(Q1)May 31, 2024 | (FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | (Q2)Aug 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 103.45%54.52K | 70.62%-2.32M | 75.10%-786.2K | 226.95%1.26M | 19.63%-1.21M | 18.30%-1.58M | -876.56%-7.89M | -350.61%-3.16M | -239.76%-989.79K | -23.06%-1.5M |
Net profit before non-cash adjustment | 47.48%-569.41K | 61.32%-1.5M | 15.80%-684.28K | 176.43%1.41M | 10.87%-1.15M | -1,002.82%-1.08M | -9.37%-3.89M | 4.31%-812.73K | -109.05%-1.85M | 1.04%-1.29M |
Total adjustment of non-cash items | 50.39%-13.52K | 96.74%-109.87K | 99.11%-19.72K | -67.40%53.51K | -126.01%-116.41K | 97.93%-27.25K | -288.63%-3.37M | -244.36%-2.22M | 49.14%164.16K | -133.52%-51.51K |
-Depreciation and amortization | 25.44%13.7K | 52.32%50.63K | 29.14%12.31K | 43.72%13.7K | 43.72%13.7K | 135.21%10.92K | 2,047.29%33.24K | 515.76%9.53K | --9.53K | --9.53K |
-Reversal of impairment losses recognized in profit and loss | ---- | --0 | ---- | ---- | ---- | ---- | -94.39%19.47K | ---- | ---- | ---- |
-Disposal profit | 87.45%-20.03K | 95.49%-205.63K | 98.69%-11.07K | 107.21%63.47K | 88.38%-98.34K | 94.36%-159.69K | -14,974.52%-4.56M | -4,925.38%-847.53K | -16,031.11%-880.92K | -57,970.20%-846.64K |
-Net exchange gains and losses | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 22,592.38%944.01K | 10,726.10%694.06K |
-Remuneration paid in stock | --0 | -84.27%180.62K | --0 | --0 | --0 | -84.88%180.62K | -19.90%1.15M | -111.69%-137.29K | -23.54%91.54K | -33.68%91.54K |
-Other non-cash items | 87.84%-7.19K | -1,004.21%-135.49K | ---20.96K | ---23.66K | ---31.77K | ---59.1K | -137.37%-12.27K | ---- | ---- | ---- |
Changes in working capital | 235.56%637.45K | -10.99%-703.73K | 32.01%-82.2K | -129.99%-207.3K | 134.20%56.02K | 36.51%-470.25K | -165.95%-634.08K | -121.25%-120.9K | 43.62%691.23K | -120.80%-163.77K |
-Change in receivables | -19.94%38.21K | 117.95%93.33K | 84.52%-5.07K | 253.59%40.87K | 105.71%9.8K | 334.04%47.73K | -386.21%-519.82K | 79.34%-32.72K | -110.43%-26.61K | 36.34%-171.49K |
-Change in payables | 215.69%599.24K | -597.63%-797.06K | 12.53%-77.13K | -134.57%-248.17K | 498.42%46.22K | 31.09%-517.97K | -110.69%-114.25K | -112.13%-88.18K | 217.44%717.84K | -96.04%7.72K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | ||||||||||
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 103.45%54.52K | 70.62%-2.32M | 75.10%-786.2K | 226.95%1.26M | 19.63%-1.21M | 18.30%-1.58M | -876.56%-7.89M | -350.61%-3.16M | -239.76%-989.79K | -23.06%-1.5M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -18.39%-1.18M | -8.30%-3.61M | 64.48%-550.51K | 9.69%-1.31M | -186.61%-752.58K | -168.81%-998.45K | -30.47%-3.34M | -7.95%-1.55M | -50.64%-1.45M | -67.89%-262.58K |
Net intangibles purchase and sale | 96.50%-9.82K | -14.84%-669.32K | -107.26%-8.97K | -230.47%-54.51K | 17.66%-325.55K | 4.80%-280.29K | 47.94%-582.81K | 120.58%123.48K | 85.27%-16.5K | -3.01%-395.37K |
Net investment product transactions | ---- | ---- | ---- | --61.68K | ---- | ---- | ---- | ---- | --0 | ---- |
Interest received (cash flow from investment activities) | ---- | 1,004.21%135.49K | ---- | ---- | ---- | ---- | --12.27K | ---- | ---- | ---- |
Net changes in other investments | ---- | --383K | ---- | ---- | --184.7K | --53.25K | ---- | ---- | ---- | ---- |
Investing cash flow | 2.74%-1.19M | 3.66%-3.76M | 75.91%-340.62K | 11.19%-1.3M | -35.79%-893.42K | -84.05%-1.23M | -6.26%-3.91M | 30.54%-1.41M | -36.49%-1.47M | -5.19%-657.96K |
Financing cash flow | ||||||||||
Net common stock issuance | ---- | --0 | --0 | --0 | --0 | ---- | 5.65%12.78M | -80.88%478.04K | --0 | --0 |
Issuance fees | ---- | --0 | --0 | --0 | --0 | ---- | -36.94%-566.56K | ---18.64K | --0 | --0 |
Net other fund-raising expenses | 100.19%7.19K | ---- | ---- | ---55.85K | --2.51M | ---3.85M | ---- | ---- | ---- | ---- |
Financing cash flow | 100.19%7.19K | --0 | 202.91%1.39M | ---55.85K | --2.51M | -132.72%-3.85M | 4.18%12.22M | -81.48%459.39K | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -78.51%1.66M | 5.72%7.75M | -86.80%1.4M | -89.26%1.5M | -93.24%1.09M | 5.72%7.75M | 8,324.90%7.33M | 87.41%10.6M | 99.48%14.01M | 2,423.29%16.17M |
Current changes in cash | 83.01%-1.13M | -1,550.77%-6.08M | 106.44%264.75K | 95.76%-104.23K | 119.05%411.28K | -172.68%-6.65M | -94.21%419.22K | -341.32%-4.11M | -79.78%-2.46M | -133.80%-2.16M |
Effect of exchange rate changes | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | -22,592.38%-944.01K | -10,726.10%-694.06K |
End cash Position | -51.10%534.44K | -78.51%1.66M | -78.51%1.66M | -86.80%1.4M | -88.70%1.5M | -93.24%1.09M | 8.74%7.75M | 8.74%7.75M | 87.41%10.6M | 89.61%13.31M |
Free cash flow | 60.24%-1.14M | 44.11%-6.6M | 70.64%-1.35M | 95.52%-110.06K | -5.82%-2.28M | -9.94%-2.86M | -163.30%-11.81M | -490.59%-4.58M | -79.78%-2.46M | -22.67%-2.16M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data