AU Stock MarketDetailed Quotes

BKL Blackmores Ltd

Watchlist

94.730
0.0000.00%

20min DelayMarket Closed Apr 11 10:00 AET

1.84BMarket Cap60.45P/E (Static)

Blackmores Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2022

(FY)Jun 30, 2021

(FY)Jun 30, 2020

(FY)Jun 30, 2019

(FY)Jun 30, 2018

(FY)Jun 30, 2017

(FY)Jun 30, 2016

(FY)Jun 30, 2015

(FY)Jun 30, 2014

(FY)Jun 30, 2013

Total revenue

12.78%649.52M

1.33%575.92M

-6.75%568.35M

1.39%609.5M

-13.23%601.14M

-3.40%692.79M

52.08%717.21M

36.01%471.62M

6.17%346.76M

25.19%326.6M

Operating revenue

12.78%649.52M

1.33%575.92M

-6.75%568.35M

1.39%609.5M

-13.23%601.14M

-3.40%692.79M

52.08%717.21M

36.01%471.62M

6.17%346.76M

25.19%326.6M

Cost of revenue

11.70%239.85M

-8.96%214.73M

-3.32%235.88M

5.00%243.99M

-1.61%232.37M

10.23%236.18M

45.02%214.26M

31.33%147.75M

5.82%112.5M

32.94%106.31M

Gross profit

13.42%409.67M

8.63%361.18M

-9.04%332.48M

-0.88%365.52M

-19.24%368.76M

-9.21%456.61M

55.30%502.95M

38.25%323.87M

6.34%234.26M

21.77%220.29M

Operating expense

13.21%354.61M

0.70%313.22M

8.16%311.03M

7.36%287.57M

-27.78%267.87M

3.39%370.92M

42.08%358.77M

29.19%252.51M

7.09%195.46M

30.22%182.52M

Selling and administrative expenses

11.90%264.7M

2.58%236.54M

-3.54%230.6M

9.05%239.05M

-34.10%219.22M

4.51%332.65M

43.02%318.28M

32.97%222.55M

7.72%167.37M

32.04%155.37M

-Selling and marketing expense

10.85%84.86M

5.33%76.56M

-12.33%72.68M

13.91%82.9M

-64.41%72.78M

14.34%204.5M

43.45%178.85M

32.57%124.68M

6.15%94.05M

45.04%88.6M

-General and administrative expense

12.41%179.84M

1.31%159.98M

1.13%157.92M

6.63%156.15M

14.27%146.44M

-8.09%128.15M

42.46%139.43M

33.49%97.87M

9.81%73.32M

18.02%66.77M

Research and development costs

----

--2.04M

----

Depreciation amortization depletion

1.89%26.34M

21.42%25.85M

95.82%21.29M

21.62%10.87M

6.30%8.94M

19.39%8.41M

10.23%7.05M

1.99%6.39M

4.61%6.27M

21.70%5.99M

-Depreciation and amortization

1.89%26.34M

21.42%25.85M

95.82%21.29M

21.62%10.87M

6.30%8.94M

19.39%8.41M

10.23%7.05M

1.99%6.39M

4.61%6.27M

21.70%5.99M

Provision for doubtful accounts

85.82%-38K

-113.73%-268K

930.64%1.95M

-104.13%-235K

--5.69M

----

Other operating expenses

24.49%63.61M

-10.66%51.09M

50.96%57.19M

18.42%37.88M

7.13%31.99M

-10.71%29.86M

41.91%33.44M

7.96%23.57M

3.14%21.83M

20.36%21.17M

Operating profit

14.79%55.06M

123.64%47.96M

-72.48%21.45M

-22.75%77.94M

17.75%100.89M

-40.57%85.69M

102.05%144.18M

83.92%71.36M

2.73%38.8M

-7.30%37.77M

Net non-operating interest income (expenses)

24.80%-2.65M

40.33%-3.53M

-18.38%-5.91M

-27.10%-5M

5.98%-3.93M

-130.94%-4.18M

47.26%-1.81M

28.89%-3.43M

-1.56%-4.83M

-72.11%-4.75M

Non-operating interest income

27.08%183K

-44.19%144K

0.00%258K

-37.98%258K

8.33%416K

-16.88%384K

11.33%462K

34.30%415K

77.59%309K

1.16%174K

Non-operating interest expense

-22.77%2.84M

-40.50%3.67M

17.48%6.17M

20.87%5.25M

-4.78%4.35M

100.88%4.56M

-40.94%2.27M

-25.08%3.85M

4.24%5.14M

67.95%4.93M

Other net income (expenses)

141.46%901K

-127.38%-2.17M

205.58%7.94M

261.70%2.6M

31.74%718K

-47.85%545K

15.09%1.05M

-8.38%908K

5.88%991K

-22.90%936K

Special income (charges)

----

---9.77M

----

-Less:Impairment of capital assets

----

--9.77M

----

Other non-operating income (expenses)

