(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 23.61%-3.09M | -564.59%-6.19M | -460.14%-13.29M | -371.16%-4.24M | -495.04%-4.08M | -305.39%-4.04M | -210.43%-932K | 118.65%3.69M | 241.94%1.56M | 89.80%-685K |
Net income from continuing operations | 63.85%-3.63M | -223.26%-7.14M | -1,036.23%-32.09M | -226.76%-9.71M | -1,519.84%-10.12M | -449.81%-10.05M | -185.03%-2.21M | 84.14%-2.82M | -256.21%-2.97M | 87.19%-625K |
Operating gains losses | ---- | ---- | 125.00%9K | --0 | ---- | ---- | ---- | -99.81%4K | --0 | 53.25%-1K |
Depreciation and amortization | 4,211.11%370K | -25.03%614K | 8.17%1.66M | -2.23%438K | 9.70%407K | 47.06%-9K | 12.50%819K | 52.85%1.53M | 67.95%448K | 4.85%371K |
Other non cash items | ---- | ---- | -43.81%622K | 3,600.00%140K | -45.13%214K | ---- | ---- | --1.11M | ---4K | --390K |
Change In working capital | -67.18%1.69M | 101.54%20K | 841.53%13.29M | 36.02%4.47M | 425.90%4.96M | 99.57%5.16M | 55.75%-1.3M | 122.52%1.41M | 184.32%3.28M | 35.47%-1.52M |
-Change in receivables | -91.72%312K | 140.52%1.04M | 3,150.28%11.64M | 94.32%4.25M | 283.26%6.19M | -17.15%3.77M | 14.48%-2.56M | 103.37%358K | 135.30%2.19M | 29.30%-3.38M |
-Change in inventory | -84.26%153K | 109.30%53K | 362.69%1.89M | 359.68%1.14M | 198.31%352K | 317.17%972K | 56.82%-570K | 48.72%-721K | -79.32%248K | 105.03%118K |
-Change in prepaid assets | 740.00%462K | 177.55%38K | 37.23%693K | 125.73%407K | 32.70%280K | -86.97%55K | -103.37%-49K | -5.43%505K | -529.14%-1.58M | 36.91%211K |
-Change in payables and accrued expense | 118.02%907K | -152.03%-988K | -1,088.17%-6.63M | -308.43%-1.24M | -248.17%-2.26M | -92.35%-5.03M | 3,213.11%1.9M | -109.88%-558K | -48.60%593K | -66.89%1.53M |
-Change in other current assets | --0 | --0 | 196.55%28K | 131.25%5K | --64K | ---25K | -23.08%-16K | 93.19%-29K | 96.24%-16K | --0 |
-Change in other current liabilities | -102.58%-140K | ---122K | --5.66M | ---95K | --335K | --5.42M | --0 | --0 | --0 | --0 |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.86M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 23.61%-3.09M | -564.59%-6.19M | -460.14%-13.29M | -371.23%-4.24M | -494.89%-4.08M | -305.39%-4.04M | -210.43%-932K | 118.65%3.69M | 241.94%1.56M | 89.80%-685K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 89.86%-22K | 7.14%-91K | 48.66%-807K | 76.95%-136K | -137.33%-356K | -80.83%-217K | 86.24%-98K | -81.31%-1.57M | 26.50%-590K | -419.50%-150K |
Net PPE purchase and sale | 89.86%-22K | 7.14%-91K | 48.66%-807K | 76.95%-136K | -137.33%-356K | -80.83%-217K | 86.24%-98K | -81.31%-1.57M | 26.50%-590K | -419.50%-150K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 89.86%-22K | 7.14%-91K | 48.66%-807K | 76.95%-136K | -137.33%-356K | -80.83%-217K | 86.24%-98K | -81.31%-1.57M | 26.50%-590K | -419.50%-150K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 878.74%2.97M | 160.45%162K | -115.12%-1.87M | -488.54%-746K | -105.24%-476K | -111.19%-381K | 11.26%-268K | -51.87%12.38M | 132.82%192K | 2,106.10%9.08M |
Net issuance payments of debt | 31.33%-160K | 12.69%-234K | -13.48%-1.31M | -66.09%59K | -74.34%-863K | 54.13%-233K | 16.51%-268K | -63.58%-1.15M | 194.15%174K | -139.58%-495K |
Net common stock issuance | 3,685.11%3.56M | --396K | -98.30%240K | -99.84%1K | -98.49%145K | --94K | --0 | -41.64%14.12M | 901,328.57%631K | 22,667.64%9.58M |
Proceeds from stock option exercised by employees | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -99.02%30K | 2,562.72%9K | -91.07%2K |
Net other financing activities | ---- | ---- | -29.58%-806K | ---- | ---- | ---- | ---- | 25.33%-622K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 878.74%2.97M | 160.45%162K | -115.12%-1.87M | -488.54%-746K | -105.24%-476K | -111.19%-381K | 11.26%-268K | -51.87%12.38M | 132.82%192K | 2,106.10%9.08M |
Net cash flow | ||||||||||
Beginning cash position | -75.43%6.77M | -55.32%12.9M | 100.89%28.86M | -34.94%18.02M | 17.88%22.93M | 94.15%27.57M | 100.89%28.86M | 54.48%14.37M | 64.30%27.7M | -19.13%19.45M |
Current changes in cash | 96.96%-141K | -371.73%-6.12M | -210.15%-15.97M | -539.45%-5.12M | -159.50%-4.91M | -188.29%-4.64M | -663.53%-1.3M | 186.09%14.5M | 146.84%1.17M | 214.62%8.25M |
End cash Position | -71.07%6.63M | -75.43%6.77M | -55.32%12.9M | -55.32%12.9M | -34.94%18.02M | 17.88%22.93M | 94.15%27.57M | 100.89%28.86M | 100.89%28.86M | 64.30%27.7M |
Free cash flow | 25.23%-3.18M | -510.19%-6.29M | -765.53%-14.1M | -549.49%-4.38M | -430.66%-4.43M | -330.48%-4.26M | -880.30%-1.03M | 110.26%2.12M | 151.14%974K | 87.62%-835K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data