(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 13.83%387.2M | 12.87%477.26M | 12.87%477.26M | 6.13%340.15M | -9.82%422.86M | -9.82%422.86M | -28.78%320.49M | 76.45%468.91M | 76.45%468.91M | 123.70%449.98M |
-Cash and cash equivalents | 17.78%385.36M | 12.35%467.72M | 12.35%467.72M | 2.10%327.19M | -11.22%416.32M | -11.22%416.32M | -28.78%320.47M | 76.45%468.91M | 76.45%468.91M | 123.70%449.98M |
-Short-term investments | -85.80%1.84M | 45.99%9.55M | 45.99%9.55M | 64,725.00%12.97M | --6.54M | --6.54M | --20K | ---- | ---- | ---- |
-Accounts receivable | 2.72%533.82M | 0.08%356.1M | 0.08%356.1M | -5.43%519.7M | -8.58%355.8M | -8.58%355.8M | 14.31%549.56M | 12.81%389.18M | 12.81%389.18M | 3.33%480.77M |
-Other receivables | -39.33%30.29M | -19.49%47.4M | -19.49%47.4M | 80.88%49.92M | 102.98%58.88M | 102.98%58.88M | -45.09%27.6M | -55.12%29.01M | -55.12%29.01M | -3.02%50.26M |
Inventory | -7.17%557.56M | -5.15%557.98M | -5.15%557.98M | -3.97%600.65M | 20.00%588.26M | 20.00%588.26M | 41.19%625.47M | 29.34%490.22M | 29.34%490.22M | -8.65%442.99M |
Prepaid assets | 88.97%13.83M | -48.40%20.3M | -48.40%20.3M | -55.24%7.32M | 29.07%39.34M | 29.07%39.34M | 181.85%16.35M | 173.27%30.48M | 173.27%30.48M | -57.81%5.8M |
Other current assets | 10.38%34.43M | -11.69%20.33M | -11.69%20.33M | 3.38%31.2M | 41.58%23.02M | 41.58%23.02M | 28.90%30.18M | 14.60%16.26M | 14.60%16.26M | 14.70%23.41M |
Total current assets | -0.24%1.56B | -0.63%1.49B | -0.63%1.49B | -0.61%1.56B | 5.13%1.5B | 5.13%1.5B | 7.59%1.57B | 28.93%1.43B | 28.93%1.43B | 17.67%1.46B |
Non current assets | ||||||||||
Net PPE | -1.18%600.23M | 1.76%623.43M | 1.76%623.43M | -1.65%607.39M | 4.05%612.63M | 4.05%612.63M | 4.55%617.55M | -4.01%588.8M | -4.01%588.8M | -7.40%590.68M |
-Gross PPE | ---- | 4.93%2.2B | 4.93%2.2B | ---- | 6.62%2.1B | 6.62%2.1B | ---- | -0.93%1.97B | -0.93%1.97B | ---- |
-Accumulated depreciation | ---- | -6.24%-1.58B | -6.24%-1.58B | ---- | -7.71%-1.49B | -7.71%-1.49B | ---- | -0.44%-1.38B | -0.44%-1.38B | ---- |
Goodwill and other intangible assets | -2.89%387.26M | -6.15%382.34M | -6.15%382.34M | -4.24%398.79M | 26.48%407.39M | 26.48%407.39M | 33.38%416.43M | 3.96%322.09M | 3.96%322.09M | 30.77%312.22M |
-Goodwill | -0.12%287.89M | -4.82%283.28M | -4.82%283.28M | -7.16%288.24M | 16.23%297.61M | 16.23%297.61M | 25.19%310.46M | 5.02%256.06M | 5.02%256.06M | 22.65%247.99M |
-Other intangible assets | -10.11%99.37M | -9.77%99.06M | -9.77%99.06M | 4.31%110.55M | 66.26%109.78M | 66.26%109.78M | 65.00%105.98M | 0.05%66.03M | 0.05%66.03M | 75.68%64.23M |
Financial assets | 8,100.00%82K | -77.19%790K | -77.19%790K | -97.62%1K | 5,487.10%3.46M | 5,487.10%3.46M | -10.64%42K | -93.65%62K | -93.65%62K | -98.37%47K |
Non current deferred assets | 26.25%11.62M | 7.59%10.39M | 7.59%10.39M | -44.67%9.21M | -34.81%9.65M | -34.81%9.65M | 23.31%16.64M | 43.80%14.81M | 43.80%14.81M | 35.63%13.49M |
Non current prepaid assets | 1.09%5.39M | 3.38%5.5M | 3.38%5.5M | 38.34%5.33M | 51.15%5.32M | 51.15%5.32M | 5.77%3.85M | -17.49%3.52M | -17.49%3.52M | -9.92%3.64M |
Other non current assets | 7.44%10.06M | 3.48%9.4M | 3.48%9.4M | 3.46%9.37M | 21.76%9.08M | 21.76%9.08M | 26.09%9.05M | -18.31%7.46M | -18.31%7.46M | -40.14%7.18M |
Total non current assets | -0.91%1.14B | -2.50%1.16B | -2.50%1.16B | -4.22%1.15B | 10.97%1.19B | 10.97%1.19B | 14.27%1.2B | 0.61%1.07B | 0.61%1.07B | 0.85%1.05B |
Total assets | -0.53%2.7B | -1.45%2.65B | -1.45%2.65B | -2.18%2.72B | 7.63%2.69B | 7.63%2.69B | 10.38%2.78B | 15.05%2.5B | 15.05%2.5B | 9.99%2.51B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -2.14%228.85M | -15.94%194.84M | -15.94%194.84M | -24.57%233.85M | 19.45%231.8M | 19.45%231.8M | 12.14%310.03M | 51.13%194.06M | 51.13%194.06M | 43.07%276.46M |
-accounts payable | -3.75%181.68M | -20.10%144.7M | -20.10%144.7M | -7.31%188.76M | 21.42%181.11M | 21.42%181.11M | 21.75%203.65M | 49.95%149.15M | 49.95%149.15M | 19.46%167.27M |
-Total tax payable | 4.61%47.17M | -1.09%50.14M | -1.09%50.14M | -57.61%45.09M | 12.88%50.69M | 12.88%50.69M | -2.58%106.38M | 55.21%44.91M | 55.21%44.91M | 105.17%109.2M |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | -55.08%5.85M | -50.37%8.56M | -50.37%8.56M | -40.13%13.02M |
Current debt and capital lease obligation | -10.69%143.1M | 42.91%109.39M | 42.91%109.39M | 57.20%160.22M | 0.34%76.54M | 0.34%76.54M | 12.13%101.92M | -15.21%76.29M | -15.21%76.29M | -46.22%90.9M |
-Current debt | -12.09%125.41M | 46.03%91.92M | 46.03%91.92M | 62.30%142.66M | -1.45%62.94M | -1.45%62.94M | 12.12%87.9M | -17.26%63.87M | -17.26%63.87M | -50.01%78.4M |
-Current capital lease obligation | 0.75%17.69M | 28.43%17.47M | 28.43%17.47M | 25.23%17.56M | 9.49%13.6M | 9.49%13.6M | 12.18%14.02M | -2.89%12.42M | -2.89%12.42M | 2.60%12.5M |
Other current liabilities | -2.16%81.38M | -9.50%68.04M | -9.50%68.04M | -17.05%83.18M | 0.48%75.19M | 0.48%75.19M | 31.29%100.28M | 21.01%74.83M | 21.01%74.83M | 40.87%76.38M |
Current liabilities | -0.85%687.32M | -3.10%586.3M | -3.10%586.3M | -7.72%693.24M | 6.84%605.08M | 6.84%605.08M | 15.73%751.22M | 22.31%566.36M | 22.31%566.36M | 7.45%649.14M |
Non current liabilities | ||||||||||
Long term provisions | 14.12%21.16M | 2.99%19.7M | 2.99%19.7M | -12.55%18.54M | -5.92%19.12M | -5.92%19.12M | -2.38%21.2M | -20.47%20.33M | -20.47%20.33M | -10.15%21.72M |
Long term debt and capital lease obligation | 2.26%42.93M | 9.26%46.8M | 9.26%46.8M | -14.79%41.98M | 80.13%42.84M | 80.13%42.84M | 98.65%49.27M | -15.02%23.78M | -15.02%23.78M | -23.26%24.8M |
-Long term debt | ---- | --0 | --0 | --0 | --0 | --0 | -45.81%2.65M | 3.95%4.9M | 3.95%4.9M | 76.36%4.89M |
-Long term capital lease obligation | 2.26%42.93M | 9.26%46.8M | 9.26%46.8M | -9.94%41.98M | 126.83%42.84M | 126.83%42.84M | 134.16%46.62M | -18.86%18.89M | -18.86%18.89M | -32.62%19.91M |
Derivative product liabilities | 23.65%36.27M | 125.44%30.25M | 125.44%30.25M | 3,912.45%29.33M | 95,742.86%13.42M | 95,742.86%13.42M | --731K | -73.58%14K | -73.58%14K | --0 |
Other non current liabilities | 4.71%5.04M | -46.36%5.01M | -46.36%5.01M | -73.99%4.82M | -27.42%9.34M | -27.42%9.34M | 27.64%18.52M | 1.25%12.87M | 1.25%12.87M | 305.56%14.51M |
Total non current liabilities | 3.55%207.87M | -0.40%214.44M | -0.40%214.44M | 8.10%200.74M | 4.69%215.3M | 4.69%215.3M | -17.16%185.69M | -17.80%205.66M | -17.80%205.66M | -24.01%224.15M |
Total liabilities | 0.14%895.19M | -2.39%800.74M | -2.39%800.74M | -4.58%893.98M | 6.26%820.38M | 6.26%820.38M | 7.29%936.91M | 8.24%772.02M | 8.24%772.02M | -2.87%873.28M |
Shareholders'equity | ||||||||||
Share capital | -3.83%161.47M | -2.91%161.47M | -2.91%161.47M | -1.62%167.9M | -2.56%166.31M | -2.56%166.31M | -0.44%170.67M | -1.58%170.67M | -1.58%170.67M | -0.23%171.43M |
-common stock | -3.83%161.47M | -2.91%161.47M | -2.91%161.47M | -1.62%167.9M | -2.56%166.31M | -2.56%166.31M | -0.44%170.67M | -1.58%170.67M | -1.58%170.67M | -0.23%171.43M |
Retained earnings | -0.85%1.83B | 5.76%1.84B | 5.76%1.84B | -0.07%1.84B | -4.33%1.74B | -4.33%1.74B | --1.84B | 12.27%1.82B | 12.27%1.82B | ---- |
Paid-in capital | 182.93%144.17M | 0.00%144.17M | 0.00%144.17M | 42.68%50.96M | 410.64%144.17M | 410.64%144.17M | --35.71M | 58.73%28.23M | 58.73%28.23M | ---- |
Less: Treasury stock | 723.74%40.29M | 161.41%26.34M | 161.41%26.34M | 78.70%4.89M | -4,372.41%-42.9M | -4,372.41%-42.9M | --2.74M | -37.37%1M | -37.37%1M | ---- |
Other equity interest | --1K | ---- | ---- | ---- | ---- | ---- | ---- | ---1K | ---1K | ---- |
Total stockholders'equity | -0.85%1.81B | -1.04%1.85B | -1.04%1.85B | -0.95%1.82B | 8.25%1.87B | 8.25%1.87B | 12.03%1.84B | 18.38%1.72B | 18.38%1.72B | 18.33%1.64B |
Noncontrolling interests | --0 | --0 | --0 | --0 | --0 | --0 | ---- | --0 | --0 | --0 |
Total equity | -0.85%1.81B | -1.04%1.85B | -1.04%1.85B | -0.95%1.82B | 8.25%1.87B | 8.25%1.87B | 12.03%1.84B | 18.38%1.72B | 18.38%1.72B | 18.33%1.64B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data