(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 2.86%-388.38K | -36.13%-2.12M | -23.59%-1.24M | -686.66%-185.3K | 3.65%-289.91K | -42.45%-399.83K | -1.56M | -1.01M | 31.59K | -300.91K |
Net income from continuing operations | -3,280.56%-2.5M | 12.82%7.88M | 1,314.29%6.09M | -153.19%-701.17K | -50.67%2.41M | -77.87%78.75K | --6.98M | --430.84K | --1.32M | --4.88M |
Operating gains losses | ---- | -33.10%-9.1M | -1,300.70%-7.87M | 248.73%524.47K | 62.00%-1.95M | 126.23%204.06K | ---6.84M | ---562.06K | ---352.63K | ---5.14M |
Deferred tax | --0 | ---- | ---- | ---- | --207.54K | --37.04K | ---- | ---- | ---- | --0 |
Other non cash items | 60.77%-224.31K | 67.76%-979.72K | 155.90%894.77K | 74.00%-292.84K | -264.76%-1.01M | -1,540.87%-571.8K | ---3.04M | ---1.6M | ---1.13M | ---276.85K |
Change In working capital | 8,967.16%2.34M | -80.74%257.52K | -175.31%-546K | 362.39%889.61K | -146.00%-111.91K | -85.37%25.82K | --1.34M | --724.96K | --192.4K | --243.3K |
-Change in prepaid assets | --4.22K | -101.98%-11.31K | -172.43%-11.31K | --0 | --0 | --0 | --570.99K | --15.61K | --187.16K | --186.83K |
-Change in payables and accrued expense | 8,950.82%2.34M | -64.91%268.83K | -175.38%-534.69K | 16,903.33%889.61K | -298.19%-111.91K | 616.30%25.82K | --766.05K | --709.35K | --5.23K | --56.47K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 2.86%-388.38K | -24.93%-1.94M | -6.27%-1.07M | -686.66%-185.3K | 3.65%-289.91K | -42.45%-399.83K | ---1.56M | ---1.01M | --31.59K | ---300.91K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | -84.19%29.08M | -84.15%29.2M | -23.19%-350.88K | 139.56%166.28K | 63.24K | 183.98M | 184.2M | -284.82K | 69.41K |
Net other investing changes | ---- | -84.19%29.08M | -84.15%29.2M | -23.19%-350.88K | --166.28K | --63.24K | --183.98M | --184.2M | ---284.82K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | -84.19%29.08M | -84.15%29.2M | -23.19%-350.88K | 139.56%166.28K | --63.24K | --183.98M | --184.2M | ---284.82K | --69.41K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -17.88%334.64K | 85.55%-26.52M | 84.99%-27.56M | 429.28K | 202.51K | 407.49K | -183.54M | -183.54M | 0 | 0 |
Net issuance payments of debt | -79.23%84.64K | 524.55%1.87M | 178.13%834.38K | --429.28K | --202.51K | --407.49K | --300K | --300K | --0 | --0 |
Net common stock issuance | ---- | 84.56%-28.39M | ---- | ---- | ---- | ---- | ---183.84M | ---- | ---- | ---- |
Net other financing activities | --250K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -17.88%334.64K | 85.55%-26.52M | 84.99%-27.56M | --429.28K | --202.51K | --407.49K | ---183.54M | ---183.54M | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | 4,503.26%631.34K | -98.79%13.72K | -84.52%56.6K | -73.59%163.5K | -90.05%84.62K | -98.79%13.72K | --1.13M | --365.74K | --618.98K | --850.48K |
Current changes in cash | -175.80%-53.75K | 155.27%617.62K | 263.27%574.74K | 57.79%-106.9K | 134.07%78.88K | 125.26%70.9K | ---1.12M | ---352.03K | ---253.24K | ---231.5K |
End cash Position | 582.59%577.59K | 4,503.26%631.34K | 4,503.26%631.34K | -84.52%56.6K | -73.59%163.5K | -90.05%84.62K | --13.72K | --13.72K | --365.74K | --618.98K |
Free cash flow | 2.86%-388.38K | -24.93%-1.94M | -6.27%-1.07M | -686.66%-185.3K | 3.65%-289.91K | -42.45%-399.83K | ---1.56M | ---1.01M | --31.59K | ---300.91K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data