Woodside Energy Group Ltd
WDS
Telstra Group Ltd
TLS
Westpac Banking Corp
WBC
Origin Energy Ltd
ORG
Rio Tinto Ltd
RIO
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -1.20%65.6M | --65.6M | 47.88%66.4M | -48.51%44.9M | 281.09%87.2M | -20.44%22.88M | 32.72%28.76M | -95.44%21.67M | 4,823.72%475.53M | -6.09%9.66M |
-Cash and cash equivalents | -1.20%65.6M | --65.6M | 47.88%66.4M | -48.51%44.9M | 281.09%87.2M | -20.44%22.88M | 32.72%28.76M | -95.44%21.67M | 4,823.72%475.53M | -6.09%9.66M |
Receivables | 14.64%350.9M | --350.9M | 11.43%306.1M | -21.27%274.7M | 248.49%348.9M | -37.87%100.12M | -11.84%161.15M | 12.04%182.8M | 14.61%163.15M | 21.38%142.35M |
-Accounts receivable | 15.90%320M | --320M | 14.42%276.1M | -20.57%241.3M | 864.20%303.8M | -64.68%31.51M | -49.76%89.21M | 25.22%177.56M | 6.24%141.8M | 26.85%133.47M |
-Other receivables | 1.96%36.4M | --36.4M | -10.53%35.7M | -26.79%39.9M | -21.26%54.5M | -3.91%69.21M | 1,247.34%72.03M | -75.26%5.35M | 143.27%21.61M | -26.34%8.88M |
-Recievables adjustments allowances | 3.51%-5.5M | ---5.5M | 12.31%-5.7M | 30.85%-6.5M | -1,461.46%-9.4M | -643.21%-602K | 26.36%-81K | 57.03%-110K | ---256K | ---- |
Inventory | -16.47%358.1M | --358.1M | 34.98%428.7M | -7.94%317.6M | 34.05%345M | -6.12%257.37M | 18.13%274.15M | 38.23%232.08M | -12.73%167.9M | -1.28%192.4M |
Prepaid assets | -0.85%11.6M | --11.6M | 8.33%11.7M | -15.63%10.8M | -26.02%12.8M | -7.76%17.3M | 5.59%18.76M | 229.63%17.76M | 307.64%5.39M | -40.77%1.32M |
Current deferred assets | ---- | ---- | ---- | -77.44%3M | 24.26%13.3M | 78.15%10.7M | -57.13%6.01M | 182.60%14.01M | --4.96M | ---- |
Hedging assets-current | 500.00%1.2M | --1.2M | -92.59%200K | 145.45%2.7M | -15.97%1.1M | 73.61%1.31M | 6.65%754K | -54.27%707K | 183.67%1.55M | -43.64%545K |
Holding assets for sale | 1,135.71%17.3M | --17.3M | -97.69%1.4M | --60.5M | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | -3.95%17M | --17M | 9.94%17.7M | -35.86%16.1M | --25.1M | ---- | ---- | ---- | ---- | ---- |
Total current assets | -1.26%821.7M | --821.7M | 13.95%832.2M | -12.37%730.3M | 103.42%833.4M | -16.32%409.69M | 4.38%489.58M | -42.69%469.03M | 136.37%818.47M | 5.38%346.27M |
Non current assets | ||||||||||
Net PPE | -2.88%824.2M | --824.2M | -11.04%848.6M | -5.73%953.9M | 122.53%1.01B | 2.57%454.72M | 37.01%443.33M | 64.42%323.59M | -10.52%196.8M | 4.88%219.94M |
-Gross PPE | -1.60%1.53B | --1.53B | 6.47%1.55B | -0.09%1.46B | 71.07%1.46B | 5.37%852.85M | 24.60%809.36M | 31.55%649.55M | -5.44%493.76M | 4.84%522.14M |
-Accumulated depreciation | 0.07%-702.9M | ---702.9M | -39.62%-703.4M | -12.68%-503.8M | -12.30%-447.1M | -8.77%-398.12M | -12.29%-366.02M | -9.77%-325.96M | 1.73%-296.96M | -4.81%-302.2M |
Investments and advances | ---- | ---- | ---- | 2.15%47.6M | 2,099.15%46.6M | 3.01%2.12M | 1.43%2.06M | -6.41%2.03M | -2.56%2.17M | 102.73%2.22M |
