(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -22.87%355.24K | -19.19%470.16K | 161.61%1.89M | 161.61%1.89M | 7.18%791.77K | -53.88%460.6K | -69.85%581.78K | -13.90%722.55K | -13.90%722.55K | -14.40%738.76K |
-Cash and cash equivalents | -23.16%353.92K | -19.41%468.84K | 161.43%1.89M | 161.43%1.89M | 7.00%790.45K | -53.88%460.6K | -69.85%581.78K | -13.90%722.55K | -13.90%722.55K | -14.40%738.76K |
-Short term investments | --1.32K | --1.32K | --1.32K | --1.32K | --1.32K | ---- | ---- | --0 | --0 | ---- |
Receivables | -33.43%861.83K | 2.65%998.17K | 10.89%1.22M | 10.89%1.22M | -38.11%1.04M | -34.76%1.29M | -37.23%972.43K | -36.47%1.1M | -36.47%1.1M | 28.69%1.68M |
-Accounts receivable | -37.33%794.48K | 1.97%942.23K | 13.32%1.18M | 13.32%1.18M | -39.76%977.69K | -34.39%1.27M | -39.56%924.01K | -39.06%1.04M | -39.06%1.04M | 40.44%1.62M |
-Taxes receivable | 127.98%37.91K | 72.64%26.8K | -65.96%7.62K | -65.96%7.62K | 58.94%31.3K | -19.17%16.63K | -23.89%15.52K | 28.63%22.39K | 28.63%22.39K | 263.63%19.69K |
-Other receivables | 187.98%29.44K | -11.41%29.14K | -13.64%28.45K | -13.64%28.45K | -15.17%28.48K | -67.50%10.22K | --32.9K | --32.94K | --32.94K | -76.28%33.57K |
Inventory | 0.11%3.76M | -13.79%4.54M | -54.12%3.29M | -54.12%3.29M | -64.29%3.59M | -54.31%3.75M | -10.04%5.26M | -10.50%7.18M | -10.50%7.18M | 23.28%10.05M |
Prepaid assets | -22.62%708.38K | -8.45%868.16K | -19.97%572.65K | -19.97%572.65K | 52.56%1.11M | 26.21%915.42K | 15.75%948.28K | 107.42%715.58K | 107.42%715.58K | -3.48%724.41K |
Other current assets | ---- | --1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -11.54%5.68M | -11.49%6.87M | -28.22%6.97M | -28.22%6.97M | -50.54%6.52M | -46.12%6.42M | -23.48%7.77M | -11.14%9.71M | -11.14%9.71M | 19.16%13.19M |
Non current assets | ||||||||||
Net PPE | -6.40%8.4M | -9.87%8.47M | -12.12%8.47M | -12.12%8.47M | -9.59%8.91M | -5.56%8.97M | 0.44%9.4M | -1.11%9.64M | -1.11%9.64M | -1.47%9.86M |
-Gross PPE | ---- | ---- | -1.66%16.41M | -1.66%16.41M | ---- | ---- | ---- | 8.23%16.69M | 8.23%16.69M | ---- |
-Accumulated depreciation | ---- | ---- | -12.65%-7.94M | -12.65%-7.94M | ---- | ---- | ---- | -24.31%-7.04M | -24.31%-7.04M | ---- |
Goodwill and other intangible assets | -23.32%282.34K | -24.16%303.84K | -24.68%320.31K | -24.68%320.31K | -22.70%351.7K | -12.37%368.18K | 1.49%400.62K | 6.04%425.26K | 6.04%425.26K | -12.21%454.99K |
-Other intangible assets | ---- | ---- | -24.68%320.31K | -24.68%320.31K | ---- | ---- | ---- | 6.04%425.26K | 6.04%425.26K | ---- |
Total non current assets | -7.06%8.68M | -10.46%8.78M | -12.65%8.79M | -12.65%8.79M | -10.17%9.26M | -5.85%9.34M | 0.48%9.8M | -0.83%10.07M | -0.83%10.07M | -1.99%10.31M |
Total assets | -8.89%14.36M | -10.91%15.65M | -20.30%15.77M | -20.30%15.77M | -32.82%15.79M | -27.83%15.76M | -11.74%17.57M | -6.18%19.78M | -6.18%19.78M | 8.85%23.5M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 66.79%608.59K | 44.03%546.42K | 22.76%463.5K | 22.76%463.5K | 50.27%478.11K | 3.05%364.88K | -15.29%379.37K | -31.93%377.55K | -31.93%377.55K | -45.57%318.16K |
-Current debt | 79.97%546.79K | 52.47%463.25K | 25.82%382.29K | 25.82%382.29K | 31.27%398.83K | -10.64%303.83K | -32.16%303.83K | -45.23%303.83K | -45.23%303.83K | -48.03%303.83K |
-Current capital lease obligation | 1.23%61.8K | 10.09%83.17K | 10.14%81.2K | 10.14%81.2K | 453.27%79.28K | 333.80%61.05K | --75.55K | --73.73K | --73.73K | --14.33K |
Payables | 2.82%14.54M | -1.78%14.34M | -16.21%12.93M | -16.21%12.93M | -14.69%14.39M | -6.61%14.14M | 10.09%14.6M | 9.01%15.43M | 9.01%15.43M | 22.13%16.87M |
-accounts payable | 2.82%14.54M | -1.78%14.34M | -16.21%12.93M | -16.21%12.93M | -14.69%14.39M | -6.61%14.14M | 10.09%14.6M | 9.25%15.43M | 9.25%15.43M | 22.41%16.87M |
Current accrued expenses | --0 | 0.00%643K | 0.00%643K | 0.00%643K | 0.00%643K | 0.00%643K | 0.00%643K | 0.00%643K | 0.00%643K | 0.00%643K |
Current provisions | ---- | ---- | 115.62%700K | 115.62%700K | 236.25%1.09M | 0.00%324.65K | 0.00%324.65K | 0.00%324.65K | 0.00%324.65K | 0.00%324.65K |
Current deferred liabilities | 59.48%50.58K | 68.84%58.31K | -64.20%48.26K | -64.20%48.26K | -54.89%50.79K | -81.74%31.72K | -60.95%34.53K | 30.79%134.83K | 30.79%134.83K | -48.68%112.59K |
Current liabilities | -1.98%15.2M | -2.47%15.59M | -12.58%14.78M | -12.58%14.78M | -8.83%16.66M | -6.80%15.5M | 8.23%15.98M | 7.16%16.91M | 7.16%16.91M | 17.22%18.27M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 6.90%6.97M | 7.72%7.06M | 8.29%7.18M | 8.29%7.18M | 1.63%6.63M | 1.57%6.52M | 4.52%6.56M | 4.57%6.63M | 4.57%6.63M | 1.33%6.52M |
-Long term debt | 8.22%6.97M | 9.10%7.06M | 9.66%7.16M | 9.66%7.16M | 1.34%6.58M | 0.76%6.44M | 3.20%6.47M | 2.95%6.53M | 2.95%6.53M | 0.97%6.5M |
-Long term capital lease obligation | --0 | --0 | -79.17%21.37K | -79.17%21.37K | 79.84%42.34K | 191.22%79.28K | --83.17K | --102.57K | --102.57K | --23.54K |
Long term accounts payable and other payables | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Total non current liabilities | 6.90%6.97M | 7.72%7.06M | 8.29%7.18M | 8.29%7.18M | 1.63%6.63M | 1.57%6.52M | 4.52%6.56M | 4.57%6.63M | 4.57%6.63M | 1.33%6.52M |
Total liabilities | 0.65%22.16M | 0.50%22.65M | -6.70%21.96M | -6.70%21.96M | -6.08%23.28M | -4.47%22.02M | 7.12%22.54M | 6.42%23.54M | 6.42%23.54M | 12.58%24.79M |
Shareholders'equity | ||||||||||
Share capital | -0.23%7.55M | -0.23%7.55M | 0.00%7.55M | 0.00%7.55M | 0.23%7.57M | 0.23%7.57M | 0.23%7.57M | 0.00%7.55M | 0.00%7.55M | 0.00%7.55M |
-common stock | -0.23%7.55M | -0.23%7.55M | 0.00%7.55M | 0.00%7.55M | 0.23%7.57M | 0.23%7.57M | 0.23%7.57M | 0.00%7.55M | 0.00%7.55M | 0.00%7.55M |
Additional paid-in capital | 0.34%1.6M | 0.34%1.6M | 0.46%1.6M | 0.46%1.6M | 0.92%1.6M | 1.21%1.6M | 397.74%1.6M | 20.77%1.59M | 20.77%1.59M | --1.58M |
Retained earnings | -9.52%-17.64M | -13.55%-16.89M | -15.11%-16.05M | -15.11%-16.05M | -36.98%-17.44M | -40.03%-16.11M | -36.32%-14.87M | -26.50%-13.95M | -26.50%-13.95M | -22.77%-12.74M |
Gains losses not affecting retained earnings | 1.38%481.39K | 0.78%529.3K | -39.82%499.64K | -39.82%499.64K | -72.62%570.65K | -49.19%474.85K | 26.32%525.19K | 31.65%830.28K | 31.65%830.28K | 258.20%2.08M |
Other equity interest | -2.56%207.3K | -2.56%207.3K | -3.38%207.3K | -3.38%207.3K | -6.39%212.75K | -8.22%212.75K | -85.70%212.75K | -56.09%214.56K | -56.09%214.56K | -87.43%227.27K |
Total stockholders'equity | -24.68%-7.8M | -40.84%-7M | -64.92%-6.19M | -64.92%-6.19M | -480.58%-7.5M | -417.15%-6.26M | -338.54%-4.97M | -263.28%-3.76M | -263.28%-3.76M | -198.90%-1.29M |
Total equity | -24.68%-7.8M | -40.84%-7M | -64.92%-6.19M | -64.92%-6.19M | -480.58%-7.5M | -417.15%-6.26M | -338.54%-4.97M | -263.28%-3.76M | -263.28%-3.76M | -198.90%-1.29M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data