Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
FRMO CORP
FRMO
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 892.92%24.95M | 139.39%6.41M | -58.66%-4.99M | -187.72%-20.74M | -130.99%-3.84M | 126.98%2.51M | -332.07%-16.26M | 51.87%-3.15M | 73.07%-7.21M | 12.4M |
Net income from continuing operations | 577.70%6.68M | -54.87%7.25M | -152.83%-2.18M | 787.97%7.09M | -18,950.00%-11.69M | 44.94%-1.4M | 1,423.62%16.06M | 945.94%4.12M | -111.57%-1.03M | --62K |
Operating gains losses | -193.50%-587K | 103.44%541K | 112.88%1.08M | -3,368.57%-24.94M | -39.29%-631K | -109.27%-200K | -982.81%-15.74M | -763.95%-8.36M | 96.05%-719K | ---453K |
Depreciation and amortization | -8.62%604K | -11.26%528K | -6.52%516K | 3.26%2.5M | -12.88%690K | 16.17%661K | 13.33%595K | 3.37%552K | -12.32%2.42M | --792K |
Deferred tax | ---6K | --0 | --0 | 746.99%1.07M | --0 | --0 | --1.07M | --0 | ---166K | ---166K |
Change In working capital | 429.06%18.26M | 89.53%-1.91M | -908.44%-4.41M | 16.16%-6.47M | -36.03%7.78M | 136.33%3.45M | -369.20%-18.25M | 108.39%545K | 61.90%-7.71M | --12.17M |
-Change in receivables | -260.09%-1.39M | 11.21%-7.14M | 197.48%7.8M | 36.60%-2.64M | -84.93%1.91M | 112.45%867K | -54.90%-8.04M | 155.98%2.62M | -117.20%-4.17M | --12.67M |
-Change in inventory | 683.15%4.74M | -44.17%-2.25M | 193.85%11.52M | 24.96%-6.69M | -260.99%-8.23M | -111.81%-813K | 77.85%-1.56M | 128.30%3.92M | 54.25%-8.91M | --5.11M |
-Change in prepaid assets | 2,252.31%1.4M | 84.61%-283K | -172.51%-372K | -115.49%-277K | 131.81%1.12M | 24.42%-65K | -320.50%-1.84M | -8.23%513K | 177.64%1.79M | --481K |
-Change in payables and accrued expense | 489.03%6.35M | 208.11%7.72M | -252.30%-23.63M | -223.48%-2.67M | 313.54%12.81M | 83.01%-1.63M | -203.54%-7.14M | -161.69%-6.71M | 107.23%2.16M | ---6M |
-Change in other current assets | --7.34M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Change in other working capital | -103.59%-183K | -85.24%49K | 40.10%276K | 309.38%5.81M | 291.49%180K | 1,752.36%5.09M | -46.96%332K | -67.70%197K | -66.41%1.42M | ---94K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 892.92%24.95M | 139.39%6.41M | -58.66%-4.99M | -187.72%-20.74M | -130.99%-3.84M | 126.98%2.51M | -332.07%-16.26M | 51.87%-3.15M | 73.07%-7.21M | --12.4M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1,077.38%-821K | -109.21%-1.35M | -101.12%-101K | 458.84%23.35M | 54.33%-459K | 120.59%84K | 320.75%14.7M | 330.31%9.03M | -35.46%4.18M | -1.01M |
Net PPE purchase and sale | -1,077.38%-821K | -109.21%-1.35M | -101.12%-101K | 52.76%-1.48M | -391.49%-25.29M | 120.59%84K | 320.75%14.7M | 942.95%9.03M | -150.31%-3.13M | ---5.15M |
Net intangibles purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --3.17M | --0 |
Net other investing changes | ---- | ---- | ---- | 499.69%24.83M | ---- | ---- | ---- | ---- | 1,543.25%4.14M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1,077.38%-821K | -109.21%-1.35M | -101.12%-101K | 458.84%23.35M | 54.33%-459K | 120.59%84K | 320.75%14.7M | 330.31%9.03M | -35.46%4.18M | ---1.01M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 3,114.93%16.16M | 0 | 1,442.07%14.29M | 1,200.93%23.59M | 4,900.37%25.73M | 0.00%-536K | -0.19%-536K | -98.69%-1.07M | -142.66%-2.14M | -536K |
Net issuance payments of debt | 3,114.93%16.16M | --0 | --0 | -8.03%-2.32M | 66.79%-178K | 0.00%-536K | -0.19%-536K | -98.69%-1.07M | -116.67%-2.14M | ---536K |
Net other financing activities | ---- | ---- | --14.29M | --25.91M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 3,114.93%16.16M | --0 | 1,442.07%14.29M | 1,200.93%23.59M | 4,900.37%25.73M | 0.00%-536K | -0.19%-536K | -98.69%-1.07M | -142.66%-2.14M | ---536K |
Net cash flow | ||||||||||
Beginning cash position | 150.76%12.72M | 132.76%7.58M | 93.53%-1.81M | -26.59%-27.94M | 40.39%-23.21M | 10.31%-25.06M | 14.73%-23.15M | -26.59%-27.94M | -224.28%-22.07M | ---38.94M |
Current changes in cash | 1,854.92%40.29M | 340.80%5.05M | 90.99%9.2M | 606.73%26.21M | 97.25%21.43M | 120.09%2.06M | -160.62%-2.1M | 196.88%4.82M | 66.13%-5.17M | --10.86M |
Effect of exchange rate changes | -40.38%-299K | -53.76%86K | 883.33%188K | 89.67%-72K | -115.33%-21K | 71.33%-213K | 1,760.00%186K | 76.24%-24K | -23,333.33%-697K | --137K |
End cash Position | 327.08%52.71M | 150.76%12.72M | 132.76%7.58M | 93.53%-1.81M | 93.53%-1.81M | 40.39%-23.21M | 10.31%-25.06M | 14.73%-23.15M | -26.59%-27.94M | ---27.94M |
Free cash flow | 994.20%24.13M | 129.73%5.03M | -62.35%-5.11M | -114.90%-22.22M | -138.85%-4.43M | 122.33%2.21M | -300.52%-16.93M | 58.78%-3.15M | 67.42%-10.34M | --11.39M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |