(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 19.50%428.7M | 21.10%142.61M | 14.57%-45.42M | 53.22%358.73M | -6.63%117.76M | 76.93%236.89M | 57.25M | -53.17M | 234.14M | 126.13M |
Net income from continuing operations | 155.39%191.6M | 285.47%52.47M | 22.13%-7.15M | -59.91%75.02M | -148.79%-28.29M | 13.42%63.1M | --49.39M | ---9.19M | --187.11M | --57.98M |
Operating gains losses | -79.48%7.4M | 9.14%-13.9M | -61.95%11.72M | 177.93%36.06M | -4.39%-15.29M | 117.70%3.1M | --17.45M | --30.8M | ---46.27M | ---14.65M |
Depreciation and amortization | 21.43%101.29M | 34.68%29.1M | 13.86%23.25M | 2.65%83.41M | -14.30%21.61M | 11.79%21.23M | --20.16M | --20.42M | --81.26M | --25.21M |
Deferred tax | 29.95%102.18M | -6.98%25.78M | 498.69%6.67M | 24.00%78.63M | 442.81%27.72M | 4.91%28.22M | --24.37M | ---1.67M | --63.41M | --5.11M |
Other non cash items | -24.69%130.11M | -72.56%20.1M | 47.79%38.44M | 54.48%172.76M | 172.87%73.26M | 18.08%41.46M | --32.04M | --26.01M | --111.83M | --26.85M |
Change In working capital | -9.69%-88.25M | -45.29%23.96M | 11.46%-103.08M | 44.52%-80.45M | 61.97%43.79M | 301.11%83.44M | ---91.25M | ---116.42M | ---145.02M | --27.04M |
-Change in receivables | -2.96%-27.45M | 8.00%70.44M | 139.68%10.98M | -404.41%-26.66M | -15.67%65.22M | 629.99%19.55M | ---116.02M | --4.58M | ---5.29M | --77.34M |
-Change in inventory | 49.84%-47.96M | 32.28%-18.1M | -3.88%-66.94M | 39.90%-95.62M | 51.59%-26.73M | 731.86%20.19M | ---24.64M | ---64.44M | ---159.11M | ---55.21M |
-Change in prepaid assets | -1,384.78%-8.39M | -606.55%-3.99M | -124,087.50%-9.92M | -107.44%-565K | ---565K | --0 | ---8K | --8K | --7.59M | ---- |
-Change in payables and accrued expense | -85.97%4.14M | -34.87%-16.74M | 27.70%-31.13M | 129.21%29.52M | -324.33%-12.41M | 40.56%37.44M | --47.55M | ---43.06M | --12.88M | --5.53M |
-Change in other current assets | -468.35%-4.89M | -303.36%-3.7M | ---- | 307.02%1.33M | 3,146.43%1.82M | -49.05%-1.65M | ---- | ---- | ---641K | --56K |
-Change in other current liabilities | 151.97%1.96M | -85.76%843K | 69.57%-6.17M | 87.98%-3.78M | -4.82%5.92M | 97.24%-1.13M | --11.72M | ---20.29M | ---31.4M | --6.22M |
-Change in other working capital | -136.94%-5.66M | -145.53%-4.8M | -98.60%95K | -50.48%15.33M | 172.68%10.54M | -75.36%9.04M | ---11.01M | --6.77M | --30.95M | ---14.5M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 19.50%428.7M | 21.10%142.61M | 14.57%-45.43M | 53.22%358.73M | -6.63%117.76M | 76.93%236.89M | --57.25M | ---53.17M | --234.14M | --126.13M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 41.63%-58.8M | 25.79%-15.4M | 66.65%-8.64M | -40.60%-100.73M | 42.90%-20.75M | -30.17%-29.51M | -24.55M | -25.92M | -71.65M | -36.35M |
Net PPE purchase and sale | 35.75%-65.42M | 35.25%-15.91M | 29.56%-18.11M | -47.98%-101.81M | 26.36%-24.57M | -13.00%-27.5M | ---24.03M | ---25.71M | ---68.8M | ---33.37M |
Net intangibles purchase and sale | -1,005.22%-8.47M | -218.28%-2.34M | -133.49%-488K | 57.66%-766K | 1,128.65%1.98M | -5,340.54%-2.01M | ---519K | ---209K | ---1.81M | ---192K |
Net business purchase and sale | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---1.04M | ---- |
Net other investing changes | --8.74M | --0 | --8.74M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 41.63%-58.8M | 25.79%-15.4M | 66.65%-8.64M | -40.60%-100.73M | 42.90%-20.75M | -30.17%-29.51M | ---24.55M | ---25.92M | ---71.65M | ---36.35M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -78.16%-355.05M | -440.55%-173.12M | -143.21%-119.75M | -89.22%-199.29M | -152.52%-32.03M | -117.43%-88.75M | -29.27M | -49.24M | -105.32M | -12.68M |
Net issuance payments of debt | -757.22%-699.3M | -1,573.94%-147.79M | -5,868.86%-532.78M | -133.60%-81.58M | 11.67%-8.83M | -550.12%-55.24M | ---8.58M | ---8.93M | ---34.92M | ---10M |
Net common stock issuance | --449.21M | --0 | --449.3M | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Net other financing activities | ---5.46M | ---- | 50.00%-1K | ---- | ---- | ---- | ---- | ---2K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -78.16%-355.05M | -440.55%-173.12M | -143.20%-119.75M | -89.22%-199.29M | -152.54%-32.03M | -117.43%-88.75M | ---29.26M | ---49.24M | ---105.32M | ---12.68M |
Net cash flow | ||||||||||
Beginning cash position | 12.16%344.41M | 39.62%404.35M | 12.16%344.41M | 30.48%307.08M | 28.95%289.61M | 14.55%171.66M | --171.06M | --307.08M | --235.34M | --224.58M |
Current changes in cash | -74.69%14.86M | -170.66%-45.92M | -35.45%-173.82M | 2.70%58.72M | -15.72%64.98M | 68.50%118.63M | --3.44M | ---128.33M | --57.17M | --77.1M |
Effect of exchange rate changes | 83.99%-3.42M | 74.59%-2.59M | 84.30%-1.21M | -246.86%-21.39M | -288.68%-10.18M | -115.75%-681K | ---2.84M | ---7.69M | --14.56M | --5.4M |
End cash Position | 3.32%355.84M | 3.32%355.84M | -0.98%169.38M | 12.16%344.41M | 12.16%344.41M | 28.95%289.61M | --171.66M | --171.06M | --307.08M | --307.08M |
Free cash flow | 38.71%354.8M | 29.88%124.36M | 19.05%-64.03M | 58.34%255.79M | 5.70%95.75M | 88.99%206.98M | --32.15M | ---79.09M | --161.55M | --90.59M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data