-88.14%901K

-4.31%7.59M

205.58%7.94M

261.70%2.6M

31.74%718K

-47.85%545K

15.09%1.05M

-8.38%908K

5.88%991K

-22.90%936K

Income before tax

26.13%53.31M

80.07%42.26M

-68.93%23.47M

-22.66%75.55M

19.05%97.68M

-42.79%82.05M

108.35%143.41M

96.87%68.83M

2.98%34.96M

-13.38%33.95M

Income tax

10.09%14.75M

80.79%13.4M

-66.49%7.41M

-22.29%22.12M

18.47%28.46M

-44.64%24.02M

94.79%43.39M

133.65%22.28M

6.23%9.53M

-21.20%8.98M

Earnings from equity interest net of tax

Net income

15.04%38.56M

76.19%33.51M

-64.40%19.02M

-22.81%53.43M

19.29%69.22M

-41.98%58.03M

114.84%100.02M

83.08%46.56M

1.81%25.43M

-10.18%24.98M

Net income continuous operations

33.57%38.56M

79.74%28.86M

-69.94%16.06M

-22.81%53.43M

19.29%69.22M

-41.98%58.03M

114.84%100.02M

83.08%46.56M

1.81%25.43M

-10.18%24.98M

Net income discontinuous operations

----

56.99%4.65M

--2.96M

----

Noncontrolling interests

62.06%7.93M

439.69%4.9M

2,425.64%907K

95.01%-39K

20.61%-782K

-8,308.33%-985K

12K

Net income attributable to the company

7.00%30.62M

57.99%28.62M

-66.12%18.11M

-23.62%53.47M

18.63%70.01M

-40.99%59.01M

114.81%100.01M

83.08%46.56M

1.81%25.43M

-10.18%24.98M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

7.00%30.62M

57.99%28.62M

-66.12%18.11M

-23.62%53.47M

18.63%70.01M

-40.99%59.01M

114.81%100.01M

83.08%46.56M

1.81%25.43M

-10.18%24.98M

Diluted earnings per share

6.64%1.579

43.01%1.4807

-66.51%1.0354

-23.92%3.092

18.62%4.064

-40.99%3.426

114.48%5.806

81.43%2.707

0.88%1.492

-10.80%1.479

Basic earnings per share

6.21%1.567

42.50%1.4754

-66.51%1.0354

-23.79%3.092

19.29%4.057

-40.94%3.401

114.01%5.759

80.36%2.691

0.88%1.492

-10.80%1.479

Dividend per share

262.07%1.05

-58.57%0.29

-77.05%0.7

5.17%3.05

-14.71%2.9

1.49%3.4

121.85%3.35

18.90%1.51

0.00%1.27

2.42%1.27

Accounting Standards

US-GAAP

	(FY)Jun 30, 2022	(FY)Jun 30, 2021	(FY)Jun 30, 2020	(FY)Jun 30, 2019	(FY)Jun 30, 2018	(FY)Jun 30, 2017	(FY)Jun 30, 2016	(FY)Jun 30, 2015	(FY)Jun 30, 2014	(FY)Jun 30, 2013
Total revenue	12.78%649.52M	1.33%575.92M	-6.75%568.35M	1.39%609.5M	-13.23%601.14M	-3.40%692.79M	52.08%717.21M	36.01%471.62M	6.17%346.76M	25.19%326.6M
Operating revenue	12.78%649.52M	1.33%575.92M	-6.75%568.35M	1.39%609.5M	-13.23%601.14M	-3.40%692.79M	52.08%717.21M	36.01%471.62M	6.17%346.76M	25.19%326.6M
Cost of revenue	11.70%239.85M	-8.96%214.73M	-3.32%235.88M	5.00%243.99M	-1.61%232.37M	10.23%236.18M	45.02%214.26M	31.33%147.75M	5.82%112.5M	32.94%106.31M
Gross profit	13.42%409.67M	8.63%361.18M	-9.04%332.48M	-0.88%365.52M	-19.24%368.76M	-9.21%456.61M	55.30%502.95M	38.25%323.87M	6.34%234.26M	21.77%220.29M
Operating expense	13.21%354.61M	0.70%313.22M	8.16%311.03M	7.36%287.57M	-27.78%267.87M	3.39%370.92M	42.08%358.77M	29.19%252.51M	7.09%195.46M	30.22%182.52M
Selling and administrative expenses	11.90%264.7M	2.58%236.54M	-3.54%230.6M	9.05%239.05M	-34.10%219.22M	4.51%332.65M	43.02%318.28M	32.97%222.55M	7.72%167.37M	32.04%155.37M
-Selling and marketing expense	10.85%84.86M	5.33%76.56M	-12.33%72.68M	13.91%82.9M	-64.41%72.78M	14.34%204.5M	43.45%178.85M	32.57%124.68M	6.15%94.05M	45.04%88.6M
-General and administrative expense	12.41%179.84M	1.31%159.98M	1.13%157.92M	6.63%156.15M	14.27%146.44M	-8.09%128.15M	42.46%139.43M	33.49%97.87M	9.81%73.32M	18.02%66.77M
Research and development costs	----	----	----	----	--2.04M	----	----	----	----	----
