(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -60.71%35.71M | -38.98%60.67M | -36.57%74.61M | -70.64%70.28M | -70.64%70.28M | -66.79%90.9M | -68.48%99.43M | -66.89%117.62M | -38.83%239.39M | --239.39M |
-Cash and cash equivalents | -57.51%28.98M | -43.80%47.5M | 11.34%56.6M | -46.22%52.88M | -46.22%52.88M | -57.32%68.22M | -33.32%84.52M | -85.69%50.83M | -74.87%98.33M | --98.33M |
-Short-term investments | -70.34%6.73M | -11.68%13.17M | -73.03%18.01M | -87.67%17.4M | -87.67%17.4M | -80.08%22.68M | -92.10%14.91M | --66.79M | --141.06M | --141.06M |
Receivables | 15.83%25.13M | 8.04%22.7M | 46.32%37.16M | 17.22%29.66M | 17.22%29.66M | -1.84%21.7M | -3.80%21.02M | 30.51%25.39M | 39.49%25.31M | --25.31M |
-Accounts receivable | -17.00%18.01M | -39.39%12.74M | 94.80%37.16M | 17.22%29.66M | 17.22%29.66M | 37.79%21.7M | 23.49%21.02M | 34.54%19.07M | 121.90%25.31M | --25.31M |
-Other receivables | --8.31M | --11.06M | ---- | ---- | ---- | ---- | ---- | 18.92%6.53M | ---- | ---- |
-Recievables adjustments allowances | ---1.19M | ---1.1M | ---- | ---- | ---- | ---- | ---- | 0.00%-210K | ---- | ---- |
Prepaid assets | -42.07%11.21M | -48.95%12.11M | -50.92%12.82M | -43.37%16.36M | -43.37%16.36M | -27.61%19.35M | -24.06%23.72M | -27.98%26.11M | -10.32%28.88M | --28.88M |
Restricted cash | 53.77%86.86M | 244.04%87.36M | 51.80%132.17M | 278.93%64.76M | 278.93%64.76M | 229.99%56.49M | 48.44%25.39M | 408.28%87.07M | 0.23%17.09M | --17.09M |
Other current assets | 85.65%938.89M | 47.73%974.56M | 4,634.55%1.23B | 4,342.64%701.58M | 4,342.64%701.58M | 323.70%505.73M | 348.45%659.67M | --26.06M | 230.10%15.79M | --15.79M |
Total current assets | 58.15%1.1B | 39.58%1.16B | 428.01%1.49B | 170.36%882.64M | 170.36%882.64M | 51.22%694.16M | 55.64%829.24M | -34.06%282.26M | -29.57%326.47M | --326.47M |
Non current assets | ||||||||||
Net PPE | -71.48%11.87M | -70.52%12.4M | -71.11%12.34M | -70.75%11.52M | -70.75%11.52M | -16.44%41.62M | -1.08%42.06M | 56.81%42.72M | 126.82%39.38M | --39.38M |
-Gross PPE | -72.85%12.81M | -71.21%13.31M | -71.21%13.14M | -70.29%12.26M | -70.29%12.26M | -10.29%47.16M | 4.18%46.24M | 60.43%45.64M | 127.99%41.25M | --41.25M |
-Accumulated depreciation | 83.12%-935K | 78.10%-915K | 72.73%-797K | 60.53%-740K | 60.53%-740K | -100.72%-5.54M | -124.08%-4.18M | -142.37%-2.92M | -155.80%-1.88M | ---1.88M |
Goodwill and other intangible assets | -34.50%70.9M | -47.30%70.9M | 0.88%70.9M | -1.09%70.9M | -1.09%70.9M | -69.21%108.24M | -92.94%134.54M | -96.32%70.28M | -96.26%71.69M | --71.69M |
-Goodwill | 2.26%68M | 1.68%68M | 328.95%68M | 328.97%68M | 328.97%68M | -51.53%66.5M | -95.62%66.88M | -98.96%15.85M | -98.96%15.85M | --15.85M |
-Other intangible assets | -93.05%2.9M | -95.71%2.9M | -94.67%2.9M | -94.81%2.9M | -94.81%2.9M | -80.53%41.74M | -82.08%67.66M | -85.79%54.43M | -85.63%55.83M | --55.83M |
Non current prepaid assets | 0.00%159K | -98.96%159K | -98.96%159K | -98.95%159K | -98.95%159K | -98.95%159K | 1.05%15.31M | 1.04%15.31M | -0.01%15.15M | --15.15M |
Other non current assets | -21.60%2M | -21.61%2.04M | -35.39%1.78M | -41.72%1.65M | -41.72%1.65M | -14.63%2.56M | -10.74%2.6M | -17.86%2.76M | 7.05%2.83M | --2.83M |
Total non current assets | -44.33%84.93M | -56.04%85.5M | -35.01%85.18M | -34.73%84.22M | -34.73%84.22M | -63.63%152.58M | -90.10%194.51M | -93.30%131.06M | -93.39%129.04M | --129.04M |
Total assets | 39.68%1.18B | 21.41%1.24B | 281.19%1.58B | 112.26%966.87M | 112.26%966.87M | -3.62%846.73M | -59.02%1.02B | -82.66%413.32M | -81.13%455.5M | --455.5M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 32.19%79.4M | 129.05%77.27M | 346.53%135.43M | 43.05%74.94M | 43.05%74.94M | 66.50%60.07M | -24.28%33.73M | -24.32%30.33M | 22.23%52.39M | --52.39M |
-accounts payable | 149.36%9.47M | 26.27%8.15M | 149.79%22.19M | -23.65%19.83M | -23.65%19.83M | -65.53%3.8M | -52.53%6.45M | -27.58%8.88M | 143.99%25.98M | --25.98M |
-Due to related parties current | 50.28%2.66M | 163.37%2.66M | 393.12%2.51M | 176.54%3.23M | 176.54%3.23M | 96.45%1.77M | 59.31%1.01M | 38.69%509K | 89.30%1.17M | --1.17M |
-Other payable | 23.43%67.27M | 152.98%66.46M | 428.86%110.73M | 105.51%51.88M | 105.51%51.88M | 125.63%54.5M | -13.37%26.27M | -23.70%20.94M | -20.10%25.25M | --25.25M |
Current accrued expenses | -12.90%16.65M | -10.76%18.01M | -9.06%17.96M | 2.68%16.59M | 2.68%16.59M | -11.50%19.12M | -9.37%20.18M | -21.75%19.75M | -27.86%16.16M | --16.16M |
Current debt and capital lease obligation | 17.92%4.19M | 14.48%3.8M | 11.89%3.72M | 20.64%3.64M | 20.64%3.64M | 54.97%3.56M | 221.18%3.32M | 903.93%3.32M | 390.08%3.01M | --3.01M |
-Current capital lease obligation | 17.92%4.19M | 14.48%3.8M | 11.89%3.72M | 20.64%3.64M | 20.64%3.64M | 54.97%3.56M | 221.18%3.32M | 903.93%3.32M | 390.08%3.01M | --3.01M |
Current deferred liabilities | -54.12%2.01M | -38.39%2.32M | -13.81%3.3M | 7.80%4.28M | 7.80%4.28M | 13.95%4.37M | -7.48%3.76M | -12.82%3.82M | -14.19%3.97M | --3.97M |
Other current liabilities | 85.63%939.7M | 47.93%975.99M | 4,539.97%1.24B | 4,204.75%702.62M | 4,204.75%702.62M | 322.16%506.22M | 346.84%659.75M | 1,928.82%26.68M | 1,418.33%16.32M | --16.32M |
