(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 77.55%2.77M | 185.21%5.17M | 1,045.33%3.44M | 208.47%5.36M | 208.47%5.36M | -31.38%1.56M | 49.26%1.81M | -76.30%300K | -57.83%1.74M | -57.83%1.74M |
-Cash and cash equivalents | 77.55%2.77M | 185.21%5.17M | 1,045.33%3.44M | 208.47%5.36M | 208.47%5.36M | -31.38%1.56M | 49.26%1.81M | -76.30%300K | -57.83%1.74M | -57.83%1.74M |
Receivables | 86.04%2.03M | 39.87%1.52M | 36.87%1.44M | 32.55%957K | 32.55%957K | 29.33%1.09M | 35.24%1.09M | 40.67%1.06M | 16.45%722K | 16.45%722K |
-Accounts receivable | 83.73%1.16M | 54.17%905K | 38.79%755K | 48.26%808K | 48.26%808K | 44.19%633K | 46.02%587K | 50.28%544K | 41.19%545K | 41.19%545K |
-Other receivables | 89.25%863K | 23.05%614K | 34.83%689K | -15.82%149K | -15.82%149K | 13.15%456K | 24.44%499K | 31.70%511K | -24.36%177K | -24.36%177K |
Inventory | 53.64%3.19M | 28.85%2.57M | 44.03%2.68M | 78.96%2.47M | 78.96%2.47M | 40.20%2.08M | 35.95%1.99M | 50.45%1.86M | 48.49%1.38M | 48.49%1.38M |
Prepaid assets | ---- | ---- | ---- | -43.62%274K | -43.62%274K | ---- | ---- | ---- | --486K | --486K |
Total current assets | 69.00%7.98M | 89.23%9.26M | 135.17%7.56M | 109.44%9.05M | 109.44%9.05M | 2.81%4.72M | 40.42%4.89M | -1.17%3.21M | -23.71%4.32M | -23.71%4.32M |
Non current assets | ||||||||||
Net PPE | 206.78%17.48M | 217.16%17.36M | 2.14%5.19M | 17.58%5.77M | 17.58%5.77M | 17.76%5.7M | 15.17%5.47M | 10.06%5.09M | 12.47%4.91M | 12.47%4.91M |
-Gross PPE | ---- | ---- | ---- | 22.65%9.08M | 22.65%9.08M | ---- | ---- | ---- | 20.43%7.4M | 20.43%7.4M |
-Accumulated depreciation | ---- | ---- | ---- | -32.61%-3.31M | -32.61%-3.31M | ---- | ---- | ---- | -39.91%-2.5M | -39.91%-2.5M |
Other non current assets | 110.40%364K | 153.80%401K | 1.88%163K | 9.82%179K | 9.82%179K | 6.79%173K | -3.66%158K | -9.09%160K | -8.94%163K | -8.94%163K |
Total non current assets | 203.94%17.84M | 215.38%17.76M | 2.14%5.36M | 17.33%5.95M | 17.33%5.95M | 17.40%5.87M | 14.54%5.63M | 9.36%5.25M | 11.62%5.07M | 11.62%5.07M |
Total assets | 143.77%25.82M | 156.74%27.01M | 52.67%12.91M | 59.71%15M | 59.71%15M | 10.41%10.59M | 25.28%10.52M | 5.11%8.46M | -7.98%9.39M | -7.98%9.39M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 92.75%8.54M | 101.63%7.44M | 36.47%5.02M | 110.10%2.89M | 110.10%2.89M | 50.58%4.43M | 30.82%3.69M | 69.98%3.68M | 28.48%1.38M | 28.48%1.38M |
-accounts payable | 140.29%4.43M | 146.67%4.04M | 20.22%2.14M | 66.64%1.78M | 66.64%1.78M | 40.66%1.84M | 11.12%1.64M | 101.59%1.78M | 21.94%1.07M | 21.94%1.07M |
-Other payable | 58.86%4.11M | 65.61%3.4M | 51.68%2.88M | 260.19%1.11M | 260.19%1.11M | 58.55%2.59M | 52.42%2.05M | 48.21%1.9M | 57.65%309K | 57.65%309K |
Current accrued expenses | 10.67%197K | 170.97%336K | 50.48%313K | 180.98%458K | 180.98%458K | 67.92%178K | -16.78%124K | 45.45%208K | 20.74%163K | 20.74%163K |
Current debt and capital lease obligation | -88.05%1.19M | -87.18%1.16M | 31.20%7.98M | 135.33%20.92M | 135.33%20.92M | 63.51%9.99M | 328.56%9.08M | --6.08M | 2,202.59%8.89M | 2,202.59%8.89M |
-Current debt | -88.05%1.19M | -87.18%1.16M | 31.20%7.98M | 140.18%20.53M | 140.18%20.53M | 63.51%9.99M | 328.56%9.08M | --6.08M | --8.55M | --8.55M |
-Current capital lease obligation | ---- | ---- | ---- | 12.98%383K | 12.98%383K | ---- | ---- | ---- | -12.18%339K | -12.18%339K |
Current deferred liabilities | ---- | ---- | ---- | 82.23%718K | 82.23%718K | ---- | ---- | ---- | --394K | --394K |
Other current liabilities | ---- | ---- | ---- | --526K | --526K | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -31.97%9.93M | -30.66%8.94M | 33.55%13.32M | 129.77%26.47M | 129.77%26.47M | 59.40%14.6M | 153.39%12.89M | 329.23%9.97M | 294.08%11.52M | 294.08%11.52M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 558.17%9.5M | 480.86%9.22M | -53.10%726K | -14.67%1.43M | -14.67%1.43M | -17.06%1.44M | -14.25%1.59M | -27.43%1.55M | -26.53%1.67M | -26.53%1.67M |
-Long term capital lease obligation | 558.17%9.5M | 480.86%9.22M | -53.10%726K | -14.67%1.43M | -14.67%1.43M | -17.06%1.44M | -14.25%1.59M | -27.43%1.55M | -26.53%1.67M | -26.53%1.67M |
Employee benefits | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -63.82%123K | -63.82%123K |
Other non current liabilities | -2.30%2.25M | -2.32%2.15M | -2.28%2.06M | -2.34%1.96M | -2.34%1.96M | 12.78%2.3M | 12.81%2.2M | --2.1M | --2.01M | --2.01M |
Total non current liabilities | 213.63%11.76M | 200.18%11.37M | -23.83%2.78M | -10.91%3.39M | -10.91%3.39M | -5.83%3.75M | -5.77%3.79M | -17.14%3.65M | -14.15%3.8M | -14.15%3.8M |
Total liabilities | 18.21%21.68M | 21.78%20.31M | 18.17%16.1M | 94.85%29.86M | 94.85%29.86M | 39.64%18.34M | 83.12%16.68M | 102.44%13.62M | 108.38%15.32M | 108.38%15.32M |
Shareholders'equity | ||||||||||
Share capital | 42.44%97.6M | 42.54%97.48M | 30.62%86.9M | 5.60%68.65M | 5.60%68.65M | 6.08%68.52M | 7.69%68.39M | 5.35%66.53M | 3.92%65.01M | 3.92%65.01M |
-common stock | 42.44%97.6M | 42.54%97.48M | 30.62%86.9M | 5.60%68.65M | 5.60%68.65M | 6.08%68.52M | 7.69%68.39M | 5.35%66.53M | 3.92%65.01M | 3.92%65.01M |
Retained earnings | -22.54%-93.46M | -21.77%-90.77M | -25.66%-90.09M | -17.71%-83.51M | -17.71%-83.51M | -11.94%-76.27M | -16.09%-74.54M | -15.94%-71.69M | -18.82%-70.94M | -18.82%-70.94M |
Total stockholders'equity | 153.41%4.14M | 208.85%6.7M | 38.34%-3.18M | -150.51%-14.85M | -150.51%-14.85M | -118.80%-7.75M | -768.41%-6.16M | -491.81%-5.16M | -307.67%-5.93M | -307.67%-5.93M |
Total equity | 153.41%4.14M | 208.85%6.7M | 38.34%-3.18M | -150.51%-14.85M | -150.51%-14.85M | -118.80%-7.75M | -768.41%-6.16M | -491.81%-5.16M | -307.67%-5.93M | -307.67%-5.93M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data