(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 67.45%163.6M | -0.51%97.6M | -28.85%69.8M | 92.85%374.9M | 1.76%81M | 788.18%97.7M | 84.05%98.1M | 94.26%98.1M | -70.96%194.4M | -53.34%79.6M |
Net income from continuing operations | 514.49%653.2M | -86.31%-2.17B | 456.38%383.9M | 82.43%-637.3M | -57.76%349.7M | 165.29%106.3M | -25.63%-1.16B | 102.05%69M | -185.27%-3.63B | 152.88%827.8M |
Operating gains losses | ---- | ---- | ---- | -78.57%-2.5M | ---- | ---- | ---- | ---- | ---1.4M | --0 |
Depreciation and amortization | 4.29%38.9M | 1.68%36.4M | 4.21%37.1M | 6.26%145.9M | 4.79%37.2M | 8.75%37.3M | 4.99%35.8M | 6.59%35.6M | -0.22%137.3M | -5.33%35.5M |
Other non cash items | 223.35%28.11M | -139.56%-4.15M | 702.14%1.69M | -153.99%-11.96M | 21.69%12.85M | -415.33%-22.79M | -146.01%-1.73M | -147.31%-281K | 155.62%22.15M | 68.45%10.56M |
Change In working capital | 8,928.00%220.7M | -77.97%-679.5M | 234.00%54M | 73.12%-432.8M | -105.58%-8.2M | 98.55%-2.5M | 6.83%-381.8M | 96.57%-40.3M | -240.85%-1.61B | 130.93%147M |
-Change in receivables | -128.03%-7.4M | -166.67%-4.4M | 2,771.43%37.4M | 113.04%11.4M | 52.91%-20.2M | 1,930.77%26.4M | 560.00%6.6M | 97.01%-1.4M | -328.43%-87.4M | -333.33%-42.9M |
-Change in inventory | 337.50%15.2M | 11.11%-22.4M | 70.76%-8.8M | 70.84%-46.3M | 287.80%15.4M | 86.75%-6.4M | 62.28%-25.2M | 15.21%-30.1M | -444.47%-158.8M | -145.81%-8.2M |
-Change in payables and accrued expense | 243.75%18.4M | 150.92%11.1M | -272.58%-32.1M | 23.38%-73.1M | -522.96%-57.1M | 69.88%-12.8M | 38.24%-21.8M | 159.81%18.6M | -332.12%-95.4M | -66.99%13.5M |
-Change in other current assets | 1,853.33%26.3M | -114.46%-4.7M | -64.38%-26.3M | 105.86%1.9M | 36.10%-13.1M | -7.14%-1.5M | 39.48%32.5M | 52.66%-16M | -69.63%-32.4M | -15.82%-20.5M |
-Change in other current liabilities | 166.67%1.6M | -94.74%200K | -116.00%-400K | -173.21%-4.1M | -205.26%-8M | 31.43%-2.4M | 192.31%3.8M | 1,150.00%2.5M | -46.67%5.6M | 141.99%7.6M |
-Change in other working capital | 2,972.41%166.6M | -74.56%-659.3M | 705.76%84.2M | 74.02%-322.6M | -62.13%74.8M | 92.56%-5.8M | -13.32%-377.7M | 98.65%-13.9M | -214.44%-1.24B | 140.45%197.5M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 67.44%163.61M | -0.43%97.65M | -28.87%69.79M | 92.83%374.94M | 1.74%81.05M | 786.11%97.71M | 84.10%98.07M | 94.32%98.12M | -70.95%194.45M | -53.38%79.66M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -485.64%-55.64M | -210.52%-30.93M | 38.85%-43.09M | 101.67%20.21M | 223.30%72.2M | 89.26%-9.5M | 119.37%27.98M | 92.31%-70.47M | -51.44%-1.21B | 89.68%-58.55M |
Net PPE purchase and sale | 8.71%-40.17M | -22.01%-42.22M | -12.39%-40.15M | -38.93%-156.47M | -21.27%-42.14M | -59.62%-44.01M | -100.86%-34.6M | -8.00%-35.73M | 15.76%-112.62M | 38.15%-34.75M |
Net intangibles purchase and sale | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---1.38M | ---- |
Net business purchase and sale | ---- | ---- | ---- | 102.52%2.5M | ---- | ---- | ---- | ---- | 20.82%-99.39M | --0 |
Net investment purchase and sale | -76.97%7.95M | -81.96%11.29M | 91.53%-2.94M | 117.52%174.18M | 598.62%111.84M | -13.51%34.51M | 148.66%62.58M | 96.07%-34.75M | -1,073.37%-994.21M | -133.12%-22.43M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -485.64%-55.64M | -210.52%-30.93M | 38.85%-43.09M | 101.67%20.21M | 223.30%72.2M | 89.26%-9.5M | 119.37%27.98M | 92.31%-70.47M | -51.44%-1.21B | 89.68%-58.55M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -260.88%-95.99M | 52.36%-96.59M | -99.51%21K | -143.72%-425.65M | -131.61%-200.62M | -203.21%-26.6M | -67.10%-202.74M | -99.64%4.31M | 1,856.44%973.58M | -1,968.80%-86.62M |
Net issuance payments of debt | -4.24%-123K | -1.72%-118K | -2.61%-118K | -100.04%-467K | 17.48%-118K | -4.42%-118K | 22.67%-116K | -100.01%-115K | 39,361.92%1.19B | 89.60%-143K |
Net common stock issuance | -358.88%-97.84M | 51.30%-101M | ---4.75M | -98.78%-428.73M | -120.56%-200M | ---21.32M | ---207.41M | --0 | -331.38%-215.68M | ---90.68M |
Proceeds from stock option exercised by employees | 9.79%5.1M | -8.12%4.68M | 24.43%5.51M | 5.26%18.48M | -0.60%4.32M | -2.66%4.65M | 19.45%5.1M | 5.91%4.42M | -14.89%17.56M | -29.65%4.34M |
Net other financing activities | 68.10%-3.13M | ---152K | ---617K | -6.57%-14.94M | -3,366.19%-4.82M | 27.00%-9.81M | ---- | ---- | 39.18%-14.02M | 14.20%-139K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -260.88%-95.99M | 52.36%-96.59M | -99.51%21K | -143.72%-425.65M | -131.61%-200.62M | -203.21%-26.6M | -67.10%-202.74M | -99.64%4.31M | 1,856.44%973.58M | -1,968.80%-86.62M |
Net cash flow | ||||||||||
Beginning cash position | 4.41%407.72M | -6.62%433.75M | -6.94%404.37M | -7.77%434.54M | -11.56%458.32M | -34.58%390.48M | -42.13%464.5M | -7.77%434.54M | -29.38%471.13M | -40.05%518.24M |
Current changes in cash | -80.54%11.99M | 61.05%-29.87M | -16.38%26.72M | 22.93%-30.5M | 27.69%-47.38M | 171.51%61.61M | 63.92%-76.69M | -90.16%31.96M | 78.42%-39.57M | 83.28%-65.51M |
Effect of exchange rate changes | -220.80%-7.52M | 43.70%3.83M | 233.42%2.66M | -89.23%321K | 63.87%-6.57M | -17.06%6.22M | -60.73%2.67M | -129.02%-2M | 123.59%2.98M | -1,143.91%-18.19M |
End cash Position | -10.06%412.19M | 4.41%407.72M | -6.62%433.75M | -6.94%404.37M | -6.94%404.37M | -11.56%458.32M | -34.58%390.48M | -42.13%464.5M | -7.77%434.54M | -7.77%434.54M |
Free cash flow | 86.37%99.97M | -12.71%55.37M | -52.53%29.62M | 171.84%218.26M | -10.77%38.8M | 424.15%53.64M | 76.50%63.43M | 258.26%62.39M | -85.01%80.29M | -62.08%43.49M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data