.00%194 | 0.00%194 | 0.00%194 | --776 | --194 | --194 |
Other non cash items | --73.3K | -55.55%11.2K | -75.27%30.7K | -85.48%5.42K | -99.78%83 | --0 | 107.56%25.2K | --124.15K | --37.34K | --37.34K |
Change In working capital | -15.37%207.58K | -50.09%100.13K | 52.51%706.93K | -94.82%16.51K | 63.39%244.54K | 151.05%245.28K | 295.48%200.61K | 173.98%463.54K | --318.79K | --149.67K |
-Change in receivables | 103.12%303 | 96.18%-779 | -333.29%-6.33K | -77.81%24.04K | 90.52%-247 | 90.94%-9.71K | ---20.41K | ---1.46K | --108.34K | ---2.61K |
-Change in inventory | -123.28%-1.1K | -23.98%428 | -125.26%-3.06K | -603.64%-3.46K | -90.74%328 | -126.86%-494 | -90.71%563 | --12.13K | --687 | --3.54K |
-Change in prepaid assets | 308.89%3.73K | -268.54%-12.75K | --13.86K | -108.36%-1.97K | 131.20%7.36K | --911 | --7.56K | --0 | --23.59K | ---23.59K |
-Change in payables and accrued expense | -24.45%116.66K | -77.67%25.23K | 314.08%313.31K | -192.73%-90.77K | 89.01%136.69K | 35.47%154.41K | 154.18%112.98K | -55.28%75.67K | --97.89K | --72.32K |
-Change in other current liabilities | --0 | --0 | --0 | --0 | -95.79%245 | --0 | 22.47%-245 | ---2.56K | ---6.97K | --5.82K |
-Change in other working capital | -12.15%88K | -12.14%88K | 2.47%389.15K | -6.92%88.67K | 6.35%100.16K | 11.09%100.16K | 0.00%100.16K | --379.76K | --95.26K | --94.18K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 68.62%-21.2K | -14.02%-155.63K | 48.23%-423.34K | -215.61%-198.46K | 83.47%-20.82K | 79.57%-67.57K | 54.21%-136.5K | -165.49%-817.76K | ---62.88K | ---125.98K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | -8.41K | 0 | 0 | ||||
Net PPE purchase and sale | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---2.32K | --0 | --0 |
Net business purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---6.09K | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---8.41K | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -57.24%22.66K | 10.99%155.94K | -50.47%411.29K | 171.82%199.79K | -85.83%18K | -83.92%53K | -53.20%140.5K | 161.38%830.3K | 73.5K | 127K |
Net issuance payments of debt | -57.24%22.66K | 10.99%155.94K | -50.06%416.29K | 178.62%204.79K | -85.83%18K | -85.04%53K | -49.61%140.5K | 311.66%833.5K | --73.5K | --127K |
Net common stock issuance | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -96.54%3.75K | --0 | --0 |
Net other financing activities | ---- | ---- | 28.10%-5K | ---- | ---- | ---- | ---- | -200.19%-6.95K | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -57.24%22.66K | 10.99%155.94K | -50.47%411.29K | 171.82%199.79K | -85.83%18K | -83.92%53K | -53.20%140.5K | 161.38%830.3K | --73.5K | --127K |
Net cash flow | ||||||||||
Beginning cash position | -88.60%2.03K | -87.54%1.72K | 42.84%13.77K | -87.76%386 | 50.66%3.21K | 437.20%17.78K | 42.84%13.77K | --9.64K | --3.15K | --2.13K |
Current changes in cash | 106.68%973 | -92.26%310 | -391.87%-12.06K | -87.48%1.33K | -375.68%-2.82K | -1,135.54%-14.57K | 163.21%4K | -57.16%4.13K | --10.62K | --1.02K |
End cash Position | -6.54%3K | -88.60%2.03K | -87.54%1.72K | -87.54%1.72K | -87.76%386 | 50.66%3.21K | 437.20%17.78K | 42.84%13.77K | --13.77K | --3.15K |
Free cash flow | 67.90%-21.69K | -14.02%-155.63K | 48.38%-423.34K | -215.61%-198.46K | 83.47%-20.82K | 79.57%-67.57K | 54.57%-136.5K | -166.24%-820.08K | ---62.88K | ---125.98K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |