(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 54.72%82K | 45.45%112K | -40.28%43K | -25.68%55K | -25.68%55K | 20.45%53K | 18.46%77K | 125.00%72K | 17.46%74K | 17.46%74K |
-Cash and cash equivalents | 54.72%82K | 45.45%112K | -40.28%43K | -25.68%55K | -25.68%55K | 20.45%53K | 18.46%77K | 125.00%72K | 17.46%74K | 17.46%74K |
Receivables | -23.65%55.82M | -1.83%60.7M | -13.12%67.36M | -39.92%75.11M | -39.92%75.11M | -45.93%73.11M | -54.27%61.83M | -32.61%77.52M | 35.27%125.01M | 35.27%125.01M |
-Accounts receivable | -23.65%55.82M | -1.83%60.7M | -13.12%67.36M | -47.24%62.25M | -47.24%62.25M | -45.93%73.11M | -54.27%61.83M | -32.61%77.52M | 32.81%118M | 32.81%118M |
-Due from related parties current | ---- | ---- | ---- | 112.79%11.58M | 112.79%11.58M | ---- | ---- | ---- | 153.85%5.44M | 153.85%5.44M |
-Other receivables | ---- | ---- | ---- | -18.55%1.28M | -18.55%1.28M | ---- | ---- | ---- | 9.87%1.57M | 9.87%1.57M |
Prepaid assets | -6.35%22.6M | -0.97%28.23M | 100.87%23.7M | 91.96%23.3M | 91.96%23.3M | 56.05%24.13M | 53.07%28.51M | 123.79%11.8M | 111.79%12.14M | 111.79%12.14M |
Hedging assets-current | 383.54%38.54M | 276.05%30.01M | -96.84%240K | -79.76%3.59M | -79.76%3.59M | -88.57%7.97M | -39.09%7.98M | 61.93%7.59M | 25,594.20%17.73M | 25,594.20%17.73M |
Total current assets | 11.19%117.05M | 20.99%119.05M | -5.82%91.34M | -34.14%102.05M | -34.14%102.05M | -52.25%105.26M | -41.08%98.39M | -22.44%96.98M | 57.66%154.95M | 57.66%154.95M |
Non current assets | ||||||||||
Net PPE | 4.99%3.2B | 1.43%3.09B | 2.20%3.1B | 2.80%3.06B | 2.80%3.06B | 4.39%3.04B | 5.58%3.04B | 5.80%3.03B | 4.22%2.97B | 4.22%2.97B |
-Gross PPE | 7.89%5.39B | 5.62%5.22B | 6.08%5.17B | 6.52%5.07B | 6.52%5.07B | 7.62%4.99B | 8.46%4.94B | 8.57%4.87B | 7.56%4.76B | 7.56%4.76B |
-Accumulated depreciation | -12.42%-2.19B | -12.35%-2.13B | -12.50%-2.07B | -12.70%-2.01B | -12.70%-2.01B | -13.08%-1.95B | -13.41%-1.9B | -13.46%-1.84B | -13.62%-1.78B | -13.62%-1.78B |
Investments and advances | 15.69%10.32M | 7.15%10.15M | 7.86%10.24M | -3.59%10.57M | -3.59%10.57M | -30.80%8.92M | -21.32%9.47M | -17.11%9.5M | 15.90%10.96M | 15.90%10.96M |
Financial assets | 56.62%26.65M | 100.65%27.28M | 192.18%5.04M | -73.00%8.33M | -73.00%8.33M | -55.84%17.02M | 280.76%13.6M | -43.65%1.73M | --30.86M | --30.86M |
Total non current assets | 5.31%3.23B | 1.89%3.13B | 2.32%3.12B | 2.01%3.07B | 2.01%3.07B | 3.46%3.07B | 5.81%3.07B | 5.66%3.04B | 5.34%3.01B | 5.34%3.01B |
Total assets | 5.50%3.35B | 2.48%3.24B | 2.07%3.21B | 0.24%3.18B | 0.24%3.18B | -0.39%3.18B | 3.26%3.17B | 4.49%3.14B | 7.07%3.17B | 7.07%3.17B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --10.93M | --2.51M | --2.51M | 30.98%2.51M | 30.98%2.51M | ---- | ---- | ---- | 3.97%1.91M | 3.97%1.91M |
-Current capital lease obligation | --10.93M | --2.51M | --2.51M | 30.98%2.51M | 30.98%2.51M | ---- | ---- | ---- | 3.97%1.91M | 3.97%1.91M |
Pension and other retirement benefit plans | --2.63M | --2.63M | --2.63M | --13.85M | --13.85M | ---- | ---- | ---- | --0 | --0 |
Other current liabilities | ---- | ---- | -52.22%14.55M | 3.64%1.39M | 3.64%1.39M | --7.28M | -70.58%12.02M | -23.21%30.45M | -97.55%1.35M | -97.55%1.35M |
Current liabilities | 2.36%116.2M | -21.48%78.21M | -14.18%125.6M | -23.44%112.57M | -23.44%112.57M | -19.88%113.52M | -46.88%99.6M | -15.46%146.34M | -4.16%147.05M | -4.16%147.05M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 85.58%591.48M | 74.25%490.27M | 128.90%438.18M | 166.05%382.21M | 166.05%382.21M | 52.39%318.71M | -2.53%281.35M | -53.41%191.43M | -72.08%143.66M | -72.08%143.66M |
-Long term debt | 53.56%489.41M | 71.02%481.16M | 123.88%428.57M | 181.93%372.1M | 181.93%372.1M | 61.79%318.71M | 1.93%281.35M | -51.87%191.43M | -73.65%131.98M | -73.65%131.98M |
-Long term capital lease obligation | --102.07M | --9.11M | --9.61M | -13.46%10.11M | -13.46%10.11M | ---- | ---- | ---- | -14.07%11.68M | -14.07%11.68M |
Derivative product liabilities | --0 | --0 | -76.11%4.19M | --1.46M | --1.46M | ---- | -99.97%4K | -68.33%17.55M | --0 | --0 |
Long term provisions | 16.25%92.05M | -5.31%89.33M | -5.44%89.9M | -8.42%91.32M | -8.42%91.32M | -15.63%79.18M | -1.26%94.34M | -18.43%95.07M | -29.08%99.72M | -29.08%99.72M |
Employee benefits | -98.47%342K | --221K | --101K | -76.60%2.61M | -76.60%2.61M | 113.82%22.36M | ---- | ---- | 12.89%11.17M | 12.89%11.17M |
Non current deferred liabilities | 1.71%369.54M | 3.97%371.98M | 4.01%357.57M | 1.74%361.29M | 1.74%361.29M | 9.22%363.33M | 38.18%357.78M | 76.07%343.79M | 126.63%355.12M | 126.63%355.12M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --22.65M | --22.93M | ---- | ---- |
Total non current liabilities | 34.44%1.05B | 25.88%951.8M | 32.68%889.94M | 37.60%838.89M | 37.60%838.89M | 21.28%783.58M | 13.01%756.12M | -14.90%670.76M | -31.42%609.67M | -31.42%609.67M |
Total liabilities | 30.38%1.17B | 20.37%1.03B | 24.29%1.02B | 25.74%951.47M | 25.74%951.47M | 13.87%897.1M | -0.10%855.72M | -15.00%817.11M | -27.40%756.71M | -27.40%756.71M |
Shareholders'equity | ||||||||||
Share capital | 0.72%1.44B | 0.75%1.44B | 0.05%1.44B | -0.12%1.43B | -0.12%1.43B | -0.29%1.43B | -3.08%1.43B | -4.99%1.43B | -4.91%1.43B | -4.91%1.43B |
-common stock | 0.72%1.44B | 0.75%1.44B | 0.05%1.44B | -0.12%1.43B | -0.12%1.43B | -0.29%1.43B | -0.27%1.43B | -2.31%1.43B | -2.22%1.43B | -2.22%1.43B |
-Preferred stock | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Additional paid-in capital | 10.67%110.14M | 13.88%107.82M | 16.94%105.67M | 20.91%104.66M | 20.91%104.66M | 19.09%99.52M | 12.77%94.68M | 0.28%90.36M | -4.80%86.56M | -4.80%86.56M |
Retained earnings | -15.82%631.76M | -15.16%669.17M | -18.71%649.69M | -22.74%691.59M | -22.74%691.59M | -15.12%750.51M | 20.69%788.72M | 79.62%799.21M | 178.15%895.15M | 178.15%895.15M |
Total stockholders'equity | -4.29%2.18B | -4.14%2.21B | -5.74%2.19B | -7.76%2.23B | -7.76%2.23B | -5.08%2.28B | 4.56%2.31B | 13.65%2.32B | 25.82%2.41B | 25.82%2.41B |
Total equity | -4.29%2.18B | -4.14%2.21B | -5.74%2.19B | -7.76%2.23B | -7.76%2.23B | -5.08%2.28B | 4.56%2.31B | 13.65%2.32B | 25.82%2.41B | 25.82%2.41B |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data