(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q2)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q2)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q2)Dec 31, 2021 | (FY)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -26.15%11.67M | -26.15%11.67M | -19.91%13.44M | 6.94%15.81M | 6.94%15.81M | 0.67%16.79M | 0.73%14.78M | --14.78M | -24.98%16.67M | -10.67%14.67M |
-Cash and cash equivalents | -26.15%11.67M | -26.15%11.67M | -19.91%13.44M | 6.94%15.81M | 6.94%15.81M | 0.67%16.79M | 0.73%14.78M | --14.78M | -24.98%16.67M | -10.67%14.67M |
-Accounts receivable | 194.58%8.1M | 194.58%8.1M | 77.97%3.66M | -48.89%2.75M | -48.89%2.75M | -54.26%2.06M | 18.70%5.38M | --5.38M | 60.94%4.5M | 24.59%4.53M |
-Gross accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | 18.70%5.38M | --5.38M | ---- | 24.53%4.53M |
-Bad debt provision | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Other receivables | -93.01%109K | -93.01%109K | 309.72%5.48M | -2.07%1.56M | -2.07%1.56M | 651.69%1.34M | 65.15%1.59M | --1.59M | -95.58%178K | 211.97%964K |
Inventory | -0.26%12.29M | -0.26%12.29M | -29.49%11.21M | -38.22%12.32M | -38.22%12.32M | -28.73%15.89M | 1.85%19.94M | --19.94M | 59.55%22.3M | 72.51%19.58M |
Prepaid assets | -34.96%1.27M | -34.96%1.27M | ---- | -30.54%1.95M | -30.54%1.95M | -41.12%2.61M | -32.38%2.81M | --2.81M | --4.43M | 172.04%4.15M |
Restricted cash | 0.00%-479K | 0.00%-479K | ---- | 0.00%-479K | 0.00%-479K | ---- | ---479K | ---479K | ---- | ---- |
Total current assets | -1.31%35.56M | -1.31%35.56M | -17.56%33.79M | -23.41%36.03M | -23.41%36.03M | -18.72%40.99M | 2.57%47.05M | --47.05M | 17.22%50.43M | 34.82%45.87M |
Non current assets | ||||||||||
Net PPE | -1.14%37.05M | -1.14%37.05M | -0.19%38.29M | -6.50%37.47M | -6.50%37.47M | 26.63%38.36M | 72.94%40.08M | --40.08M | 52.05%30.29M | 18.75%23.18M |
-Gross PP&E | 2.24%59.77M | 2.24%59.77M | -0.19%38.29M | -0.75%58.46M | -0.75%58.46M | 26.63%38.36M | 43.76%58.9M | --58.9M | 52.05%30.29M | 20.87%40.97M |
-Accumulated depreciation | -8.29%-22.73M | -8.29%-22.73M | ---- | -11.50%-20.99M | -11.50%-20.99M | ---- | -5.77%-18.82M | ---18.82M | ---- | -23.75%-17.8M |
Prepaid assets-Non current | -58.85%86K | -58.85%86K | ---- | --209K | --209K | ---- | ---- | ---- | ---- | ---- |
Total investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | --0 |
-Long-term equity investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | --0 |
Goodwill and other intangible assets | -2.17%45K | -2.17%45K | -2.17%45K | 0.00%46K | 0.00%46K | 0.00%46K | 0.00%46K | --46K | -77.78%46K | -77.78%46K |
-Other intangible assets | -2.17%45K | -2.17%45K | -2.17%45K | 0.00%46K | 0.00%46K | 0.00%46K | 0.00%46K | --46K | -77.78%46K | -77.78%46K |
Total non current assets | -1.44%37.66M | -1.44%37.66M | -0.62%38.96M | -6.64%38.21M | -6.64%38.21M | 25.09%39.2M | 43.05%40.92M | --40.92M | 23.46%31.34M | 21.01%28.61M |
Total assets | -1.38%73.22M | -1.38%73.22M | -9.28%72.75M | -15.61%74.24M | -15.61%74.24M | -1.93%80.19M | 18.11%87.97M | --87.97M | 19.53%81.77M | 29.16%74.48M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | 37.72%4.34M | 37.72%4.34M | -39.05%2.91M | -38.97%3.15M | -38.97%3.15M | 6.98%4.78M | 92.22%5.17M | --5.17M | 57.47%4.47M | 19.63%2.69M |
-Including:Current debt | 72.40%3.16M | 72.40%3.16M | -35.08%1.75M | -40.78%1.83M | -40.78%1.83M | 6.90%2.69M | 164.33%3.09M | --3.09M | 96.88%2.52M | 11.87%1.17M |
-Including:Current capital Lease obligation | -10.29%1.19M | -10.29%1.19M | -44.18%1.17M | -36.29%1.32M | -36.29%1.32M | 7.08%2.09M | 36.69%2.08M | --2.08M | 25.10%1.95M | 26.39%1.52M |
Payables | 40.85%12.66M | 40.85%12.66M | -4.96%9.42M | 14.66%8.99M | 14.66%8.99M | -41.68%9.91M | -7.72%7.84M | --7.84M | 20.37%17M | 113.47%8.5M |
-accounts payable | 103.86%4.86M | 103.86%4.86M | 33.11%3.04M | -49.10%2.39M | -49.10%2.39M | -58.52%2.28M | -6.75%4.69M | --4.69M | 36.78%5.5M | 87.36%5.03M |
-Total tax payable | -28.23%450K | -28.23%450K | -60.36%528K | -66.76%627K | -66.76%627K | -8.26%1.33M | -2.33%1.89M | --1.89M | 38.95%1.45M | 162.72%1.93M |
-Other payable | 22.95%7.35M | 22.95%7.35M | -7.05%5.85M | 371.37%5.98M | 371.37%5.98M | -37.29%6.3M | -17.66%1.27M | --1.27M | 10.93%10.04M | 173.53%1.54M |
Current liabilities | 40.04%17M | 40.04%17M | -16.06%12.33M | -40.16%12.14M | -40.16%12.14M | -31.55%14.69M | -3.80%20.29M | --20.29M | 26.58%21.47M | 73.29%21.09M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | -9.10%11.76M | -9.10%11.76M | 4.87%13.4M | -13.13%12.94M | -13.13%12.94M | 40.05%12.78M | 287.49%14.9M | --14.9M | 78.29%9.13M | -18.18%3.84M |
-Including:Long term debt | -13.17%8.43M | -13.17%8.43M | -3.77%9.55M | -14.16%9.71M | -14.16%9.71M | 89.20%9.92M | 549.05%11.31M | --11.31M | 126.58%5.24M | 4.43%1.74M |
-Including:Long term capital lease obligation | 3.13%3.33M | 3.13%3.33M | 34.86%3.86M | -9.88%3.23M | -9.88%3.23M | -26.33%2.86M | 70.49%3.58M | --3.58M | 38.45%3.88M | -30.64%2.1M |
Long-term accounts payable and other payables | -14.46%71K | -14.46%71K | --83K | --83K | --83K | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -8.86%12M | -8.86%12M | 5.39%13.63M | -12.65%13.17M | -12.65%13.17M | 38.02%12.93M | 263.33%15.07M | --15.07M | 69.92%9.37M | -16.34%4.15M |
Total liabilities | 14.60%29M | 14.60%29M | -6.02%25.97M | -28.44%25.31M | -28.44%25.31M | -10.41%27.63M | 40.10%35.36M | --35.36M | 37.21%30.84M | 47.35%25.24M |
Shareholders'equity | ||||||||||
Share capital | 0.00%4.92M | 0.00%4.92M | 0.00%4.92M | 0.51%4.92M | 0.51%4.92M | 0.51%4.92M | 2.26%4.89M | --4.89M | 2.26%4.89M | 0.00%4.79M |
-common stock | 0.00%4.92M | 0.00%4.92M | 0.00%4.92M | 0.51%4.92M | 0.51%4.92M | 0.51%4.92M | 2.26%4.89M | --4.89M | 2.26%4.89M | 0.00%4.79M |
Retained earnings | -10.07%40.38M | -10.07%40.38M | -11.38%42.56M | -6.80%44.9M | -6.80%44.9M | 5.20%48.03M | 9.77%48.18M | --48.18M | 13.60%45.65M | 22.36%43.89M |
Other equity interest | 0.00%137K | 0.00%137K | ---- | --137K | --137K | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | -9.46%44.44M | -9.46%44.44M | -10.86%46.96M | -7.17%49.08M | -7.17%49.08M | 3.12%52.68M | 7.23%52.87M | --52.87M | 11.04%51.08M | 21.43%49.31M |
Noncontrolling interests | -53.06%-225K | -53.06%-225K | -51.75%-173K | 43.46%-147K | 43.46%-147K | 24.50%-114K | -300.00%-260K | ---260K | -106.85%-151K | 5.80%-65K |
Total equity | -9.64%44.22M | -9.64%44.22M | -10.99%46.78M | -6.99%48.94M | -6.99%48.94M | 3.20%52.56M | 6.84%52.61M | --52.61M | 10.88%50.93M | 21.47%49.24M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data
No Data