(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 30.39%436.95M | -26.96%283.42M | -17.95%381.82M | -17.95%381.82M | 374.85%240.6M | 29.99%335.12M | --388.03M | 511.83%465.34M | 511.83%465.34M | --50.67M |
-Cash and cash equivalents | 62.01%239.15M | 46.13%182.71M | 21.24%248.4M | 21.24%248.4M | 120.45%111.7M | -42.74%147.61M | --125.03M | 169.37%204.88M | 169.37%204.88M | --50.67M |
-Short-term investments | 5.49%197.8M | -61.71%100.71M | -48.78%133.42M | -48.78%133.42M | --128.9M | --187.5M | --263M | --260.46M | --260.46M | ---- |
Receivables | -13.10%7.52M | -82.33%8.43M | -71.28%13.25M | -71.28%13.25M | 15.28%13.07M | 6.90%8.66M | --47.74M | 365.53%46.14M | 365.53%46.14M | --11.34M |
-Taxes receivable | -13.10%7.52M | -82.33%8.43M | -71.28%13.25M | -71.28%13.25M | 15.28%13.07M | 6.90%8.66M | --47.74M | 365.53%46.14M | 365.53%46.14M | --11.34M |
Prepaid assets | 115.27%59.53M | 75.05%46.21M | 68.26%35.24M | 68.26%35.24M | 89.48%33.94M | 91.13%27.65M | --26.4M | 211.03%20.95M | 211.03%20.95M | --17.91M |
Restricted cash | ---- | ---- | --0 | --0 | --28K | --40.42M | --62.99M | --35.21M | --35.21M | ---- |
Other current assets | -67.38%7.27M | -44.74%10.68M | -37.24%12.13M | -37.24%12.13M | 3,529.27%22.94M | 2,182.58%22.28M | --19.33M | 811.41%19.33M | 811.41%19.33M | --632K |
Total current assets | 17.77%511.27M | -35.95%348.74M | -24.62%442.45M | -24.62%442.45M | 285.56%310.57M | 54.30%434.12M | --544.48M | 519.01%586.97M | 519.01%586.97M | --80.55M |
Non current assets | ||||||||||
Net PPE | -3.78%48.57M | -7.67%47.57M | -7.37%48.58M | -7.37%48.58M | 105.44%50M | 144.32%50.48M | --51.53M | 187.63%52.44M | 187.63%52.44M | --24.34M |
-Gross PPE | 3.18%58.77M | -0.70%56.8M | -0.86%56.86M | -0.86%56.86M | 97.42%57.33M | 129.06%56.96M | --57.2M | 165.85%57.35M | 165.85%57.35M | --29.04M |
-Accumulated depreciation | -57.47%-10.2M | -62.71%-9.22M | -68.56%-8.28M | -68.56%-8.28M | -55.96%-7.34M | -54.05%-6.48M | ---5.67M | -47.04%-4.91M | -47.04%-4.91M | ---4.7M |
Goodwill and other intangible assets | 0.00%19.79M | 0.00%19.79M | 0.00%19.79M | 0.00%19.79M | 0.00%19.79M | 0.00%19.79M | --19.79M | 0.00%19.79M | 0.00%19.79M | --19.79M |
-Goodwill | 0.00%1.39M | 0.00%1.39M | 0.00%1.39M | 0.00%1.39M | 0.00%1.39M | 0.00%1.39M | --1.39M | 0.00%1.39M | 0.00%1.39M | --1.39M |
-Other intangible assets | 0.00%18.4M | 0.00%18.4M | 0.00%18.4M | 0.00%18.4M | 0.00%18.4M | 0.00%18.4M | --18.4M | 0.00%18.4M | 0.00%18.4M | --18.4M |
Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --10M |
Other non current assets | 28.24%3.02M | -11.14%2.43M | -7.16%2.4M | -7.16%2.4M | 145.56%2.38M | 130.49%2.35M | --2.73M | -19.62%2.59M | -19.62%2.59M | --968K |
Total non current assets | -1.71%71.37M | -5.75%69.79M | -5.41%70.77M | -5.41%70.77M | 30.98%72.17M | 41.09%72.62M | --74.05M | 58.38%74.82M | 58.38%74.82M | --55.1M |
Total assets | 14.98%582.64M | -32.33%418.53M | -22.45%513.21M | -22.45%513.21M | 182.16%382.74M | 52.26%506.74M | --618.52M | 365.84%661.78M | 365.84%661.78M | --135.65M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -67.10%17.26M | -52.13%36.39M | -66.07%15.58M | -66.07%15.58M | 101.71%9.54M | 1,303.64%52.45M | --76M | 861.57%45.92M | 861.57%45.92M | --4.73M |
-accounts payable | 43.36%17.26M | 151.69%36.39M | 45.54%15.58M | 45.54%15.58M | 101.12%9.52M | 222.16%12.04M | --14.46M | 124.15%10.7M | 124.15%10.7M | --4.73M |
-Due to related parties current | ---- | ---- | --0 | --0 | --28K | --40.42M | --61.55M | --35.21M | --35.21M | ---- |
Current accrued expenses | 65.61%43.33M | 57.07%41.37M | 34.80%35.7M | 34.80%35.7M | 225.42%35.38M | -44.35%26.17M | --26.34M | -4.12%26.48M | -4.12%26.48M | --10.87M |
Current debt and capital lease obligation | --3.55M | --3.45M | 9.57%3.31M | 9.57%3.31M | --3.28M | ---- | ---- | --3.02M | --3.02M | ---- |
-Current capital lease obligation | --3.55M | --3.45M | 9.57%3.31M | 9.57%3.31M | --3.28M | ---- | ---- | --3.02M | --3.02M | ---- |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --7.36M | ---- | ---- | ---- |
Other current liabilities | --81.22M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.3M |
Current liabilities | 77.82%156.21M | -24.05%86.59M | -38.43%55.42M | -38.43%55.42M | 118.66%62.18M | 38.98%87.85M | --114.01M | 114.67%90.02M | 114.67%90.02M | --28.44M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -10.04%26.19M | -8.99%27.09M | -9.85%27.57M | -9.85%27.57M | --28.29M | --29.12M | --29.76M | 993.35%30.58M | 993.35%30.58M | ---- |
-Long term capital lease obligation | -10.04%26.19M | -8.99%27.09M | -9.85%27.57M | -9.85%27.57M | --28.29M | --29.12M | --29.76M | 993.35%30.58M | 993.35%30.58M | ---- |
Derivative product liabilities | --12.18M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | 71.54%4.32M | 36.60%3.41M | -6.85%2.25M | -6.85%2.25M | -67.59%2.27M | -65.83%2.52M | --2.5M | -8.64%2.41M | -8.64%2.41M | --7M |
Total non current liabilities | 34.96%42.69M | -5.46%30.5M | -9.63%29.81M | -9.63%29.81M | 336.78%30.55M | 329.11%31.63M | --32.26M | 507.01%32.99M | 507.01%32.99M | --7M |
Total liabilities | 66.47%198.9M | -19.95%117.09M | -30.71%85.24M | -30.71%85.24M | 161.73%92.73M | 69.28%119.48M | --146.26M | 159.68%123.01M | 159.68%123.01M | --35.43M |
Shareholders'equity | ||||||||||
Share capital | 110.29%1.3B | 47.82%910.96M | 44.14%887.53M | 44.14%887.53M | --618.76M | 135.49%617.51M | --616.25M | --615.74M | --615.74M | ---- |
-common stock | 110.29%1.3B | 47.82%910.96M | 44.14%887.53M | 44.14%887.53M | --618.76M | 135.49%617.51M | --616.25M | --615.74M | --615.74M | ---- |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
Retained earnings | -296.32%-998.57M | -320.01%-678.8M | -447.93%-499.29M | -447.93%-499.29M | ---354.54M | ---251.96M | ---161.62M | ---91.12M | ---91.12M | ---- |
Paid-in capital | 286.55%83.83M | 297.35%69.39M | 187.00%39.8M | 187.00%39.8M | --25.62M | --21.69M | --17.46M | --13.87M | --13.87M | ---- |
Gains losses not affecting retained earnings | -490.00%-78K | -163.86%-106K | -122.89%-65K | -122.89%-65K | --158K | --20K | --166K | --284K | --284K | ---- |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --100.22M |
Total stockholders'equity | -0.91%383.74M | -36.17%301.45M | -20.56%427.98M | -20.56%427.98M | 189.38%290.01M | 47.68%387.26M | --472.26M | 1,453.06%538.77M | 1,453.06%538.77M | --100.22M |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Total equity | -0.91%383.74M | -36.17%301.45M | -20.56%427.98M | -20.56%427.98M | 189.38%290.01M | 47.68%387.26M | --472.26M | 468.98%538.77M | 468.98%538.77M | --100.22M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data