Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
FRMO CORP
FRMO
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -83.22%756.58K | -90.32%801.31K | -74.89%2.45M | -75.28%2.82M | -75.28%2.82M | -66.59%4.51M | 3,761.49%8.28M | 850.27%9.77M | 738.85%11.41M | 738.85%11.41M |
-Cash and cash equivalents | -83.22%756.58K | -90.32%801.31K | -74.89%2.45M | -75.28%2.82M | -75.28%2.82M | -66.59%4.51M | 3,761.49%8.28M | 850.27%9.77M | 738.85%11.41M | 738.85%11.41M |
Receivables | 19.74%1.33M | 1,668.34%1.6M | 10,089.62%1.12M | 7,638.34%811.67K | 7,638.34%811.67K | 11,062.28%1.11M | 1,054.32%90.23K | 60.72%11.03K | 585.56%10.49K | 585.56%10.49K |
-Accounts receivable | 19.74%1.33M | 1,668.34%1.6M | 10,089.62%1.12M | --782.12K | --782.12K | 11,062.28%1.11M | 1,054.32%90.23K | 60.72%11.03K | --0 | --0 |
-Other receivables | ---- | ---- | ---- | 181.75%29.55K | 181.75%29.55K | ---- | ---- | ---- | --10.49K | --10.49K |
Inventory | 155.99%25.36K | 194.70%29.77K | -16.30%9.49K | 233.65%18.48K | 233.65%18.48K | 73.37%9.91K | 78.56%10.1K | 95.33%11.34K | --5.54K | --5.54K |
Prepaid assets | 5.33%285.85K | -15.69%127.73K | -52.66%145.26K | -52.36%196.33K | -52.36%196.33K | -49.03%271.39K | 80.70%151.49K | 545.85%306.82K | 473.62%412.13K | 473.62%412.13K |
Other current assets | 38.57%154.17K | -1.71%126K | 48.64%199.64K | 4.10%124.69K | 4.10%124.69K | 1,159.50%111.26K | 725.35%128.19K | 671.20%134.31K | 2,738.90%119.77K | 2,738.90%119.77K |
Total current assets | -57.59%2.55M | -69.05%2.68M | -61.58%3.93M | -66.79%3.97M | -66.79%3.97M | -57.24%6.01M | 2,546.08%8.66M | 825.51%10.23M | 731.69%11.96M | 731.69%11.96M |
Non current assets | ||||||||||
Net PPE | -17.43%1.79M | 742.69%1.75M | 734.72%1.88M | 830.24%1.99M | 830.24%1.99M | 121,549.97%2.17M | 8,019.69%207.38K | 6,162.30%225.07K | 4,528.49%214.44K | 4,528.49%214.44K |
-Gross PPE | 7.87%2.7M | 323.35%2.2M | 344.13%2.29M | 389.62%2.37M | 389.62%2.37M | 849.26%2.5M | 97.17%519.79K | 95.70%515.93K | 83.45%483.62K | 83.45%483.62K |
-Accumulated depreciation | -171.01%-910.5K | -44.99%-452.97K | -41.90%-412.73K | -38.61%-373.12K | -38.61%-373.12K | -28.30%-335.96K | -19.66%-312.42K | -11.86%-290.87K | -3.93%-269.18K | -3.93%-269.18K |
Goodwill and other intangible assets | 9.90%2.19M | --2.21M | --2.22M | --2.24M | --2.24M | --2M | ---- | ---- | --0 | --0 |
-Goodwill | 22.28%1.4M | --1.4M | --1.4M | --1.4M | --1.4M | --1.15M | ---- | ---- | --0 | --0 |
-Other intangible assets | -6.88%789.72K | --804.31K | --818.89K | --833.47K | --833.47K | --848.06K | ---- | ---- | ---- | ---- |
Other non current assets | 22.52%19.68K | 184.32%19.68K | 132.08%16.06K | 167.67%16.06K | 167.67%16.06K | 167.67%16.06K | -7.73%6.92K | 176.80%6.92K | 140.00%6K | 140.00%6K |
Total non current assets | -4.22%4M | 1,755.38%3.98M | 1,675.14%4.12M | 1,827.44%4.25M | 1,827.44%4.25M | 53,611.04%4.18M | -65.07%214.3K | -6.23%231.99K | 1,362.28%220.44K | 1,362.28%220.44K |
Total assets | -35.70%6.55M | -24.99%6.66M | -23.08%8.05M | -32.51%8.22M | -32.51%8.22M | -27.54%10.19M | 843.24%8.87M | 673.43%10.46M | 738.23%12.18M | 738.23%12.18M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -5.37%782.94K | 386.29%848.1K | 162.05%383.99K | 75.28%604.79K | 75.28%604.79K | 452.09%827.41K | -70.20%174.4K | -40.84%146.54K | 49.75%345.04K | 49.75%345.04K |
