(FY)Jun 30, 2020 | (Q2)Dec 31, 2019 | (Q1)Sep 30, 2019 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | (Q3)Mar 31, 2019 | (Q2)Dec 31, 2018 | (Q1)Sep 30, 2018 | (FY)Jun 30, 2018 | (Q4)Jun 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -56.32%1.03M | -1,110.45%-1.62M | 124.72%2.97M | -34.39%2.36M | -90.26%276K | 184.39%893K | -132.13%-134K | 4,462.07%1.32M | -55.74%3.59M | 294.78%2.83M |
Net profit before non-cash adjustment | -52.30%4.96M | 19.42%824K | 6.10%1.41M | -18.98%10.39M | -30.87%8M | -55.04%379K | 1,669.23%690K | 251.06%1.33M | 589.57%12.83M | 4,980.17%11.57M |
Total adjustment of non-cash items | 68.07%-2.74M | -224.24%-41K | -170.71%-268K | 16.01%-8.58M | 18.54%-8.26M | -933.33%-248K | 210.00%33K | -607.14%-99K | -1,210.00%-10.21M | -681.99%-10.14M |
-Depreciation and amortization | 230.77%516K | 105.41%76K | 83.78%68K | 140.00%156K | 1.69%60K | 1,000.00%22K | 1,750.00%37K | 1,750.00%37K | 712.50%65K | 5,800.00%59K |
-Reversal of impairment losses recognized in profit and loss | --0 | ---- | ---- | 0.00%2K | ---- | ---- | ---- | ---- | --2K | ---- |
-Disposal profit | 48.32%-4.18M | -2,750.00%-57K | -254.55%-78K | 20.74%-8.09M | 20.27%-8.05M | 72.22%-10K | 95.24%-2K | 12.00%-22K | -1,363.99%-10.2M | -802.43%-10.1M |
-Net exchange gains and losses | 226.04%242K | 3,400.00%70K | 30.36%-78K | -166.67%-192K | -22.41%-142K | 160.87%60K | -81.82%2K | -1,220.00%-112K | -104.47%-72K | -196.67%-116K |
-Other non-cash items | 250.11%683K | -3,150.00%-130K | -8,900.00%-180K | -15,066.67%-455K | -1,175.00%-129K | -2,361.54%-320K | -300.00%-4K | -100.00%-2K | -50.00%-3K | -93.48%12K |
Changes in working capital | -318.38%-1.19M | -180.63%-2.41M | 1,829.47%1.83M | -44.49%544K | -61.47%544K | 250.89%762K | -310.05%-857K | 128.36%95K | -81.65%980K | 147.69%1.41M |
-Change in receivables | -3,672.50%-1.43M | -4,425.00%-692K | 349.43%217K | -61.54%40K | -82.91%220K | 92.52%-109K | -95.35%16K | -26.09%-87K | -64.51%104K | 114.10%1.29M |
-Change in payables | -52.18%241K | -96.22%-1.71M | 787.91%1.62M | -42.47%504K | 159.20%324K | -8.60%871K | -1,464.06%-873K | 168.42%182K | -82.65%876K | -97.97%125K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -631K | -307K | -57K | 0 | 0 | 0 | ||||
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -83.08%399K | -1,339.55%-1.93M | 120.41%2.92M | -34.39%2.36M | -90.26%276K | 184.39%893K | -132.13%-134K | 4,462.07%1.32M | -55.74%3.59M | 294.78%2.83M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -31.96%-128K | ---20K | ---27K | 86.26%-97K | 98.58%-10K | ---87K | --0 | --0 | -7,744.44%-706K | -9,985.71%-706K |
Net intangibles purchase and sale | ---- | --0 | ---- | ---- | ---- | --0 | ---50K | ---- | ---- | ---- |
Net business purchase and sale | -725.81%-2.56M | ---- | ---- | ---310K | ---- | ---- | ---- | ---- | --0 | ---- |
Net investment product transactions | --2.75M | -160.00%-3.9M | 121.43%150K | --0 | -50.41%4.06M | -7.09%-1.89M | 21.05%-1.5M | 84.78%-700K | --0 | 72.31%8.2M |
Advance cash and loans provided to other parties | 76.07%-13.45M | ---- | ---- | ---56.22M | ---- | ---- | ---- | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | -76.07%13.45M | ---- | ---- | --56.22M | ---- | ---- | ---- | ---- | ---- | ---- |
Interest received (cash flow from investment activities) | -4.60%518K | 3,016.67%187K | 975.00%258K | 162.32%543K | 13.02%217K | 2,361.54%320K | -86.05%6K | -11.11%24K | -42.98%207K | 8.47%192K |
Net changes in other investments | ---- | ---- | ---- | ---- | ---- | --11.4M | --100K | ---11.5M | ---- | ---- |
Investing cash flow | 326.47%580K | -158.52%-3.73M | 103.13%381K | 127.25%136K | -47.78%4.01M | 656.86%9.75M | 22.24%-1.44M | -166.26%-12.18M | -100.47%-499K | 60.89%7.68M |
Financing cash flow | ||||||||||
Net issuance payments of debt | --39.5M | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Increase or decrease of lease financing | ---76K | ---26K | ---13K | --0 | ---- | ---- | --0 | --0 | ---- | ---- |
Interest paid (cash flow from financing activities) | ---1.02M | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | ---46.74M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financing cash flow | ---8.34M | ---26K | ---13K | --0 | ---- | ---- | --0 | --0 | ---- | ---- |
Net cash flow | ||||||||||
Beginning cash position | 8.21%51.66M | 46.41%55.94M | 8.21%51.66M | 4.27%47.74M | 31.05%46.52M | -4.95%36.48M | -5.42%38.2M | 4.27%47.74M | -11.60%45.79M | -17.86%35.5M |
Current changes in cash | -395.07%-7.36M | -260.46%-5.69M | 130.26%3.28M | -19.42%2.49M | -59.23%4.29M | 840.81%10.64M | -9.58%-1.58M | -138.84%-10.85M | 150.02%3.1M | 280.84%10.52M |
Effect of exchange rate changes | -34.97%926K | -195.21%-431K | -24.60%990K | 224.69%1.42M | -50.67%853K | 58.70%-596K | 74.65%-146K | 254.11%1.31M | -730.94%-1.14M | 1,005.24%1.73M |
End cash Position | -12.45%45.23M | 36.56%49.82M | 46.41%55.94M | 8.21%51.66M | 8.21%51.66M | 31.05%46.52M | -4.95%36.48M | -5.42%38.2M | 4.27%47.74M | 4.27%47.74M |
Free cash flow | -88.01%271K | -959.24%-1.95M | 118.37%2.89M | -21.71%2.26M | -85.15%316K | 156.69%806K | -144.12%-184K | 4,462.07%1.32M | -64.40%2.89M | 245.55%2.13M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
No Data