(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -892.96%-17.39M | -48.86%21.12M | 145.47%14.73M | 114.78%2.59M | -56.63%-8.49M | -71.79%2.19M | 774.24%41.29M | -135.76%-32.4M | -182.24%-17.52M | -125.40%-5.42M |
Net income from continuing operations | -64.42%9.78M | 114.70%1.24M | -168.47%-2.68M | 616.12%20.17M | 38.50%-2.79M | 493.85%27.48M | -257.84%-8.43M | 72.70%3.91M | -2.31%-3.91M | -429.82%-4.54M |
Operating gains losses | -191.74%-960.21K | -7,259.09%-2.06M | -60.23%-1.54M | 63.09%-1.14M | 101.59%175.15K | -103.66%-329.13K | 97.73%-27.98K | -633.52%-958.18K | -1,068.26%-3.09M | -1,294.14%-11.03M |
Depreciation and amortization | -0.89%4.94M | -9.88%4.91M | 6.45%4.83M | 111.04%19.39M | 25.87%4.41M | 133.61%4.99M | 223.36%5.45M | 143.92%4.54M | 46.66%9.19M | 72.92%3.51M |
Deferred tax | 81.58%-955.83K | 1,116.72%8.33M | -91.44%429.04K | -105.95%-1.07M | -122.86%-1.58M | -219.57%-5.19M | -83.46%684.91K | 93.14%5.01M | 25.23%17.97M | -15.06%6.9M |
Other non cash items | -49.27%4.27M | -35.02%8.09M | -19.07%8.58M | 110.46%43M | -5.91%11.55M | 293.72%8.41M | 58.12%12.45M | 129.06%10.6M | -24.46%20.43M | 279.06%12.27M |
Change In working capital | -9.74%-38.15M | -101.87%-551.14K | 92.88%-4.1M | -39.86%-85.11M | -37.94%-22.22M | -701.43%-34.76M | 226.75%29.46M | -111.09%-57.58M | -12.93%-60.85M | -279.24%-16.11M |
-Change in receivables | -196.09%-16M | 77.05%-7.86M | 22.86%-27.29M | -111.79%-68.34M | -159.41%-15.36M | 28.13%16.65M | -16.27%-34.26M | -258.03%-35.38M | -408.72%-32.27M | -181.27%-5.92M |
-Change in inventory | -250.52%-6.15M | 186.67%13.92M | 97.33%-197.45K | 79.99%-11.07M | 278.48%8.3M | 126.43%4.08M | -201.46%-16.06M | 85.52%-7.39M | -60.31%-55.31M | -3.21%-4.65M |
-Change in payables and accrued expense | 67.94%-3.88M | -77.92%5.92M | 179.06%14.61M | -134.46%-20.66M | -375.99%-16.91M | -148.69%-12.09M | 1,043.57%26.83M | -144.52%-18.49M | 346,256.10%59.95M | -267.95%-3.55M |
-Change in other current liabilities | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 72.21%-784 | ---- |
-Change in other working capital | 72.07%-12.13M | -123.68%-12.54M | 139.14%8.77M | 145.03%14.96M | 188.38%1.75M | -161.71%-43.41M | 882.38%52.95M | 146.56%3.67M | -155.20%-33.22M | -127.60%-1.98M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -892.96%-17.39M | -48.86%21.12M | 145.47%14.73M | 114.78%2.59M | -56.63%-8.49M | -71.79%2.19M | 774.24%41.29M | -135.76%-32.4M | -182.24%-17.52M | -125.40%-5.42M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 58.01%-1.37M | 17.40%-18.38M | -387.13%-8.69M | -986.15%-25.73M | -134.53%-3.24M | -1,124.38%-3.26M | -1,349.32%-22.25M | 38.39%3.03M | 134.93%2.9M | -108.91%-1.38M |
Capital expenditure reported | -33.66%-3.41M | 6.63%-2.51M | 39.91%-1.95M | -108.81%-10.75M | 2.81%-2.27M | -562.54%-2.55M | -220.39%-2.69M | -104.22%-3.24M | -31.82%-5.15M | -60.74%-2.34M |