-Long term equity investment | ---- | ---- | ---- | 2.15%47.6M | 3,221.45%46.6M | 4.62%1.4M | -3.73%1.34M | 8.15%1.39M | -13.85%1.29M | 36.28%1.5M |
-Financial asset investment | ---- | ---- | ---- | ---- | ---- | ---- | 12.76%716K | -27.76%635K | 20.58%879K | --729K |
-Including:Trading securities | ---- | ---- | ---- | ---- | ---- | ---- | 12.76%716K | -27.76%635K | 20.58%879K | --729K |
-Other investment | ---- | ---- | ---- | ---- | ---- | --716K | ---- | ---- | ---- | ---- |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | -85.36%2.05M | 129.22%14.03M | --6.12M | ---- | ---- |
Goodwill and other intangible assets | 2.60%476.6M | --476.6M | -21.02%464.5M | -0.24%588.1M | 7.55%589.5M | 2.43%548.14M | 30.06%535.15M | 1,716.61%411.46M | 186.60%22.65M | 339.79%7.9M |
-Goodwill | 4.40%239.6M | --239.6M | -33.94%229.5M | 0.00%347.4M | 0.26%347.4M | 3.26%346.49M | 46.24%335.53M | --229.45M | ---- | ---- |
-Other intangible assets | 0.85%237M | --237M | -2.37%235M | -0.58%240.7M | 20.06%242.1M | 1.02%201.65M | 9.67%199.61M | 703.61%182.02M | 186.60%22.65M | 339.79%7.9M |
Non current deferred assets | 108.97%16.3M | --16.3M | -79.95%7.8M | 745.65%38.9M | -31.30%4.6M | 50.68%6.7M | 23.82%4.44M | -77.81%3.59M | 56.57%16.17M | -8.02%10.33M |
Other non current assets | ---- | ---- | ---- | ---- | --100K | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -0.29%1.32B | --1.32B | -18.89%1.32B | -1.46%1.63B | 63.03%1.65B | 1.47%1.01B | 33.77%999.01M | 214.05%746.79M | -1.09%237.79M | 7.40%240.4M |
Total assets | -0.66%2.14B | --2.14B | -8.72%2.15B | -5.12%2.36B | 74.66%2.49B | -4.38%1.42B | 22.44%1.49B | 15.11%1.22B | 80.04%1.06B | 6.20%586.67M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 38.95%23.9M | --23.9M | -18.10%17.2M | -17.65%21M | 756.28%25.5M | 22,807.69%2.98M | -89.26%13K | 89.06%121K | -99.58%64K | 32.78%15.24M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -82.81%11K | -99.58%64K | 32.78%15.24M |
-Current capital lease obligation | 38.95%23.9M | --23.9M | -18.10%17.2M | -17.65%21M | 756.28%25.5M | 22,807.69%2.98M | -88.18%13K | --110K | ---- | ---- |
Payables | 9.49%558.4M | --558.4M | 13.54%510M | -5.91%449.2M | 88.41%477.4M | -4.69%253.39M | 17.69%265.87M | 33.42%225.91M | 8.51%169.32M | 12.20%156.04M |
-accounts payable | -1.86%295.1M | --295.1M | 12.62%300.7M | -15.37%267M | 56.33%315.5M | 8.34%201.81M | 2.66%186.27M | 34.73%181.45M | 0.30%134.68M | 13.71%134.28M |
-Other payable | 25.80%263.3M | --263.3M | 14.87%209.3M | 12.54%182.2M | 213.90%161.9M | -35.20%51.58M | 79.03%79.59M | 28.33%44.46M | 59.15%34.64M | 3.67%21.77M |
Current provisions | -57.83%10.5M | --10.5M | 1,364.71%24.9M | -19.05%1.7M | 3,342.62%2.1M | -65.14%61K | -91.33%175K | 394.61%2.02M | -74.23%408K | 59.42%1.58M |
Pension and other retirement benefit plans | -2.70%93.6M | --93.6M | -10.34%96.2M | -9.60%107.3M | 139.58%118.7M | 1.12%49.55M | 12.88%49M | 32.02%43.41M | 4.92%32.88M | 18.01%31.34M |
