(Q3)Sep 30, 2018 | (Q2)Jun 30, 2018 | (Q1)Mar 31, 2018 | (FY)Dec 31, 2017 | (Q4)Dec 31, 2017 | (Q3)Sep 30, 2017 | (Q2)Jun 30, 2017 | (Q1)Mar 31, 2017 | (FY)Dec 31, 2016 | (Q4)Dec 31, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -36.72%271.92K | -60.40%160.12K | -56.57%227.17K | 12.25%656.14K | 12.25%656.14K | 447.14%429.72K | 245.01%404.37K | 242.49%523.07K | 172.42%584.56K | 172.42%584.56K |
-Cash and cash equivalents | 41.66%169.33K | -5.91%81.07K | -31.34%147.35K | 110.64%569.39K | 110.64%569.39K | 52.19%119.53K | -26.49%86.16K | 40.51%214.6K | 25.97%270.31K | 25.97%270.31K |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | 245.55%61.66K | ---- | ---- | ---- | ---- |
-Due from related parties current | 16.05%4.2M | 83.11%6.44M | 55.58%6.18M | 49.27%5.75M | 49.27%5.75M | 127.82%3.62M | 161.69%3.52M | 218.54%3.97M | 115.35%3.85M | 115.35%3.85M |
Total current assets | 8.69%4.48M | 68.70%6.62M | 41.58%6.42M | 44.13%6.42M | 44.13%6.42M | 141.41%4.12M | 163.39%3.93M | 204.14%4.54M | 120.64%4.46M | 120.64%4.46M |
Non current assets | ||||||||||
-Accumulated depreciation | -0.91%-48.95K | -1.05%-48.87K | -0.87%-48.78K | -0.94%-48.69K | -0.94%-48.69K | 94.24%-48.51K | -0.86%-48.36K | 94.24%-48.36K | -1.28%-48.23K | -1.28%-48.23K |
Regulatory assets | 14.11%4.2M | 83.11%6.44M | 55.58%6.18M | 49.27%5.75M | 49.27%5.75M | 129.13%3.68M | 160.51%3.52M | 217.08%3.97M | 115.26%3.85M | 115.26%3.85M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 22.15%86.51K | 22.15%86.51K | 22.15%86.51K | 22.15%86.51K | 22.15%86.51K | 126.28%70.83K | 126.28%70.83K | 169.30%70.83K | 351.11%70.83K | 351.11%70.83K |
-Current debt | 22.15%86.51K | 22.15%86.51K | 22.15%86.51K | 22.15%86.51K | 22.15%86.51K | 126.28%70.83K | 126.28%70.83K | 169.30%70.83K | 351.11%70.83K | 351.11%70.83K |
-accounts payable | 237.53%1.43M | 328.12%2.41M | 123.04%2.05M | 187.49%2.22M | 187.49%2.22M | -44.83%423.89K | -32.88%561.8K | 13.32%920.46K | -20.25%772.63K | -20.25%772.63K |
-Total tax payable | -4.27%118.59K | -6.16%116.26K | -4.99%117.71K | -3.84%119.13K | -3.84%119.13K | -18.41%123.89K | -18.37%123.89K | -18.31%123.89K | -18.20%123.89K | -18.20%123.89K |
-Due to related parties current | 17.42%4.65M | 67.13%5.71M | 61.09%5.69M | 55.38%5.33M | 55.38%5.33M | 131.78%3.96M | 197.29%3.41M | 263.70%3.53M | 201.83%3.43M | 201.83%3.43M |
-Other payable | ---- | ---- | --20 | ---- | ---- | ---- | ---120 | ---- | ---- | ---- |
Current liabilities | 23.22%6.17M | 78.33%8.2M | 54.31%7.83M | 58.33%7.64M | 58.33%7.64M | 69.04%5M | 86.18%4.6M | 124.26%5.07M | 87.46%4.82M | 87.46%4.82M |
Non current liabilities | ||||||||||
Non current accrued expenses | -29.64%1.05K | -26.46%1.21K | -25.67%1.22K | -25.64%1.31K | -25.64%1.31K | -89.81%1.49K | -89.06%1.64K | -90.40%1.64K | -89.31%1.77K | -89.31%1.77K |
Total non current liabilities | 22.56%6.28M | 76.11%8.31M | 52.90%7.94M | 56.77%7.76M | 56.77%7.76M | 64.77%5.13M | 80.12%4.72M | 115.31%5.2M | 81.59%4.95M | 81.59%4.95M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Additional paid-in capital | 0.00%17.18M | 0.00%17.18M | 0.00%17.18M | 0.00%17.18M | 0.00%17.18M | 0.00%17.18M | 0.00%17.18M | 0.00%17.18M | 0.00%17.18M | 0.00%17.18M |
Gains losses not affecting retained earnings | ---- | ---- | ---- | ---- | ---- | 98.65%-4.06K | 101.39%3.97K | 97.52%-5.77K | ---- | ---- |
Total equity | 8.67%4.48M | 68.66%6.63M | 40.62%6.43M | 44.10%6.42M | 44.10%6.42M | 131.38%4.13M | 146.80%3.93M | 175.36%4.57M | 97.71%4.46M | 97.71%4.46M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.