-accounts payable | -5.37%782.94K | 386.29%848.1K | 162.05%383.99K | 75.28%604.79K | 75.28%604.79K | 452.09%827.41K | -70.20%174.4K | -40.84%146.54K | 49.75%345.04K | 49.75%345.04K |
Current accrued expenses | 174.39%244.96K | -8.26%219.38K | 6.28%212.83K | 45.50%292.77K | 45.50%292.77K | -66.64%89.28K | -85.89%239.14K | -87.26%200.25K | -84.85%201.21K | -84.85%201.21K |
Current debt and capital lease obligation | 73.57%779.57K | 1,040.83%482.96K | 181.48%474.1K | 82.79%460.17K | 82.79%460.17K | -44.90%449.15K | -99.62%42.33K | -98.57%168.43K | -97.75%251.75K | -97.75%251.75K |
-Current debt | --267.08K | -90.30%4.11K | -97.22%4.69K | ---- | ---- | ---- | -99.62%42.33K | -98.57%168.43K | -97.75%251.75K | -97.75%251.75K |
-Current capital lease obligation | 14.10%512.49K | --478.85K | --469.42K | --460.17K | --460.17K | --449.15K | ---- | ---- | --0 | --0 |
Current deferred liabilities | -36.20%24.4K | -38.87%26.14K | --30.17K | --33.06K | --33.06K | --38.25K | --42.75K | ---- | --0 | --0 |
Current liabilities | 27.19%2.49M | 200.11%2.33M | 122.48%1.77M | 97.41%2.25M | 97.41%2.25M | 33.77%1.96M | -94.33%775.15K | -94.26%796.3K | -91.27%1.14M | -91.27%1.14M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -24.02%939.83K | --897.05K | --1.02M | --1.12M | --1.12M | --1.24M | ---- | ---- | --0 | --0 |
-Long term debt | --21.68K | --22.77K | --23.04K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -25.77%918.15K | --874.28K | --997.59K | --1.12M | --1.12M | --1.24M | ---- | ---- | --0 | --0 |
Total non current liabilities | -24.02%939.83K | --897.05K | --1.02M | --1.12M | --1.12M | --1.24M | --0 | --0 | --0 | --0 |
Total liabilities | 7.37%3.43M | 315.83%3.22M | 250.65%2.79M | 195.63%3.37M | 195.63%3.37M | 118.25%3.2M | -95.63%775.15K | -95.60%796.3K | -93.40%1.14M | -93.40%1.14M |
Shareholders'equity | ||||||||||
Share capital | 39.56%90.06K | 32.59%79.41K | 32.53%78.52K | 12.09%65.76K | 12.09%65.76K | 10.15%64.54K | 217.52%59.89K | 214.28%59.24K | 213.07%58.67K | 213.07%58.67K |
-common stock | 39.56%90.06K | 32.59%79.41K | 32.53%78.52K | 12.09%65.76K | 12.09%65.76K | 10.15%64.54K | 217.52%59.89K | 214.28%59.24K | 213.07%58.67K | 213.07%58.67K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -20.00%-50.68M | -21.87%-48.68M | -21.90%-46.57M | -21.65%-44.6M | -21.65%-44.6M | -20.69%-42.23M | -32.81%-39.94M | -27.40%-38.2M | -28.60%-36.67M | -28.60%-36.67M |
Paid-in capital | 9.25%53.71M | 8.44%52.03M | 8.23%51.74M | 3.66%49.39M | 3.66%49.39M | 3.42%49.16M | 261.61%47.98M | 261.05%47.81M | 275.10%47.65M | 275.10%47.65M |
Total stockholders'equity | -55.38%3.12M | -57.61%3.43M | -45.63%5.26M | -56.03%4.86M | -56.03%4.86M | -44.49%6.99M | 148.24%8.1M | 157.81%9.67M | 169.94%11.04M | 169.94%11.04M |
Total equity | -55.38%3.12M | -57.61%3.43M | -45.63%5.26M | -56.03%4.86M | -56.03%4.86M | -44.49%6.99M | 148.24%8.1M | 157.81%9.67M | 169.94%11.04M | 169.94%11.04M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |