Tesla
TSLA
MicroStrategy
MSTR
MARA Holdings
MARA
Apple
AAPL
Microsoft
MSFT
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Oct 31, 2018 | (FY)Oct 31, 2017 | |
---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||||
Cash flow from continuing operating activities | |||||||
Net income from continuing operations | 757.55%39.1M | -132.56%-5.95M | 577.86%18.26M | -69.01%2.69M | -33.61%8.69M | -34.63%13.09M | --20.03M |
Other non cashItems | -35.00%-1M | 9.67%-744.4K | -25.46%-824.13K | -1,161.37%-656.86K | 88.40%-52.08K | 16.77%-448.77K | ---539.17K |
Change in working capital | -514.65%-2.55M | -370.63%-415.15K | 111.72%153.4K | -305.35%-1.31M | -33.27%637.49K | 679.54%955.35K | ---164.85K |
-Change in receivables | -414.75%-2.52M | -457.21%-489.81K | 127.99%137.12K | -4,855.76%-489.89K | -96.69%10.3K | 597.77%310.86K | ---62.45K |
-Change in prepaid assets | -92.72%-397 | -130.61%-206 | 255.43%673 | 34.98%-433 | -212.31%-666 | 159.18%593 | ---1K |
-Change in other current assets | -4.42%-118.38K | ---113.37K | --0 | --0 | ---- | 216.01%211.87K | ---182.62K |
-Change in other current liabilities | --17.67K | --0 | --0 | -200.00%-352.47K | --352.47K | --0 | --0 |
Cash from discontinued operating activities | |||||||
Operating cash flow | -70.69%20.62M | 2,682.10%70.37M | -91.06%2.53M | 624.50%28.3M | -121.21%-5.4M | 54.91%25.44M | --16.42M |
Investing cash flow | |||||||
Cash flow from continuing investing activities | |||||||
Cash from discontinued investing activities | |||||||
Financing cash flow | |||||||
Cash flow from continuing financing activities | |||||||
Net issuance payments of debt | 113.83%7.19M | -470.42%-51.97M | 1,503.01%14.03M | -114.29%-1M | 187.50%7M | -500.00%-8M | --2M |
Net commonstock issuance | ---624.59K | ---- | 93.07%-419.73K | -495.11%-6.06M | ---1.02M | --0 | --0 |
Cash dividends paid | -57.01%-28.63M | -5.67%-18.24M | 15.92%-17.26M | -477.39%-20.52M | 78.96%-3.55M | 6.62%-16.89M | ---18.09M |
Net other financing activities | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued financing activities | |||||||
Financing cash flow | 68.61%-22.04M | -1,825.34%-70.21M | 86.78%-3.65M | -1,236.11%-27.58M | 109.75%2.43M | -54.73%-24.89M | ---16.09M |
Net cash flow | |||||||
Beginning cash position | 10.08%1.82M | -40.34%1.65M | 35.10%2.77M | -59.13%2.05M | 250.67%5.02M | 30.32%1.43M | --1.1M |
Current changes in cash | -952.46%-1.41M | 114.83%165.65K | -255.12%-1.12M | 124.26%720.08K | -644.11%-2.97M | 63.96%545.51K | --332.71K |
Effect of exchange rate changes | --0 | 217.98%971 | -916.05%-823 | -242.11%-81 | 111.75%57 | -273.21%-485 | --280 |
End cash position | -77.58%408K | 10.08%1.82M | -40.34%1.65M | 35.10%2.77M | 3.79%2.05M | 38.08%1.98M | --1.43M |
Free cash flow | -70.69%20.62M | 2,682.10%70.37M | -91.06%2.53M | 624.50%28.3M | -121.21%-5.4M | 54.91%25.44M | --16.42M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |