(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -10.88%9.98M | 46.48%11.2M | -17.64%7.64M | 30.92%9.28M | 31.99%7.09M | 3.21M | -9.50%1.56M | -2.72%1.79M | -54.44%528K | -26.84%5.37M |
Net profit before non-cash adjustment | 19.49%9.68M | 79.96%8.1M | 24.23%4.5M | 15.78%3.62M | -53.67%3.13M | --1.3M | -40.13%652K | -48.58%343K | 7.87%836K | -12.83%6.76M |
Total adjustment of non-cash items | -62.45%875K | -50.44%2.33M | 87.22%4.7M | 105.48%2.51M | 206.26%1.22M | ---335K | -35.87%211K | 93.64%852K | -1.40%494K | 5.35%-1.15M |
-Depreciation and amortization | -0.29%5.6M | -1.16%5.61M | -7.40%5.68M | 5.16%6.13M | 3.39%5.83M | --1.49M | 2.98%1.45M | 3.06%1.45M | 2.78%1.44M | 5.20%5.64M |
-Reversal of impairment losses recognized in profit and loss | -60.25%97K | -91.68%244K | 187.45%2.93M | --1.02M | --0 | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | 341.18%82K | --72K | 65.33%-26K | -2.04%48K | -124.00%-12K | -177.27%-34K |
-Disposal profit | 206.25%17K | ---16K | --0 | ---28K | --0 | --0 | --0 | ---2K | --2K | -29.41%12K |
-Net exchange gains and losses | 10.85%480K | 501.39%433K | 1,340.00%72K | 225.00%5K | -144.44%-4K | ---9K | 150.00%6K | -433.33%-16K | -46.43%15K | -70.00%9K |
-Remuneration paid in stock | -19.46%149K | -11.90%185K | 69.35%210K | 110.17%124K | --59K | --30K | --29K | ---- | ---- | --0 |
-Other non-cash items | -32.36%-5.46M | 1.50%-4.13M | 11.62%-4.19M | 0.08%-4.74M | 29.97%-4.75M | ---1.92M | -25.78%-1.25M | 38.12%-625K | 2.76%-951K | -1.65%-6.78M |
Changes in working capital | -175.42%-577K | 149.07%765K | -149.55%-1.56M | 14.94%3.15M | 1,264.68%2.74M | --2.25M | 126.54%700K | -18.96%590K | -585.47%-802K | -129.16%-235K |
-Change in receivables | -851.52%-1.49M | 807.14%198K | -103.41%-28K | 8,300.00%820K | -107.25%-10K | --125K | 106.55%15K | -40.83%387K | -232.92%-537K | 266.27%138K |
-Change in inventory | 166.67%2K | 94.23%-3K | -326.09%-52K | 283.33%23K | -81.25%6K | ---14K | 162.50%42K | -207.14%-30K | -20.00%8K | 166.67%32K |
-Change in prepaid assets | ---- | ---- | ---- | 111.33%17K | ---150K | ---- | ---- | ---- | ---- | ---- |
-Change in payables | 6.42%961K | 156.76%903K | -189.18%-1.59M | -38.29%1.78M | 813.83%2.89M | --2.29M | 23.18%643K | 406.52%233K | 48.59%-273K | -146.18%-405K |
-Changes in other current assets | 84.38%-52K | -397.32%-333K | -77.69%112K | --502K | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -380.00%-24K | -5K | 0 | |||||||
Interest received (cash flow from operating activities) | -41.16%163K | -41.68%277K | 475K | |||||||
Tax refund paid | 0 | 70.45%-13K | -18.92%-44K | 22.92%-37K | 93.09%-48K | 834K | -22.35%-427K | -28.25%-454K | 87.50%-1K | 11.80%-695K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -10.77%9.98M | 44.51%11.18M | -18.67%7.74M | 26.61%9.52M | 60.74%7.52M | --4.52M | 5.01%1.45M | -31.13%1.02M | -54.21%527K | -28.64%4.68M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 70.44%-277K | 53.03%-937K | 69.74%-2M | 6.62%-6.59M | -163.99%-7.06M | ---5.22M | 17.42%-735K | -99.28%-831K | 50.18%-271K | -56.28%-2.67M |
Net investment product transactions | 109.23%2.74M | ---29.66M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Interest received (cash flow from investment activities) | 236.72%1.83M | --542K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investing cash flow | 114.26%4.29M | -1,406.57%-30.06M | 69.74%-2M | 6.62%-6.59M | -163.99%-7.06M | ---5.22M | 17.42%-735K | -99.28%-831K | 50.18%-271K | -56.28%-2.67M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -191.55%-1.04M | -147.21%-355K | -49.15%752K | -62.99%1.48M | --4M | --3.32M | --15K | ---3K | --668K | --0 |
Net common stock issuance | 2,193.10%665K | -79.29%29K | 132.48%140K | ---431K | --0 | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | -154.24%-4.37M | 83.32%-1.72M | -496.24%-10.31M | 0.00%-1.73M | 0.00%-1.73M | --0 | --0 | ---- | ---- | 0.00%-1.73M |
Interest paid (cash flow from financing activities) | --0 | ---39K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financing cash flow | -127.48%-4.74M | 77.86%-2.09M | -1,282.82%-9.42M | -130.04%-681K | 231.12%2.27M | --3.32M | --15K | -0.17%-1.73M | --668K | -76.61%-1.73M |
Net cash flow | ||||||||||
Beginning cash position | -44.88%25.74M | -7.29%46.7M | 4.66%50.37M | 6.00%48.13M | 0.60%45.41M | --45.51M | -0.64%44.79M | 1.29%46.33M | 0.60%45.41M | 9.36%45.13M |
Current changes in cash | 145.44%9.52M | -470.57%-20.96M | -263.75%-3.67M | -17.66%2.24M | 897.80%2.72M | --2.62M | 48.98%727K | -132.03%-1.54M | 52.22%924K | -92.93%273K |
End cash Position | 36.99%35.26M | -44.88%25.74M | -7.29%46.7M | 4.66%50.37M | 6.00%48.13M | --48.13M | -0.11%45.51M | -0.64%44.79M | 1.29%46.33M | 0.60%45.41M |
Free cash flow | -13.42%8.85M | 77.96%10.22M | 98.34%5.74M | 578.22%2.9M | -78.67%427K | ---730K | 45.90%712K | -82.24%189K | -57.83%256K | -58.65%2M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data