Net PPE purchase and sale | 54.93%-1.58M | 13.75%-2.08M | -204.10%-3.95M | -694.83%-11.22M | -441.61%-4.01M | -205.16%-3.51M | -181.32%-2.41M | -123.41%-1.3M | 43.43%-1.41M | 1,438.21%1.17M |
Net intangibles purchase and sale | -1,628.71%-866.57K | -351.41%-155.34K | 69.27%-64.49K | -15.59%-449.67K | -129.40%-251.47K | 94.42%-50.13K | 140.09%61.79K | -9.23%-209.86K | 94.60%-389.04K | 154.42%855.35K |
Net business purchase and sale | --0 | --0 | --0 | --4.37M | --0 | --0 | ---1.56M | --5.93M | --0 | --0 |
Net investment purchase and sale | 57.67%4.49M | 12.88%-13.64M | -248.10%-2.73M | -174.67%-7.67M | 491.11%3.29M | -3.23%2.85M | -531.44%-15.65M | -59.53%1.84M | 103.51%10.28M | -104.61%-842.09K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.61K | ---421.69K | ---230.61K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 58.01%-1.37M | 17.40%-18.38M | -387.13%-8.69M | -986.15%-25.73M | -134.53%-3.24M | -1,124.38%-3.26M | -1,349.32%-22.25M | 38.39%3.03M | 134.93%2.9M | -108.91%-1.38M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 201.73%10.9M | 483.32%698.7K | -167.06%-26.98M | 122.31%32.95M | 109.19%3.32M | -135.84%-10.72M | -97.57%119.78K | 212.93%40.22M | 101.46%14.82M | 107.18%1.59M |
Net issuance payments of debt | 372.01%16.07M | -14.48%9.26M | -146.57%-21.2M | 106.06%59.22M | -33.30%8.77M | -17.68%-5.91M | 98.35%10.83M | 200.51%45.52M | 9.57%28.74M | 270.70%13.15M |
Net common stock issuance | --0 | 85.52%-277.3K | -21.56%-457.09K | ---3M | ---483.16K | ---222.42K | ---1.92M | ---376.02K | --0 | --0 |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net other financing activities | 62.36%-534.97K | 69.13%-659.23K | 58.99%-781.2K | -476.76%-5.22M | -83.30%242.08K | -397.56%-1.42M | -296.71%-2.14M | 16.96%-1.91M | 36.05%-904.97K | 315.65%1.45M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 201.73%10.9M | 483.32%698.7K | -167.06%-26.98M | 122.31%32.95M | 109.19%3.32M | -135.84%-10.72M | -97.57%119.78K | 212.93%40.22M | 101.46%14.82M | 107.18%1.59M |
Net cash flow | ||||||||||
Beginning cash position | -64.40%24.4M | -40.12%28.37M | 43.78%48.13M | -7.13%33.48M | 47.89%57.74M | 88.50%68.55M | 29.36%47.39M | -7.13%33.48M | -15.23%36.05M | 80.77%39.04M |
Current changes in cash | 33.30%-7.86M | -82.05%3.44M | -292.93%-20.93M | 4,547.95%9.82M | -61.26%-8.41M | -432.10%-11.79M | 3,202.87%19.16M | 736.46%10.85M | 102.95%211.21K | -135.39%-5.21M |
Effect of exchange rate changes | -117.73%-167.85K | -463.38%-7.42M | -61.05%1.2M | -27.83%4.94M | -145.12%-1.13M | -58.99%946.62K | 61.08%2.04M | 301.37%3.08M | 9.21%6.84M | -12.13%2.5M |
End cash Position | -71.66%16.36M | -64.40%24.4M | -40.12%28.37M | 43.78%48.13M | 43.78%48.13M | 47.89%57.74M | 88.50%68.55M | 29.36%47.39M | -7.13%33.48M | -7.13%33.48M |
Free cash flow | -498.40%-23.37M | -54.85%16.37M | 123.44%8.74M | 24.66%-19.97M | -103.25%-15.06M | -173.83%-3.91M | 547.99%36.26M | -128.61%-37.27M | -31.71%-26.51M | -141.07%-7.41M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data