(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Oct 1, 2023 | (Q2)Jul 2, 2023 | (Q1)Apr 2, 2023 | (FY)Jan 1, 2023 | (Q4)Jan 1, 2023 | (Q3)Oct 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 28.58%-11.14M | -33.18%8.21M | -83.95%18.54M | -112.42%-2.53M | 164.52%24.37M | -1.19%-15.6M | 151.83%12.29M | -124.62%-28.44M | -92.73%1.48M | 9.21M |
Net income from continuing operations | -3,447.52%-10M | -4,393.26%-8.29M | -106.92%-7.08M | -144.47%-8.85M | -70.83%1.86M | -103.16%-282K | -97.88%193K | -74.48%26.13M | -91.32%1.73M | --6.37M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --288K | --0 | --0 |
Depreciation and amortization | 1.50%4.81M | -1.45%4.56M | 3.47%18.91M | 4.42%4.89M | -1.13%4.65M | 4.57%4.74M | 2.23%4.63M | 1.08%18.47M | 0.53%4.71M | --4.71M |
Deferred tax | -2,686.05%-3.59M | -2,487.85%-2.77M | -298.15%-3.44M | -310.35%-4.45M | 3,186.84%1.25M | -122.47%-129K | -110.36%-107K | 21.45%2.11M | -78.20%461K | --38K |
Other non cash items | -0.86%17.34M | -0.56%17.35M | 6.45%70.36M | 5.39%17.62M | 1.74%17.8M | 2.49%17.49M | 3.75%17.45M | 4.30%68.93M | 4.99%17.56M | --17.49M |
Change In working capital | 46.44%-20.41M | 68.14%-3.36M | 15.13%-63.58M | 44.80%-13.05M | 90.69%-1.87M | 19.14%-38.11M | 81.18%-10.55M | -96.01%-146.84M | 0.08%-23.62M | ---20.03M |
-Change in receivables | 69.41%-1.53M | -62.84%385K | -53.37%2.75M | 75.48%-835K | 50.63%7.54M | -106.50%-4.99M | -47.91%1.04M | -72.20%1.64M | 13.74%-2.94M | --5M |
-Change in inventory | -49.27%-13.73M | 99.33%-80K | 196.30%27.73M | 162.65%15.5M | 57.06%33.36M | 74.58%-9.2M | 44.64%-11.92M | 18.36%-23.51M | 152.44%12.97M | --21.24M |
-Change in prepaid assets | -6.89%-1.16M | 325.55%3.28M | 57.07%-2.37M | 57.24%-2.29M | -87.99%235K | 79.63%-1.09M | -61.66%771K | 40.39%-3.29M | 64.27%-1.91M | --1.96M |
-Change in payables and accrued expense | 368.49%13.59M | -37.63%10.94M | -194.07%-20.26M | -127.82%-7.53M | 17.09%-25.2M | -135.30%-5.06M | 183.93%17.54M | -335.60%-50.74M | -150.94%-13.79M | ---30.4M |
-Change in other current liabilities | 1.11%-17.58M | 0.47%-17.89M | -5.01%-71.44M | -3.97%-17.9M | 0.25%-17.79M | -1.41%-17.78M | -2.00%-17.97M | -4.28%-70.94M | -4.32%-17.96M | ---17.84M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 28.58%-11.14M | -33.18%8.21M | -83.95%18.54M | -112.42%-2.53M | 164.52%24.37M | -1.19%-15.6M | 151.83%12.29M | -124.62%-28.44M | -92.73%1.48M | --9.21M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -101.72%-4.46M | 28.43%-1.81M | -3.27%-10.96M | 22.85%-2.78M | -4.64%-3.45M | 14.81%-2.21M | 13.57%-2.53M | -24.16%-13.18M | -21.35%-4.37M | -3.3M |
Net PPE purchase and sale | -101.72%-4.46M | 28.43%-1.81M | -1.45%-11.02M | 22.85%-2.78M | -6.46%-3.51M | 14.81%-2.21M | 13.57%-2.53M | -21.32%-13.18M | -21.35%-4.37M | ---3.3M |
Net other investing changes | ---- | ---- | -75.90%60K | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -101.72%-4.46M | 28.43%-1.81M | -3.27%-10.96M | 22.85%-2.78M | -4.64%-3.45M | 14.81%-2.21M | 13.57%-2.53M | -24.16%-13.18M | -21.35%-4.37M | ---3.3M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 310.23%7.91M | 62.09%-2.98M | 66.82%-23.94M | 89.90%-3.37M | -10.70%-8.94M | 49.37%-3.76M | 9.96%-7.87M | 58.09%-30.24M | 82.04%-5.99M | -8.08M |
Net issuance payments of debt | 434.50%9.02M | 17.99%-985K | -17.08%-3.67M | 41.11%-649K | -28.48%-3.51M | 138.61%1.69M | -327.40%-1.2M | 7.92%-2.89M | 47.10%-583K | ---2.73M |
Net common stock issuance | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 45.54%-4.14M | --0 | ---15K |
Cash dividends paid | 79.78%-1.11M | 72.24%-1.7M | 68.02%-19.76M | 89.99%-2.73M | -1.04%-5.45M | -0.79%-5.48M | -0.07%-6.11M | 63.86%-22.33M | 80.17%-5.4M | ---5.4M |
Proceeds from stock option exercised by employees | -80.56%7K | -91.23%5K | -94.60%117K | -97.78%8K | -74.19%16K | 33.33%36K | -76.73%57K | -83.88%349K | -95.84%15K | --62K |
Net other financing activities | 62.50%-3K | 50.24%-308K | 65.01%-627K | --0 | --0 | ---8K | 48.93%-619K | 31.36%-1.23M | 37.93%-18K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 310.23%7.91M | 62.09%-2.98M | 66.82%-23.94M | 89.90%-3.37M | -10.70%-8.94M | 49.37%-3.76M | 9.96%-7.87M | 58.09%-30.24M | 82.04%-5.99M | ---8.08M |
Net cash flow | ||||||||||
Beginning cash position | -54.04%12.62M | -64.01%9.2M | -60.46%25.57M | -84.33%17.87M | -83.91%5.89M | -55.74%27.46M | -73.76%25.57M | 50.68%97.42M | -69.79%34.44M | --36.6M |
Current changes in cash | 64.38%-7.68M | 80.57%3.42M | -149.94%-16.36M | 47.73%-8.67M | 655.24%11.98M | 15.21%-21.57M | 105.35%1.89M | -319.30%-71.86M | 46.50%-8.87M | ---2.16M |
End cash Position | -16.13%4.94M | -54.04%12.62M | -90.56%9.2M | -90.56%9.2M | -48.11%17.87M | -83.91%5.89M | -55.74%27.46M | -73.76%25.57M | -73.76%25.57M | --34.44M |
Free cash flow | 12.42%-15.6M | -34.42%6.4M | -92.82%7.52M | -131.68%-5.3M | 252.52%20.86M | 1.11%-17.81M | 136.63%9.76M | -139.78%-41.63M | -117.26%-2.89M | --5.92M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
No Data