AU Stock MarketDetailed Quotes

BKL Blackmores Ltd

Watchlist
  • 94.730
  • 0.0000.00%
20min DelayMarket Closed Apr 11 10:00 AET
1.84BMarket Cap60.45P/E (Static)

Blackmores Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
(FY)Jun 30, 2019
(Q4)Jun 30, 2019
(FY)Jun 30, 2018
(Q4)Jun 30, 2018
Assets
Current assets
Cash, cash equivalents and short term investments
17.33%82.19M
17.33%82.19M
47.00%70.05M
47.00%70.05M
94.38%47.66M
94.38%47.66M
-32.77%24.52M
-32.77%24.52M
6.47%36.47M
6.47%36.47M
-Cash and cash equivalents
17.33%82.19M
17.33%82.19M
47.00%70.05M
47.00%70.05M
94.38%47.66M
94.38%47.66M
-32.77%24.52M
-32.77%24.52M
6.47%36.47M
6.47%36.47M
-Accounts receivable
10.37%125.43M
10.37%125.43M
15.54%113.64M
15.54%113.64M
-31.62%98.36M
-31.62%98.36M
-6.12%143.83M
-6.12%143.83M
15.53%153.21M
15.53%153.21M
-Notes receivable
26.15%2.44M
26.15%2.44M
33.54%1.94M
33.54%1.94M
27.44%1.45M
27.44%1.45M
-7.49%1.14M
-7.49%1.14M
-10.42%1.23M
-10.42%1.23M
-Other receivables
13.43%55.63M
13.43%55.63M
-11.53%49.04M
-11.53%49.04M
5.64%55.43M
5.64%55.43M
-11.28%52.47M
-11.28%52.47M
21.84%59.15M
21.84%59.15M
Current deferred assets
-96.70%404K
-96.70%404K
--12.26M
--12.26M
----
----
----
----
----
----
Holding assets for sale
----
----
----
----
--30.66M
--30.66M
----
----
----
----
Total current assets
16.42%374.45M
16.42%374.45M
4.47%321.63M
4.47%321.63M
0.76%307.86M
0.76%307.86M
1.00%305.53M
1.00%305.53M
16.95%302.51M
16.95%302.51M
Non current assets
-Accumulated depreciation
-17.03%-96.61M
-17.03%-96.61M
-7.16%-82.56M
-7.16%-82.56M
-18.54%-77.04M
-18.54%-77.04M
-15.41%-64.99M
-15.41%-64.99M
-12.71%-56.31M
-12.71%-56.31M
-Long term equity investment
-20.78%17.34M
-20.78%17.34M
-79.27%21.89M
-79.27%21.89M
-11.23%105.63M
-11.23%105.63M
38.37%119M
38.37%119M
8.90%86M
8.90%86M
-Including:Held to maturity investments
519.80%3.13M
519.80%3.13M
4,108.33%505K
4,108.33%505K
-96.62%12K
-96.62%12K
-25.26%355K
-25.26%355K
--475K
--475K
Non current note receivables
-47.79%10.98M
-47.79%10.98M
7.15%21.03M
7.15%21.03M
18.72%19.63M
18.72%19.63M
31.31%16.53M
31.31%16.53M
26.41%12.59M
26.41%12.59M
-Goodwill
-7.19%67.46M
-7.19%67.46M
14.00%72.68M
14.00%72.68M
-20.79%63.76M
-20.79%63.76M
21.56%80.49M
21.56%80.49M
7.22%66.21M
7.22%66.21M
Regulatory assets
11.60%121.08M
11.60%121.08M
10.87%108.49M
10.87%108.49M
-31.98%97.86M
-31.98%97.86M
-4.58%143.88M
-4.58%143.88M
14.11%150.79M
14.11%150.79M
Liabilities
Current liabilities
Current debt and capital lease obligation
0.59%7.9M
0.59%7.9M
9.31%7.86M
9.31%7.86M
--7.19M
--7.19M
----
----
----
----
-Current capital lease obligation
0.59%7.9M
0.59%7.9M
9.31%7.86M
9.31%7.86M
--7.19M
--7.19M
----
----
----
----
-accounts payable
12.40%71.5M
12.40%71.5M
37.05%63.61M
37.05%63.61M
-41.51%46.41M
-41.51%46.41M
-19.61%79.36M
-19.61%79.36M
30.21%98.72M
30.21%98.72M
-Total tax payable
-40.39%22.23M
-40.39%22.23M
-68.79%37.3M
-68.79%37.3M
-9.96%119.49M
-9.96%119.49M
36.73%132.7M
36.73%132.7M
6.89%97.05M
6.89%97.05M
-Other payable
1,135.66%1.59M
1,135.66%1.59M
--129K
--129K
----
----
0.00%3.6M
0.00%3.6M
-33.71%3.6M
-33.71%3.6M
Current provisions
53.70%976K
53.70%976K
-76.08%635K
-76.08%635K
259.27%2.66M
259.27%2.66M
110.54%739K
110.54%739K
--351K
--351K
Current deferred liabilities
2.49%7.65M
2.49%7.65M
302.48%7.47M
302.48%7.47M
-38.74%1.86M
-38.74%1.86M
-28.69%3.03M
-28.69%3.03M
134.46%4.25M
134.46%4.25M
Current liabilities
10.92%159.91M
10.92%159.91M
6.79%144.17M
6.79%144.17M
-10.30%135.01M
-10.30%135.01M
-13.73%150.51M
-13.73%150.51M
22.38%174.47M
22.38%174.47M
Non current liabilities
-Long term debt
-20.78%17.34M
-20.78%17.34M
6.11%21.89M
6.11%21.89M
--20.63M
--20.63M
----
----
----
----
Non current accrued expenses
-6.04%134.74M
-6.04%134.74M
-14.71%143.41M
-14.71%143.41M
108.21%168.14M
108.21%168.14M
5.89%80.75M
5.89%80.75M
2.77%76.26M
2.77%76.26M
Long term provisions
----
----
----
----
-28.57%85M
-28.57%85M
38.37%119M
38.37%119M
8.90%86M
8.90%86M
Employee benefits
26.15%2.44M
26.15%2.44M
33.54%1.94M
33.54%1.94M
27.44%1.45M
27.44%1.45M
-7.49%1.14M
-7.49%1.14M
-10.42%1.23M
-10.42%1.23M
Regulatory liabilities
37.15%-4.97M
37.15%-4.97M
-7.65%-7.91M
-7.65%-7.91M
-29.51%-7.35M
-29.51%-7.35M
8.10%-5.67M
8.10%-5.67M
-482.91%-6.17M
-482.91%-6.17M
Preferred securities outside stock equity
5.97%15.57M
5.97%15.57M
5.67%14.69M
5.67%14.69M
42.23%13.91M
42.23%13.91M
23.49%9.78M
23.49%9.78M
-31.45%7.92M
-31.45%7.92M
Total non current liabilities
0.37%182.14M
0.37%182.14M
-28.69%181.47M
-28.69%181.47M
-10.14%254.49M
-10.14%254.49M
4.31%283.21M
4.31%283.21M
16.35%271.52M
16.35%271.52M
Shareholders'equity
Share capital
2.55%201.13M
2.55%201.13M
33.98%196.13M
33.98%196.13M
176.00%146.39M
176.00%146.39M
40.49%53.04M
40.49%53.04M
0.00%37.75M
0.00%37.75M
-common stock
2.55%201.13M
2.55%201.13M
33.98%196.13M
33.98%196.13M
176.00%146.39M
176.00%146.39M
40.49%53.04M
40.49%53.04M
0.00%37.75M
0.00%37.75M
Gains losses not affecting retained earnings
220.44%12.82M
220.44%12.82M
28.60%4M
28.60%4M
-28.67%3.11M
-28.67%3.11M
-26.38%4.36M
-26.38%4.36M
45.07%5.93M
45.07%5.93M
Other equity interest
-16.01%12.29M
-16.01%12.29M
33.48%14.63M
33.48%14.63M
-6.09%10.96M
-6.09%10.96M
7.98%11.67M
7.98%11.67M
44.71%10.81M
44.71%10.81M
Total equity
5.43%590.83M
5.43%590.83M
-0.13%560.42M
-0.13%560.42M
14.30%561.13M
14.30%561.13M
5.61%490.93M
5.61%490.93M
12.78%464.85M
12.78%464.85M
(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021(FY)Jun 30, 2020(Q4)Jun 30, 2020(FY)Jun 30, 2019(Q4)Jun 30, 2019(FY)Jun 30, 2018(Q4)Jun 30, 2018
Assets
Current assets
Cash, cash equivalents and short term investments 17.33%82.19M17.33%82.19M47.00%70.05M47.00%70.05M94.38%47.66M94.38%47.66M-32.77%24.52M-32.77%24.52M6.47%36.47M6.47%36.47M
-Cash and cash equivalents 17.33%82.19M17.33%82.19M47.00%70.05M47.00%70.05M94.38%47.66M94.38%47.66M-32.77%24.52M-32.77%24.52M6.47%36.47M6.47%36.47M
-Accounts receivable 10.37%125.43M10.37%125.43M15.54%113.64M15.54%113.64M-31.62%98.36M-31.62%98.36M-6.12%143.83M-6.12%143.83M15.53%153.21M15.53%153.21M
-Notes receivable 26.15%2.44M26.15%2.44M33.54%1.94M33.54%1.94M27.44%1.45M27.44%1.45M-7.49%1.14M-7.49%1.14M-10.42%1.23M-10.42%1.23M
-Other receivables 13.43%55.63M13.43%55.63M-11.53%49.04M-11.53%49.04M5.64%55.43M5.64%55.43M-11.28%52.47M-11.28%52.47M21.84%59.15M21.84%59.15M
Current deferred assets -96.70%404K-96.70%404K--12.26M--12.26M------------------------
Holding assets for sale ------------------30.66M--30.66M----------------
Total current assets 16.42%374.45M16.42%374.45M4.47%321.63M4.47%321.63M0.76%307.86M0.76%307.86M1.00%305.53M1.00%305.53M16.95%302.51M16.95%302.51M
Non current assets
-Accumulated depreciation -17.03%-96.61M-17.03%-96.61M-7.16%-82.56M-7.16%-82.56M-18.54%-77.04M-18.54%-77.04M-15.41%-64.99M-15.41%-64.99M-12.71%-56.31M-12.71%-56.31M
-Long term equity investment -20.78%17.34M-20.78%17.34M-79.27%21.89M-79.27%21.89M-11.23%105.63M-11.23%105.63M38.37%119M38.37%119M8.90%86M8.90%86M
-Including:Held to maturity investments 519.80%3.13M519.80%3.13M4,108.33%505K4,108.33%505K-96.62%12K-96.62%12K-25.26%355K-25.26%355K--475K--475K
Non current note receivables -47.79%10.98M-47.79%10.98M7.15%21.03M7.15%21.03M18.72%19.63M18.72%19.63M31.31%16.53M31.31%16.53M26.41%12.59M26.41%12.59M
-Goodwill -7.19%67.46M-7.19%67.46M14.00%72.68M14.00%72.68M-20.79%63.76M-20.79%63.76M21.56%80.49M21.56%80.49M7.22%66.21M7.22%66.21M
Regulatory assets 11.60%121.08M11.60%121.08M10.87%108.49M10.87%108.49M-31.98%97.86M-31.98%97.86M-4.58%143.88M-4.58%143.88M14.11%150.79M14.11%150.79M
Liabilities
Current liabilities
Current debt and capital lease obligation 0.59%7.9M0.59%7.9M9.31%7.86M9.31%7.86M--7.19M--7.19M----------------
-Current capital lease obligation 0.59%7.9M0.59%7.9M9.31%7.86M9.31%7.86M--7.19M--7.19M----------------
-accounts payable 12.40%71.5M12.40%71.5M37.05%63.61M37.05%63.61M-41.51%46.41M-41.51%46.41M-19.61%79.36M-19.61%79.36M30.21%98.72M30.21%98.72M
-Total tax payable -40.39%22.23M-40.39%22.23M-68.79%37.3M-68.79%37.3M-9.96%119.49M-9.96%119.49M36.73%132.7M36.73%132.7M6.89%97.05M6.89%97.05M
-Other payable 1,135.66%1.59M1,135.66%1.59M--129K--129K--------0.00%3.6M0.00%3.6M-33.71%3.6M-33.71%3.6M
Current provisions 53.70%976K53.70%976K-76.08%635K-76.08%635K259.27%2.66M259.27%2.66M110.54%739K110.54%739K--351K--351K
Current deferred liabilities 2.49%7.65M2.49%7.65M302.48%7.47M302.48%7.47M-38.74%1.86M-38.74%1.86M-28.69%3.03M-28.69%3.03M134.46%4.25M134.46%4.25M
Current liabilities 10.92%159.91M10.92%159.91M6.79%144.17M6.79%144.17M-10.30%135.01M-10.30%135.01M-13.73%150.51M-13.73%150.51M22.38%174.47M22.38%174.47M
Non current liabilities
-Long term debt -20.78%17.34M-20.78%17.34M6.11%21.89M6.11%21.89M--20.63M--20.63M----------------
Non current accrued expenses -6.04%134.74M-6.04%134.74M-14.71%143.41M-14.71%143.41M108.21%168.14M108.21%168.14M5.89%80.75M5.89%80.75M2.77%76.26M2.77%76.26M
Long term provisions -----------------28.57%85M-28.57%85M38.37%119M38.37%119M8.90%86M8.90%86M
Employee benefits 26.15%2.44M26.15%2.44M33.54%1.94M33.54%1.94M27.44%1.45M27.44%1.45M-7.49%1.14M-7.49%1.14M-10.42%1.23M-10.42%1.23M
Regulatory liabilities 37.15%-4.97M37.15%-4.97M-7.65%-7.91M-7.65%-7.91M-29.51%-7.35M-29.51%-7.35M8.10%-5.67M8.10%-5.67M-482.91%-6.17M-482.91%-6.17M
Preferred securities outside stock equity 5.97%15.57M5.97%15.57M5.67%14.69M5.67%14.69M42.23%13.91M42.23%13.91M23.49%9.78M23.49%9.78M-31.45%7.92M-31.45%7.92M
Total non current liabilities 0.37%182.14M0.37%182.14M-28.69%181.47M-28.69%181.47M-10.14%254.49M-10.14%254.49M4.31%283.21M4.31%283.21M16.35%271.52M16.35%271.52M
Shareholders'equity
Share capital 2.55%201.13M2.55%201.13M33.98%196.13M33.98%196.13M176.00%146.39M176.00%146.39M40.49%53.04M40.49%53.04M0.00%37.75M0.00%37.75M
-common stock 2.55%201.13M2.55%201.13M33.98%196.13M33.98%196.13M176.00%146.39M176.00%146.39M40.49%53.04M40.49%53.04M0.00%37.75M0.00%37.75M
Gains losses not affecting retained earnings 220.44%12.82M220.44%12.82M28.60%4M28.60%4M-28.67%3.11M-28.67%3.11M-26.38%4.36M-26.38%4.36M45.07%5.93M45.07%5.93M
Other equity interest -16.01%12.29M-16.01%12.29M33.48%14.63M33.48%14.63M-6.09%10.96M-6.09%10.96M7.98%11.67M7.98%11.67M44.71%10.81M44.71%10.81M
Total equity 5.43%590.83M5.43%590.83M-0.13%560.42M-0.13%560.42M14.30%561.13M14.30%561.13M5.61%490.93M5.61%490.93M12.78%464.85M12.78%464.85M

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
%Chg