Depreciation amortization depletion	1.89%26.34M	21.42%25.85M	95.82%21.29M	21.62%10.87M	6.30%8.94M	19.39%8.41M	10.23%7.05M	1.99%6.39M	4.61%6.27M	21.70%5.99M
-Depreciation and amortization	1.89%26.34M	21.42%25.85M	95.82%21.29M	21.62%10.87M	6.30%8.94M	19.39%8.41M	10.23%7.05M	1.99%6.39M	4.61%6.27M	21.70%5.99M
Provision for doubtful accounts	85.82%-38K	-113.73%-268K	930.64%1.95M	-104.13%-235K	--5.69M	----	----	----	----	----
Other operating expenses	24.49%63.61M	-10.66%51.09M	50.96%57.19M	18.42%37.88M	7.13%31.99M	-10.71%29.86M	41.91%33.44M	7.96%23.57M	3.14%21.83M	20.36%21.17M
Operating profit	14.79%55.06M	123.64%47.96M	-72.48%21.45M	-22.75%77.94M	17.75%100.89M	-40.57%85.69M	102.05%144.18M	83.92%71.36M	2.73%38.8M	-7.30%37.77M
Net non-operating interest income (expenses)	24.80%-2.65M	40.33%-3.53M	-18.38%-5.91M	-27.10%-5M	5.98%-3.93M	-130.94%-4.18M	47.26%-1.81M	28.89%-3.43M	-1.56%-4.83M	-72.11%-4.75M
Non-operating interest income	27.08%183K	-44.19%144K	0.00%258K	-37.98%258K	8.33%416K	-16.88%384K	11.33%462K	34.30%415K	77.59%309K	1.16%174K
Non-operating interest expense	-22.77%2.84M	-40.50%3.67M	17.48%6.17M	20.87%5.25M	-4.78%4.35M	100.88%4.56M	-40.94%2.27M	-25.08%3.85M	4.24%5.14M	67.95%4.93M
Other net income (expenses)	141.46%901K	-127.38%-2.17M	205.58%7.94M	261.70%2.6M	31.74%718K	-47.85%545K	15.09%1.05M	-8.38%908K	5.88%991K	-22.90%936K
Special income (charges)	----	---9.77M	----	----	----	----	----	----	----	----
-Less:Impairment of capital assets	----	--9.77M	----	----	----	----	----	----	----	----
Other non-operating income (expenses)	-88.14%901K	-4.31%7.59M	205.58%7.94M	261.70%2.6M	31.74%718K	-47.85%545K	15.09%1.05M	-8.38%908K	5.88%991K	-22.90%936K
Income before tax	26.13%53.31M	80.07%42.26M	-68.93%23.47M	-22.66%75.55M	19.05%97.68M	-42.79%82.05M	108.35%143.41M	96.87%68.83M	2.98%34.96M	-13.38%33.95M
Income tax	10.09%14.75M	80.79%13.4M	-66.49%7.41M	-22.29%22.12M	18.47%28.46M	-44.64%24.02M	94.79%43.39M	133.65%22.28M	6.23%9.53M	-21.20%8.98M
Earnings from equity interest net of tax
Net income	15.04%38.56M	76.19%33.51M	-64.40%19.02M	-22.81%53.43M	19.29%69.22M	-41.98%58.03M	114.84%100.02M	83.08%46.56M	1.81%25.43M	-10.18%24.98M
Net income continuous operations	33.57%38.56M	79.74%28.86M	-69.94%16.06M	-22.81%53.43M	19.29%69.22M	-41.98%58.03M	114.84%100.02M	83.08%46.56M	1.81%25.43M	-10.18%24.98M
Net income discontinuous operations	----	56.99%4.65M	--2.96M	----	----	----	----	----	----	----
Noncontrolling interests	62.06%7.93M	439.69%4.9M	2,425.64%907K	95.01%-39K	20.61%-782K	-8,308.33%-985K	12K
Net income attributable to the company	7.00%30.62M	57.99%28.62M	-66.12%18.11M	-23.62%53.47M	18.63%70.01M	-40.99%59.01M	114.81%100.01M	83.08%46.56M	1.81%25.43M	-10.18%24.98M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders	7.00%30.62M	57.99%28.62M	-66.12%18.11M	-23.62%53.47M	18.63%70.01M	-40.99%59.01M	114.81%100.01M	83.08%46.56M	1.81%25.43M	-10.18%24.98M
Diluted earnings per share	6.64%1.579	43.01%1.4807	-66.51%1.0354	-23.92%3.092	18.62%4.064	-40.99%3.426	114.48%5.806	81.43%2.707	0.88%1.492	-10.80%1.479
Basic earnings per share	6.21%1.567	42.50%1.4754	-66.51%1.0354	-23.79%3.092	19.29%4.057	-40.94%3.401	114.01%5.759	80.36%2.691	0.88%1.492	-10.80%1.479
Dividend per share	262.07%1.05	-58.57%0.29	-77.05%0.7	5.17%3.05	-14.71%2.9	1.49%3.4	121.85%3.35	18.90%1.51	0.00%1.27	2.42%1.27
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall