Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
FRMO CORP
FRMO
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 4.96%15.23B | -2.70%13.91B | -33.35%12.92B | -23.13%15.04B | -23.13%15.04B | -39.38%14.51B | -42.62%14.3B | -21.61%19.39B | -35.25%19.56B | -35.25%19.56B |
-Cash and cash equivalents | -2.31%7.46B | -34.37%3.73B | -40.91%6.04B | -29.30%7.19B | -29.30%7.19B | 39.77%7.64B | 62.88%5.69B | 101.22%10.22B | 35.22%10.17B | 35.22%10.17B |
-Short-term investments | 13.05%7.77B | 18.20%10.18B | -24.91%6.88B | -16.43%7.85B | -16.43%7.85B | -62.79%6.87B | -59.81%8.61B | -53.35%9.17B | -58.62%9.39B | -58.62%9.39B |
Receivables | -8.08%1.52B | -7.18%2.54B | 0.41%1.28B | -17.25%2.51B | -17.25%2.51B | -47.82%1.65B | 91.03%2.73B | -0.11%1.27B | -13.55%3.03B | -13.55%3.03B |
-Accounts receivable | -8.08%1.52B | 17.41%1.61B | 0.41%1.28B | 18.46%1.57B | 18.46%1.57B | 27.11%1.65B | -4.38%1.37B | -0.11%1.27B | -3.89%1.33B | -3.89%1.33B |
-Loans receivable | ---- | -39.31%17.15M | ---- | -24.02%19.34M | -24.02%19.34M | ---- | --28.25M | ---- | -62.93%25.46M | -62.93%25.46M |
-Accrued interest receivable | ---- | 39.70%143.6M | ---- | 53.66%122.38M | 53.66%122.38M | ---- | --102.79M | ---- | 628.85%79.64M | 628.85%79.64M |
-Related party accounts receivable | ---- | -37.62%769.54M | ---- | -50.43%790.57M | -50.43%790.57M | ---- | --1.23B | ---- | -21.87%1.59B | -21.87%1.59B |
Inventory | ---- | -11.41%215.79M | ---- | -57.37%186.5M | -57.37%186.5M | ---- | --243.58M | ---- | -4.02%437.45M | -4.02%437.45M |
Prepaid assets | ---- | -38.83%727.64M | ---- | -32.91%881.34M | -32.91%881.34M | ---- | --1.19B | ---- | -38.42%1.31B | -38.42%1.31B |
Restricted cash | -70.20%50M | -70.20%50M | 237.77%50M | 237.77%50M | 237.77%50M | --167.81M | --167.81M | --14.8M | --14.8M | --14.8M |
Other current assets | -22.04%1.89B | -28.44%56.24M | -42.94%1.88B | -32.92%63.23M | -32.92%63.23M | 2,555.22%2.42B | -98.04%78.59M | -30.29%3.29B | -31.77%94.26M | -31.77%94.26M |
Total current assets | -0.34%18.69B | -6.48%17.5B | -32.70%16.13B | -23.42%18.73B | -23.42%18.73B | -36.11%18.75B | -38.36%18.71B | -22.00%23.96B | -32.91%24.45B | -32.91%24.45B |
Non current assets | ||||||||||
Net PPE | -16.15%668.02M | -24.33%703.58M | -27.60%757.66M | -41.76%714.73M | -41.76%714.73M | -42.40%796.64M | -37.25%929.8M | -19.69%1.05B | -9.12%1.23B | -9.12%1.23B |
-Gross PPE | ---- | 10.90%3.58B | ---- | 4.64%3.32B | 4.64%3.32B | ---- | --3.23B | ---- | 24.15%3.18B | 24.15%3.18B |
-Accumulated depreciation | ---- | -25.17%-2.87B | ---- | -33.84%-2.61B | -33.84%-2.61B | ---- | ---2.3B | ---- | -61.30%-1.95B | -61.30%-1.95B |
Goodwill and other intangible assets | -9.74%5.96B | -7.89%6.15B | -8.57%6.22B | -9.92%6.35B | -9.92%6.35B | -9.61%6.61B | -8.63%6.68B | -2.89%6.8B | 14.22%7.05B | 14.22%7.05B |
-Goodwill | 0.00%2.73B | 0.00%2.73B | 0.00%2.73B | 0.00%2.73B | 0.00%2.73B | 0.00%2.73B | 0.00%2.73B | 1.57%2.73B | 16.54%2.73B | 16.54%2.73B |
-Other intangible assets | -16.57%3.24B | -13.33%3.43B | -14.30%3.49B | -16.16%3.63B | -16.16%3.63B | -15.33%3.88B | -13.76%3.95B | -5.66%4.07B | 12.81%4.33B | 12.81%4.33B |
Investments and advances | -9.24%4.17B | -17.62%4.3B | -23.64%4.37B | -22.73%4.37B | -22.73%4.37B | -22.17%4.6B | -17.80%5.22B | -3.87%5.72B | 2.70%5.65B | 2.70%5.65B |
Related parties assets | ---- | -37.62%769.54M | ---- | -50.43%790.57M | -50.43%790.57M | ---- | --1.23B | ---- | -21.87%1.59B | -21.87%1.59B |
Non current deferred assets | ---- | 87.51%81.74M | ---- | 6.88%46.59M | 6.88%46.59M | ---- | --43.59M | ---- | 19.90%43.59M | 19.90%43.59M |
Other non current assets | -19.51%2.53B | -22.01%2.58B | -19.35%2.78B | -13.30%2.95B | -13.30%2.95B | -13.02%3.14B | 10.25%3.31B | 17.70%3.45B | 33.84%3.4B | 33.84%3.4B |
Total non current assets | -11.95%13.33B | -14.61%13.82B | -16.99%14.12B | -16.95%14.43B | -16.95%14.43B | -17.02%15.14B | -10.81%16.18B | -0.99%17.01B | 11.35%17.38B | 11.35%17.38B |
Total assets | -5.53%32.02B | -10.25%31.32B | -26.18%30.25B | -20.73%33.16B | -20.73%33.16B | -28.79%33.9B | -28.06%34.9B | -14.47%40.98B | -19.64%41.83B | -19.64%41.83B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 23.52%6.75B | 40.31%6.9B | 4.20%5.74B | 0.56%6.51B | 0.56%6.51B | -21.23%5.47B | -14.29%4.92B | 22.27%5.51B | -0.89%6.47B | -0.89%6.47B |
-accounts payable | 19.44%4.92B | 9.49%4.84B | 2.95%4.53B | 4.31%4.64B | 4.31%4.64B | -22.79%4.12B | -19.67%4.42B | 2.29%4.4B | -1.09%4.45B | -1.09%4.45B |
-Total tax payable | 39.66%384.09M | 3.83%311.82M | 1.93%279.64M | 9.17%345.25M | 9.17%345.25M | 8.58%275.02M | 25.96%300.33M | 33.45%274.35M | 55.20%316.24M | 55.20%316.24M |
-Due to related parties current | ---- | -96.63%3.42M | ---- | -86.25%14.9M | -86.25%14.9M | ---- | --101.46M | ---- | -49.96%108.31M | -49.96%108.31M |
-Other payable | 35.10%1.45B | 1,673.20%1.75B | 11.49%932.82M | -5.73%1.5B | -5.73%1.5B | -14.69%1.07B | --98.62M | --836.68M | -0.81%1.59B | -0.81%1.59B |
Current accrued expenses | 36.45%2.6B | -28.53%1.48B | 28.11%2.06B | 5.95%994.08M | 5.95%994.08M | 111.25%1.91B | -31.73%2.07B | -40.51%1.61B | -35.43%938.28M | -35.43%938.28M |
Current debt and capital lease obligation | -4.13%4.3B | 5.19%5.05B | -27.88%4.94B | 11.43%7.64B | 11.43%7.64B | -37.83%4.48B | 231.10%4.8B | 359.22%6.85B | 376.77%6.86B | 376.77%6.86B |
-Current debt | -4.13%4.3B | 5.09%4.85B | -27.88%4.94B | 12.60%7.46B | 12.60%7.46B | -35.54%4.48B | 218.25%4.61B | 359.22%6.85B | 437.40%6.62B | 437.40%6.62B |
-Current capital lease obligation | ---- | 7.71%200.45M | ---- | -21.02%188.5M | -21.02%188.5M | ---- | --186.1M | ---- | 15.44%238.69M | 15.44%238.69M |
Current deferred liabilities | 44.70%4.11B | 38.44%3.73B | 9.43%2.99B | 4.78%2.95B | 4.78%2.95B | -0.54%2.84B | -3.10%2.69B | 3.63%2.73B | 6.57%2.82B | 6.57%2.82B |
Current liabilities | 20.85%17.76B | 18.49%17.16B | -5.81%15.73B | 5.91%18.1B | 5.91%18.1B | -18.05%14.69B | 11.46%14.48B | 47.32%16.7B | 41.61%17.09B | 41.61%17.09B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -99.98%724K | -99.98%731K | -99.99%732K | -99.99%646K | -99.99%646K | -74.99%3.08B | -81.10%3.2B | -63.77%5.96B | -51.17%8.68B | -51.17%8.68B |
-Long term debt | -99.98%724K | -99.98%731K | -99.99%732K | -99.99%646K | -99.99%646K | -74.99%3.08B | -81.10%3.2B | -63.77%5.96B | -51.17%8.68B | -51.17%8.68B |
Other non current liabilities | -16.92%540.59M | -15.42%579.91M | -16.42%611.2M | -20.13%650.46M | -20.13%650.46M | -21.20%650.69M | 5.91%685.59M | 11.32%731.27M | 68.97%814.43M | 68.97%814.43M |
Total non current liabilities | -85.48%541.32M | -85.05%580.64M | -90.85%611.93M | -93.14%651.11M | -93.14%651.11M | -71.61%3.73B | -77.90%3.88B | -60.88%6.69B | -48.00%9.5B | -48.00%9.5B |
Total liabilities | -0.66%18.3B | -3.41%17.74B | -30.13%16.34B | -29.47%18.75B | -29.47%18.75B | -40.69%18.42B | -39.91%18.36B | -17.74%23.39B | -12.35%26.59B | -12.35%26.59B |
Shareholders'equity | ||||||||||
Share capital | ---- | 0.75%267K | ---- | 4.74%265K | 4.74%265K | ---- | --265K | ---- | 0.80%253K | 0.80%253K |
-common stock | ---- | 0.75%267K | ---- | 4.74%265K | 4.74%265K | ---- | --265K | ---- | 0.80%253K | 0.80%253K |
Retained earnings | ---- | -16.97%-27.67B | ---- | -22.49%-26.31B | -22.49%-26.31B | ---- | ---23.65B | ---- | -53.74%-21.48B | -53.74%-21.48B |
Paid-in capital | ---- | 2.77%40.98B | ---- | 10.44%40.45B | 10.44%40.45B | ---- | --39.87B | ---- | 1.93%36.62B | 1.93%36.62B |
Gains losses not affecting retained earnings | ---- | -12.36%275.4M | ---- | 172.82%257.23M | 172.82%257.23M | ---- | --314.23M | ---- | 136.94%94.28M | 136.94%94.28M |
Total stockholders'equity | -11.23%13.73B | -17.84%13.58B | -20.91%13.91B | -5.55%14.39B | -5.55%14.39B | -6.51%15.46B | -7.81%16.53B | -9.63%17.59B | -29.79%15.24B | -29.79%15.24B |
Noncontrolling interests | -127.50%-3.46M | -94.95%-3.17M | -1,759.50%-3.72M | 603.07%12.37M | 603.07%12.37M | 203.62%12.57M | -124.14%-1.63M | -101.95%-200K | -85.81%1.76M | -85.81%1.76M |
Total equity | -11.32%13.72B | -17.85%13.58B | -20.93%13.91B | -5.48%14.4B | -5.48%14.4B | -6.46%15.48B | -7.86%16.53B | -9.68%17.59B | -29.82%15.24B | -29.82%15.24B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |