(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -19.19%470.16K | 161.61%1.89M | 161.61%1.89M | 7.18%791.77K | -53.88%460.6K | -69.85%581.78K | -13.90%722.55K | -13.90%722.55K | -14.40%738.76K | 22.47%998.7K |
-Cash and cash equivalents | -19.41%468.84K | 161.43%1.89M | 161.43%1.89M | 7.00%790.45K | -53.88%460.6K | -69.85%581.78K | -13.90%722.55K | -13.90%722.55K | -14.40%738.76K | 22.47%998.7K |
-Accounts receivable | 1.97%942.23K | 13.32%1.18M | 13.32%1.18M | -39.76%977.69K | -34.39%1.27M | -39.56%924.01K | -39.06%1.04M | -39.06%1.04M | 40.44%1.62M | 34.29%1.93M |
Total current assets | -11.49%6.87M | -28.22%6.97M | -28.22%6.97M | -50.54%6.52M | -46.12%6.42M | -23.48%7.77M | -11.14%9.71M | -11.14%9.71M | 19.16%13.19M | 15.89%11.92M |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | -12.65%-7.94M | -12.65%-7.94M | ---- | ---- | ---- | -24.31%-7.04M | -24.31%-7.04M | ---- | ---- |
-Long term equity investment | 7.72%7.06M | 8.29%7.18M | 8.29%7.18M | 1.63%6.63M | 1.57%6.52M | 4.52%6.56M | 4.57%6.63M | 4.57%6.63M | 1.33%6.52M | -0.62%6.42M |
-Goodwill | -24.16%303.84K | -24.68%320.31K | -24.68%320.31K | -22.70%351.7K | -12.37%368.18K | 1.49%400.62K | 6.04%425.26K | 6.04%425.26K | -12.21%454.99K | -19.90%420.14K |
-Other intangible assets | -2.56%207.3K | -3.38%207.3K | -3.38%207.3K | -6.39%212.75K | -8.22%212.75K | -85.70%212.75K | -56.09%214.56K | -56.09%214.56K | -87.43%227.27K | -52.56%231.8K |
Regulatory assets | 2.65%998.17K | 10.89%1.22M | 10.89%1.22M | -38.11%1.04M | -34.76%1.29M | -37.23%972.43K | -36.47%1.1M | -36.47%1.1M | 28.69%1.68M | 35.96%1.98M |
Total assets | 72.64%26.8K | -65.96%7.62K | -65.96%7.62K | 58.94%31.3K | -19.17%16.63K | -23.89%15.52K | 28.63%22.39K | 28.63%22.39K | 263.63%19.69K | -0.26%20.57K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 44.03%546.42K | 22.76%463.5K | 22.76%463.5K | 50.27%478.11K | 3.05%364.88K | -15.29%379.37K | -31.93%377.55K | -31.93%377.55K | -45.57%318.16K | -52.63%354.08K |
-Current debt | 52.47%463.25K | 25.82%382.29K | 25.82%382.29K | 31.27%398.83K | -10.64%303.83K | -32.16%303.83K | -45.23%303.83K | -45.23%303.83K | -48.03%303.83K | -54.52%340K |
-Current capital lease obligation | 10.09%83.17K | 10.14%81.2K | 10.14%81.2K | 453.27%79.28K | 333.80%61.05K | --75.55K | --73.73K | --73.73K | --14.33K | --14.07K |
-accounts payable | -1.78%14.34M | -16.21%12.93M | -16.21%12.93M | -14.69%14.39M | -6.61%14.14M | 10.09%14.6M | 9.25%15.43M | 9.25%15.43M | 22.41%16.87M | 18.48%15.14M |
-Total tax payable | 7.72%7.06M | 8.29%7.18M | 8.29%7.18M | 1.63%6.63M | 1.57%6.52M | 4.52%6.56M | 4.57%6.63M | 4.57%6.63M | 1.33%6.52M | -0.62%6.42M |
Current accrued expenses | 0.00%643K | 0.00%643K | 0.00%643K | 0.00%643K | 0.00%643K | 0.00%643K | 0.00%643K | 0.00%643K | 0.00%643K | 0.00%643K |
Current provisions | ---- | 115.62%700K | 115.62%700K | 236.25%1.09M | 0.00%324.65K | 0.00%324.65K | 0.00%324.65K | 0.00%324.65K | 0.00%324.65K | 0.00%324.65K |
Current deferred liabilities | 68.84%58.31K | -64.20%48.26K | -64.20%48.26K | -54.89%50.79K | -81.74%31.72K | -60.95%34.53K | 30.79%134.83K | 30.79%134.83K | -48.68%112.59K | 476.37%173.68K |
Current liabilities | -2.47%15.59M | -12.58%14.78M | -12.58%14.78M | -8.83%16.66M | -6.80%15.5M | 8.23%15.98M | 7.16%16.91M | 7.16%16.91M | 17.22%18.27M | 14.29%16.64M |
Non current liabilities | ||||||||||
-Long term debt | --0 | -79.17%21.37K | -79.17%21.37K | 79.84%42.34K | 191.22%79.28K | --83.17K | --102.57K | --102.57K | --23.54K | --27.23K |
Non current accrued expenses | -9.87%8.47M | -12.12%8.47M | -12.12%8.47M | -9.59%8.91M | -5.56%8.97M | 0.44%9.4M | -1.11%9.64M | -1.11%9.64M | -1.47%9.86M | -5.58%9.5M |
Long term provisions | 9.10%7.06M | 9.66%7.16M | 9.66%7.16M | 1.34%6.58M | 0.76%6.44M | 3.20%6.47M | 2.95%6.53M | 2.95%6.53M | 0.97%6.5M | -1.04%6.39M |
Total non current liabilities | 0.50%22.65M | -6.70%21.96M | -6.70%21.96M | -6.08%23.28M | -4.47%22.02M | 7.12%22.54M | 6.42%23.54M | 6.42%23.54M | 12.58%24.79M | 9.71%23.05M |
Shareholders'equity | ||||||||||
Share capital | -0.23%7.55M | 0.00%7.55M | 0.00%7.55M | 0.23%7.57M | 0.23%7.57M | 0.23%7.57M | 0.00%7.55M | 0.00%7.55M | 0.00%7.55M | 0.00%7.55M |
-common stock | -0.23%7.55M | 0.00%7.55M | 0.00%7.55M | 0.23%7.57M | 0.23%7.57M | 0.23%7.57M | 0.00%7.55M | 0.00%7.55M | 0.00%7.55M | 0.00%7.55M |
Additional paid-in capital | 0.34%1.6M | 0.46%1.6M | 0.46%1.6M | 0.92%1.6M | 1.21%1.6M | 397.74%1.6M | 20.77%1.59M | 20.77%1.59M | --1.58M | 19.47%1.58M |
Gains losses not affecting retained earnings | 0.78%529.3K | -39.82%499.64K | -39.82%499.64K | -72.62%570.65K | -49.19%474.85K | 26.32%525.19K | 31.65%830.28K | 31.65%830.28K | 258.20%2.08M | 721.14%934.6K |
Other equity interest | --1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | -10.91%15.65M | -20.30%15.77M | -20.30%15.77M | -32.82%15.79M | -27.83%15.76M | -11.74%17.57M | -6.18%19.78M | -6.18%19.78M | 8.85%23.5M | 4.64%21.84M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.