Current liabilities | 75.54%1.04B | 49.43%1.08B | 1,559.25%1.4B | 770.60%802.07M | 770.60%802.07M | 222.07%593.56M | 227.58%721M | 15.61%84.27M | 25.17%92.13M | --92.13M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -17.09%20.35M | -16.10%21.43M | -14.45%22.48M | 0.53%23.53M | 0.53%23.53M | 1.23%24.55M | 16.89%25.54M | 57.31%26.28M | 119.80%23.4M | --23.4M |
-Long term capital lease obligation | -17.09%20.35M | -16.10%21.43M | -14.45%22.48M | 0.53%23.53M | 0.53%23.53M | 1.23%24.55M | 16.89%25.54M | 57.31%26.28M | 119.80%23.4M | --23.4M |
Non current deferred liabilities | -8.84%2.6M | 9.99%2.75M | 5.11%2.86M | 2.76%3.2M | 2.76%3.2M | -54.88%2.85M | -90.47%2.5M | -78.37%2.72M | -81.04%3.11M | --3.11M |
Derivative product liabilities | 864.43%15.84M | 2,614.08%38.76M | 1,076.81%21.01M | 200.13%2.36M | 200.13%2.36M | -61.67%1.64M | -69.70%1.43M | -88.10%1.79M | -95.49%785K | --785K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | --13.07M | --13.4M | ---- | ---- | ---- |
Total non current liabilities | -7.88%38.79M | 46.81%62.94M | 50.56%46.35M | 6.52%29.08M | 6.52%29.08M | 18.85%42.1M | -19.69%42.87M | -32.82%30.78M | -41.31%27.3M | --27.3M |
Total liabilities | 70.02%1.08B | 49.28%1.14B | 1,155.63%1.44B | 595.94%831.15M | 595.94%831.15M | 189.31%635.66M | 179.32%763.87M | -3.08%115.05M | -0.57%119.43M | --119.43M |
Shareholders'equity | ||||||||||
Share capital | -92.86%2K | -92.86%2K | -92.59%2K | 3.70%28K | 3.70%28K | 3.70%28K | 3.70%28K | 0.00%27K | 0.00%27K | --27K |
-common stock | -92.86%2K | -92.86%2K | -92.59%2K | 3.70%28K | 3.70%28K | 3.70%28K | 3.70%28K | 0.00%27K | 0.00%27K | --27K |
Retained earnings | -7.48%-778.78M | -9.70%-775.89M | -10.00%-759.47M | -11.07%-751.3M | -11.07%-751.3M | -25.47%-724.6M | -546.70%-707.27M | -554.62%-690.42M | -587.85%-676.45M | ---676.45M |
Paid-in capital | 4.44%829.48M | 4.15%824.02M | 4.71%816.77M | 3.45%799.66M | 3.45%799.66M | 4.06%794.2M | 10.11%791.21M | 34.50%780.03M | 36.38%772.97M | --772.97M |
Gains losses not affecting retained earnings | 23.89%-223K | -105.42%-341K | 9.58%-321K | 65.17%-101K | 65.17%-101K | 26.75%-293K | -34.96%-166K | -2,435.71%-355K | -427.27%-290K | ---290K |
Total stockholders'equity | -27.20%50.47M | -42.96%47.79M | -36.17%56.98M | -49.84%48.28M | -49.84%48.28M | -62.59%69.33M | -86.24%83.8M | -81.18%89.28M | -79.45%96.26M | --96.26M |
Noncontrolling interests | -63.65%51.52M | -68.89%54.79M | -64.64%73.9M | -63.54%87.43M | -63.54%87.43M | -70.07%141.74M | -89.10%176.08M | -88.33%208.98M | -86.87%239.81M | --239.81M |
Total equity | -51.68%101.99M | -60.53%102.58M | -56.12%130.88M | -59.62%135.71M | -59.62%135.71M | -67.96%211.08M | -88.32%259.88M | -86.83%298.26M | -85.35%336.07M | --336.07M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data