Current deferred liabilities | -63.09%5.5M | --5.5M | 16.41%14.9M | -71.62%12.8M | --45.1M | ---- | ---- | -89.46%6.74M | 1,164.06%63.91M | 326.31%5.06M |
Other current liabilities | 1.30%15.6M | --15.6M | 10.00%15.4M | -13.04%14M | --16.1M | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 4.26%707.5M | --707.5M | 11.98%678.6M | -11.52%606M | 123.84%684.9M | -2.88%305.97M | 13.25%315.05M | 4.35%278.19M | 27.40%266.58M | 16.71%209.25M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -12.20%395M | --395M | 11.97%449.9M | -14.69%401.8M | 84.31%471M | -19.14%255.55M | 18.38%316.06M | 24.02%266.98M | 353.22%215.28M | -17.39%47.5M |
-Long term debt | -15.72%226.7M | --226.7M | -12.80%269M | -21.28%308.5M | 58.50%391.9M | -21.77%247.26M | 18.38%316.06M | 24.01%266.98M | 353.22%215.28M | -17.39%47.5M |
-Long term capital lease obligation | -6.97%168.3M | --168.3M | 93.89%180.9M | 17.95%93.3M | 854.16%79.1M | --8.29M | ---- | --7K | ---- | ---- |
Long term provisions | 2.83%10.9M | --10.9M | -8.62%10.6M | -26.11%11.6M | --15.7M | ---- | ---- | ---- | ---- | ---- |
Employee benefits | 0.00%5.9M | --5.9M | 11.32%5.9M | -40.45%5.3M | 209.14%8.9M | 62.38%2.88M | -0.62%1.77M | 3.60%1.78M | -17.33%1.72M | -29.77%2.08M |
Non current deferred liabilities | ---- | ---- | ---- | 61.49%71.7M | -1.27%44.4M | 51.07%44.97M | -19.26%29.77M | --36.87M | ---- | ---- |
Other non current liabilities | 6.82%4.7M | --4.7M | --4.4M | ---- | --500K | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -11.53%416.5M | --416.5M | -4.00%470.8M | -9.27%490.4M | 78.15%540.5M | -12.72%303.4M | 13.73%347.6M | 40.84%305.63M | 337.65%217M | -18.00%49.58M |
Total liabilities | -2.21%1.12B | --1.12B | 4.83%1.15B | -10.53%1.1B | 101.09%1.23B | -8.04%609.37M | 13.50%662.65M | 20.73%583.83M | 86.83%483.59M | 7.96%258.84M |
Shareholders'equity | ||||||||||
Share capital | 0.14%882.2M | --882.2M | 0.32%881M | 0.29%878.2M | 82.25%875.7M | 0.63%480.51M | 73.72%477.49M | 22.33%274.86M | 116.17%224.69M | 0.00%103.94M |
-common stock | 0.14%882.2M | --882.2M | 0.32%881M | 0.29%878.2M | 82.25%875.7M | 0.63%480.51M | 73.72%477.49M | 22.33%274.86M | 116.17%224.69M | 0.00%103.94M |
Retained earnings | 9.48%106.2M | --106.2M | -72.85%97M | -0.50%357.3M | 14.85%359.1M | -3.96%312.67M | -3.00%325.58M | 2.86%335.66M | 60.88%326.33M | 8.01%202.84M |
Gains losses not affecting retained earnings | 2.72%26.4M | --26.4M | -4.46%25.7M | 3.86%26.9M | 24.17%25.9M | -8.75%20.86M | 6.49%22.86M | -0.88%21.47M | 2.84%21.66M | 0.61%21.06M |
Total stockholders'equity | 1.11%1.01B | --1.01B | -20.49%1B | 0.13%1.26B | 54.87%1.26B | -1.44%814.04M | 30.69%825.94M | 10.36%631.99M | 74.68%572.67M | 4.85%327.84M |
Total equity | 1.11%1.01B | --1.01B | -20.49%1B | 0.13%1.26B | 54.87%1.26B | -1.44%814.04M | 30.69%825.94M | 10.36%631.99M | 74.68%572.67M | 4.85%327.84M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |