(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -53.57%32.81M | -52.51%41.44M | -15.91%43M | 55.53%60.05M | 55.53%60.05M | 72.42%70.68M | 119.64%87.26M | 22.74%51.14M | -17.46%38.61M | -17.46%38.61M |
-Cash and cash equivalents | -71.66%16.36M | -64.40%24.4M | -40.12%28.37M | 43.78%48.13M | 43.78%48.13M | 47.89%57.74M | 88.50%68.55M | 29.36%47.39M | -7.13%33.48M | -7.13%33.48M |
-Short-term investments | 27.11%16.45M | -8.91%17.04M | 289.95%14.63M | 132.13%11.92M | 132.13%11.92M | 562.71%12.94M | 456.39%18.71M | -25.44%3.75M | -52.16%5.14M | -52.16%5.14M |
Receivables | 26.48%236.46M | 12.35%222.05M | 28.47%208.19M | 44.69%185.32M | 44.69%185.32M | 47.70%186.95M | 49.95%197.64M | 50.35%162.05M | 29.18%128.08M | 29.18%128.08M |
-Accounts receivable | 34.44%211.19M | 12.03%199.67M | 30.49%186.28M | 41.39%158.01M | 41.39%158.01M | 38.54%157.09M | 49.42%178.23M | 50.57%142.75M | 25.87%111.75M | 25.87%111.75M |
-Loans receivable | ---- | ---- | ---- | --0 | --0 | 0.00%230K | 0.00%230K | --230K | 0.00%230K | 0.00%230K |
-Taxes receivable | -56.64%7.43M | -27.17%6.61M | -26.95%8.03M | 45.15%15.56M | 45.15%15.56M | 69.74%17.13M | -1.37%9.08M | 21.69%10.99M | 52.27%10.72M | 52.27%10.72M |
-Related party accounts receivable | 14.85%11.5M | 47.20%10.61M | 108.95%9.39M | 231.11%9.9M | 231.11%9.9M | 268.33%10.02M | 168.73%7.21M | 31.03%4.49M | -0.10%2.99M | -0.10%2.99M |
-Other receivables | 155.28%6.34M | 78.16%5.16M | 25.64%4.49M | -22.23%1.86M | -22.23%1.86M | 1,564.49%2.48M | 620.61%2.9M | 602.50%3.58M | 2,197.53%2.39M | 2,197.53%2.39M |
Inventory | -14.25%131.11M | -21.20%124.68M | -2.60%139.22M | 11.48%140.57M | 11.48%140.57M | 22.77%152.91M | 65.77%158.23M | 29.44%142.94M | 99.04%126.1M | 99.04%126.1M |
Prepaid assets | -35.35%6.8M | -51.74%3.82M | -25.59%5.01M | 135.72%10.96M | 135.72%10.96M | 131.43%10.51M | 64.55%7.92M | 91.03%6.73M | 161.24%4.65M | 161.24%4.65M |
Restricted cash | --0 | --0 | --0 | -19.77%212.7K | -19.77%212.7K | -32.15%197.2K | -28.78%174.69K | -28.99%179.29K | -37.76%265.12K | -37.76%265.12K |
Total current assets | -3.34%407.18M | -13.13%391.99M | 8.92%395.42M | 33.39%397.11M | 33.39%397.11M | 41.86%421.24M | 65.87%451.22M | 37.69%363.04M | 40.77%297.71M | 40.77%297.71M |
Non current assets | ||||||||||
Net PPE | 9.44%87.25M | 10.57%85.09M | 8.23%83.45M | 31.81%81.79M | 31.81%81.79M | 52.28%79.73M | 52.59%76.96M | 55.81%77.1M | 25.91%62.05M | 25.91%62.05M |
-Gross PPE | 10.66%116.68M | 13.92%121.8M | 6.03%110.35M | 28.57%107.57M | 28.57%107.57M | 38.82%105.45M | 55.24%106.92M | 55.64%104.08M | 28.12%83.67M | 28.12%83.67M |
-Accumulated depreciation | -14.43%-29.43M | -22.52%-36.71M | 0.28%-26.9M | -19.28%-25.78M | -19.28%-25.78M | -8.96%-25.72M | -62.50%-29.96M | -55.15%-26.98M | -34.92%-21.61M | -34.92%-21.61M |
Goodwill and other intangible assets | -3.44%286.62M | -4.05%284.91M | -3.98%285.2M | 153.55%285.95M | 153.55%285.95M | 168.85%296.82M | 183.21%296.94M | 194.80%297.03M | 17.36%112.78M | 17.36%112.78M |
-Goodwill | -8.46%112.16M | -8.46%112.16M | -8.46%112.16M | 210.93%112.16M | 210.93%112.16M | 253.23%122.53M | 279.50%122.53M | 302.16%122.53M | 25.47%36.07M | 25.47%36.07M |
-Other intangible assets | 0.10%174.45M | -0.96%172.74M | -0.84%173.03M | 126.56%173.78M | 126.56%173.78M | 130.19%174.29M | 140.36%174.41M | 148.26%174.49M | 13.90%76.7M | 13.90%76.7M |
Investments and advances | 6.17%42.75M | 7.34%42.85M | 1.52%41.32M | 1.45%39.74M | 1.45%39.74M | 9.89%40.27M | 14.29%39.92M | 24.05%40.7M | 23.36%39.17M | 23.36%39.17M |
Long-term notes receivables | --230K | --230K | --230K | --230K | --230K | ---- | ---- | ---- | --0 | --0 |
Non current accounts receivable | -38.27%1.85M | -56.34%1.39M | -33.81%2.17M | -6.66%2.33M | -6.66%2.33M | 13.57%3M | 62.60%3.19M | 83.29%3.28M | -7.15%2.5M | -7.15%2.5M |
Related parties assets | 14.85%11.5M | 47.20%10.61M | 108.95%9.39M | 231.11%9.9M | 231.11%9.9M | 268.33%10.02M | 168.73%7.21M | 31.03%4.49M | -0.10%2.99M | -0.10%2.99M |
Non current deferred assets | 68.61%9.69M | 100.76%9.27M | 99.73%8.23M | 82.31%7.31M | 82.31%7.31M | 25.40%5.75M | -14.89%4.62M | 8.36%4.12M | 22.36%4.01M | 22.36%4.01M |
Total non current assets | 0.80%428.95M | 1.40%427.54M | 0.48%424.28M | 90.89%420.94M | 90.89%420.94M | 105.96%425.56M | 113.38%421.63M | 123.82%422.23M | 20.43%220.52M | 20.43%220.52M |
Total assets | -1.26%836.13M | -6.11%819.52M | 4.38%819.7M | 57.86%818.06M | 57.86%818.06M | 68.16%846.8M | 85.86%872.85M | 73.62%785.27M | 31.33%518.22M | 31.33%518.22M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 13.42%170.58M | -0.79%164.87M | 10.65%159.66M | 13.44%151.32M | 13.44%151.32M | 16.41%150.39M | 41.18%166.18M | 15.92%144.3M | 67.69%133.39M | 67.69%133.39M |
-accounts payable | 11.02%161.24M | -0.65%160.23M | 15.51%153.78M | 17.57%146.26M | 17.57%146.26M | 20.29%145.23M | 55.75%161.28M | 19.60%133.12M | 79.64%124.41M | 79.64%124.41M |
-Total tax payable | 167.77%9.15M | 29.95%4.42M | -37.79%5.68M | -53.77%4.07M | -53.77%4.07M | -57.76%3.42M | -75.39%3.4M | -28.49%9.12M | -12.04%8.8M | -12.04%8.8M |
-Due to related parties current | 781.21%90.77K | 32.68%75.27K | -24.15%27.71K | -20.83%35.29K | -20.83%35.29K | -79.59%10.3K | 5.72%56.73K | -1.05%36.53K | -15.67%44.58K | -15.67%44.58K |
-Other payable | -94.30%99.06K | -90.20%141.14K | -90.90%183.54K | 615.70%953.3K | 615.70%953.3K | 436.73%1.74M | 426.22%1.44M | 434.76%2.02M | -41.92%133.2K | -41.92%133.2K |
Current debt and capital lease obligation | 31.58%146.09M | 8.36%117.54M | 35.54%105.05M | 53.34%111.5M | 53.34%111.5M | -3.27%111.03M | 121.98%108.47M | 15.03%77.5M | -6.22%72.71M | -6.22%72.71M |
-Current debt | 32.18%142.61M | 7.64%113.52M | 34.77%100.72M | 50.96%107.64M | 50.96%107.64M | -5.31%107.89M | 118.66%105.46M | 12.12%74.73M | -7.14%71.3M | -7.14%71.3M |
-Current capital lease obligation | 10.95%3.48M | 33.55%4.02M | 56.25%4.33M | 173.10%3.86M | 173.10%3.86M | 273.96%3.14M | 373.49%3.01M | 285.16%2.77M | 88.31%1.41M | 88.31%1.41M |
Current deferred liabilities | -82.41%5.54M | -49.93%22.1M | 413.89%32.77M | 321.96%24.88M | 321.96%24.88M | 1,086.28%31.5M | 520.77%44.14M | 20.26%6.38M | -6.09%5.9M | -6.09%5.9M |
Other current liabilities | 51.77%2.95M | 110.10%4.08M | 25.16%4.2M | -53.58%1.42M | -53.58%1.42M | 1.36%1.94M | --1.94M | --3.36M | --3.05M | --3.05M |
Current liabilities | 9.96%332.97M | -4.17%316.81M | 28.10%311.7M | 34.15%298.71M | 34.15%298.71M | 18.68%302.82M | 83.51%330.59M | 20.23%243.32M | 32.51%222.67M | 32.51%222.67M |
Non current liabilities | ||||||||||
Long term provisions | 86.24%773.71K | 3.00%478.49K | -86.76%668.78K | 47.88%891.77K | 47.88%891.77K | -18.09%415.44K | -4.11%464.56K | 1,051.36%5.05M | 34.05%603.02K | 34.05%603.02K |
Long term debt and capital lease obligation | -28.71%108.99M | -26.73%119.1M | -18.06%134.93M | 50.31%145.91M | 50.31%145.91M | 66.91%152.88M | 15.94%162.55M | 45.30%164.66M | 0.03%97.07M | 0.03%97.07M |
-Long term debt | -29.55%100.2M | -27.79%109.52M | -17.92%125.7M | 56.66%135.88M | 56.66%135.88M | 56.20%142.22M | 8.62%151.67M | 35.72%153.14M | -10.26%86.74M | -10.26%86.74M |
-Long term capital lease obligation | -17.51%8.79M | -11.92%9.58M | -19.89%9.23M | -2.98%10.03M | -2.98%10.03M | 1,873.95%10.66M | 1,807.22%10.88M | 2,249.76%11.52M | 2,548.09%10.34M | 2,548.09%10.34M |
Non current deferred liabilities | -10.81%42.2M | -28.57%45.16M | -18.81%36.6M | 30.47%37.84M | 30.47%37.84M | 69.03%47.31M | 159.81%63.23M | 80.54%45.07M | 12.86%29.01M | 12.86%29.01M |
Due to related parties non current | ---- | ---- | -24.93%638.13K | -13.25%622.82K | -13.25%622.82K | ---- | -80.19%122.06K | --850.07K | -43.83%717.95K | -43.83%717.95K |
Other non current liabilities | -68.22%2.66M | -67.91%2.72M | -77.92%2.54M | -63.69%3.58M | -63.69%3.58M | -22.58%8.38M | -31.95%8.47M | -13.85%11.5M | -16.42%9.85M | -16.42%9.85M |
Total non current liabilities | -26.26%154.63M | -28.94%167.46M | -22.79%175.37M | 37.59%188.85M | 37.59%188.85M | 59.63%209.71M | 32.32%235.64M | 49.35%227.14M | 0.73%137.26M | 0.73%137.26M |
Total liabilities | -4.86%487.6M | -14.48%484.26M | 3.53%487.07M | 35.46%487.56M | 35.46%487.56M | 32.60%512.53M | 58.06%566.23M | 32.73%470.46M | 18.28%359.92M | 18.28%359.92M |
Shareholders'equity | ||||||||||
Share capital | 0.98%6.5K | 0.96%6.5K | 0.89%6.49K | 40.03%6.49K | 40.03%6.49K | 54.34%6.44K | 54.76%6.44K | 54.79%6.44K | 11.52%4.64K | 11.52%4.64K |
-common stock | 0.98%6.5K | 0.96%6.5K | 0.89%6.49K | 40.03%6.49K | 40.03%6.49K | 54.34%6.44K | 54.76%6.44K | 54.79%6.44K | 11.52%4.64K | 11.52%4.64K |
Retained earnings | 25.14%-9.13M | 54.42%-18.39M | 42.54%-18.49M | 57.46%-13.9M | 57.46%-13.9M | 55.92%-12.2M | -90.45%-40.34M | -30.78%-32.18M | -28.25%-32.68M | -28.25%-32.68M |
Paid-in capital | 0.79%326.82M | 0.78%326.77M | 0.64%326.25M | 106.61%326.25M | 106.61%326.25M | 168.99%324.26M | 170.73%324.24M | 170.71%324.16M | 31.86%157.9M | 31.86%157.9M |
Less: Treasury stock | 4.05%31.29M | 5.21%31.29M | 11.46%31.01M | 765.31%30.55M | 765.31%30.55M | 751.63%30.07M | 742.20%29.74M | 687.95%27.82M | 0.00%3.53M | 0.00%3.53M |
Gains losses not affecting retained earnings | -57.42%986.72K | -66.71%751.51K | -81.44%348.98K | -43.25%1.12M | -43.25%1.12M | 142.16%2.32M | 114.22%2.26M | 108.35%1.88M | 107.22%1.98M | 107.22%1.98M |
Other equity interest | 54.74%25.96M | 39.82%22.68M | 52.86%22.12M | 303.96%15.93M | 303.96%15.93M | 276.95%16.77M | 226.23%16.22M | 210.69%14.47M | -9.87%3.94M | -9.87%3.94M |
Total stockholders'equity | 4.07%313.35M | 10.23%300.54M | 6.67%299.22M | 134.18%298.85M | 134.18%298.85M | 240.96%301.09M | 223.98%272.65M | 280.37%280.52M | 88.38%127.61M | 88.38%127.61M |
Noncontrolling interests | 6.02%35.17M | 2.21%34.72M | -2.60%33.4M | 3.13%31.65M | 3.13%31.65M | 15.39%33.18M | 24.64%33.97M | 42.33%34.29M | 36.09%30.68M | 36.09%30.68M |
Total equity | 4.27%348.53M | 9.34%335.26M | 5.66%332.62M | 108.78%330.5M | 108.78%330.5M | 185.55%334.27M | 175.22%306.62M | 221.75%314.81M | 75.32%158.3M | 75.32%158.3M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data