(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -42.15%31.32M | -58.98%9.2M | -46.14%21.89M | -83.41%25.41M | -83.41%25.41M | -67.61%54.13M | --22.42M | --40.65M | 13.71%153.13M | 13.71%153.13M |
-Cash and cash equivalents | -42.15%31.32M | -58.98%9.2M | -46.14%21.89M | -83.41%25.41M | -83.41%25.41M | -67.61%54.13M | --22.42M | --40.65M | 13.71%153.13M | 13.71%153.13M |
Receivables | 43.28%60.57M | 63.82%65.35M | 5.71%56M | -65.92%49.06M | -65.92%49.06M | -75.76%42.27M | --39.89M | --52.97M | 33.73%143.95M | 33.73%143.95M |
-Accounts receivable | -8.52%38.67M | 104.91%65.35M | 5.71%56M | -65.92%49.06M | -65.92%49.06M | -75.76%42.27M | --31.89M | --52.97M | 33.73%143.95M | 33.73%143.95M |
-Notes receivable | ---- | ---- | ---- | ---- | ---- | ---- | --8M | ---- | ---- | ---- |
-Other receivables | --21.9M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Restricted cash | --0 | --0 | --140.96M | --139.66M | --139.66M | 691.51%138.3M | ---- | ---- | --0 | --0 |
Other current assets | -15.83%12.52M | -37.17%13.6M | -33.70%14M | -31.45%13.99M | -31.45%13.99M | 226.69%14.87M | --21.64M | --21.11M | 7.02%20.41M | 7.02%20.41M |
Total current assets | -52.74%125.73M | 36.37%120.97M | 83.46%295.44M | -2.49%312.16M | -2.49%312.16M | -28.63%266.02M | --88.71M | --161.04M | 22.48%320.14M | 22.48%320.14M |
Non current assets | ||||||||||
Net PPE | -13.86%1.97B | -12.97%2B | -5.01%2.18B | -1.78%2.21B | -1.78%2.21B | 1.92%2.29B | --2.3B | --2.29B | 87.72%2.25B | 87.72%2.25B |
-Gross PPE | -4.68%2.66B | -4.23%2.64B | 4.00%2.82B | 6.40%2.8B | 6.40%2.8B | 7.72%2.79B | --2.75B | --2.71B | 78.17%2.64B | 78.17%2.64B |
-Accumulated depreciation | -36.74%-692.58M | -39.60%-638.98M | -53.21%-643.59M | -53.99%-595.13M | -53.99%-595.13M | -44.94%-506.48M | ---457.71M | ---420.07M | -37.44%-386.48M | -37.44%-386.48M |
Goodwill and other intangible assets | 0.00%18.42M | 0.00%18.42M | 0.00%18.42M | 0.00%18.42M | 0.00%18.42M | 0.00%18.42M | --18.42M | --18.42M | 0.00%18.42M | 0.00%18.42M |
-Goodwill | 0.00%18.42M | 0.00%18.42M | 0.00%18.42M | 0.00%18.42M | 0.00%18.42M | 0.00%18.42M | --18.42M | --18.42M | 0.00%18.42M | 0.00%18.42M |
Investments and advances | -0.24%132.35M | -2.18%81.79M | 4.93%97.04M | 7.01%104.75M | 7.01%104.75M | 27.72%132.68M | --83.61M | --92.49M | 9.59%97.89M | 9.59%97.89M |
Financial assets | --4.32M | --0 | --1.86M | 2,168.14%18.51M | 2,168.14%18.51M | ---- | ---- | ---- | --816K | --816K |
Other non current assets | -7.88%17.99M | 70.05%28.22M | 31.29%20.75M | 25.14%19.94M | 25.14%19.94M | 79.48%19.53M | --16.6M | --15.81M | -11.33%15.93M | -11.33%15.93M |
Total non current assets | -12.79%2.14B | -11.93%2.13B | -4.28%2.32B | -0.48%2.37B | -0.48%2.37B | 3.39%2.46B | --2.41B | --2.42B | 75.25%2.38B | 75.25%2.38B |
Total assets | -16.70%2.27B | -10.22%2.25B | 1.20%2.61B | -0.72%2.68B | -0.72%2.68B | -0.96%2.72B | --2.5B | --2.58B | 66.74%2.7B | 66.74%2.7B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -25.01%116.6M | -34.16%97.18M | -21.36%115.33M | -55.54%139.34M | -55.54%139.34M | -38.94%155.5M | --147.59M | --146.65M | 39.80%313.42M | 39.80%313.42M |
-accounts payable | -5.43%54.38M | -48.72%38.08M | 8.81%61.03M | -36.62%47.5M | -36.62%47.5M | -19.96%57.51M | --74.27M | --56.09M | 132.52%74.96M | 132.52%74.96M |
-Total tax payable | -45.80%24.89M | 199.52%15.66M | 78.11%9.31M | 16.29%49.72M | 16.29%49.72M | --45.92M | --5.23M | --5.23M | -29.36%42.76M | -29.36%42.76M |
-Other payable | -28.31%37.34M | -36.20%43.45M | -47.28%44.99M | -78.48%42.11M | -78.48%42.11M | -71.51%52.08M | --68.1M | --85.34M | 48.91%195.7M | 48.91%195.7M |
Current accrued expenses | -70.22%17.35M | -66.61%16.52M | -21.63%35.26M | 4.83%30.7M | 4.83%30.7M | -8.76%58.26M | --49.48M | --45M | -23.54%29.29M | -23.54%29.29M |
Current debt and capital lease obligation | ---- | ---- | 47.11%238.51M | 18.50%239.37M | 18.50%239.37M | 2.62%252.31M | --238.26M | --162.13M | 21.69%202M | 21.69%202M |
-Current debt | ---- | ---- | 152.00%126M | 41.11%127M | 41.11%127M | 7.69%140M | --126M | --50M | -45.78%90M | -45.78%90M |
Other current liabilities | -80.61%5.04M | -89.45%3.32M | -87.23%5.08M | -94.51%2.85M | -94.51%2.85M | -91.86%26.01M | --31.48M | --39.75M | -49.02%51.93M | -49.02%51.93M |
Current liabilities | -71.75%139M | -74.93%117.02M | 0.16%394.17M | -30.90%412.26M | -30.90%412.26M | -44.32%492.09M | --466.81M | --393.53M | 12.49%596.63M | 12.49%596.63M |
Non current liabilities | ||||||||||
Long term provisions | 2.54%195.24M | 2.52%191.77M | 6.40%195.53M | 6.66%193.21M | 6.66%193.21M | -10.26%190.41M | --187.05M | --183.77M | 13.94%181.14M | 13.94%181.14M |
Long term debt and capital lease obligation | -54.15%190M | -1.02%410M | -21.32%415.13M | -21.32%414.66M | -21.32%414.66M | -21.32%414.44M | --414.23M | --527.65M | --527.04M | --527.04M |
-Long term debt | -54.15%190M | -1.02%410M | -21.32%415.13M | -21.32%414.66M | -21.32%414.66M | -21.32%414.44M | --414.23M | --527.65M | --527.04M | --527.04M |
Non current deferred liabilities | -16.59%105.25M | -22.08%94.72M | -7.39%123.4M | 31.11%136.52M | 31.11%136.52M | --126.18M | --121.57M | --133.25M | --104.13M | --104.13M |
Other non current liabilities | -34.93%38.84M | -9.89%44.96M | -27.73%36.58M | -57.71%41.33M | -57.71%41.33M | -56.76%59.68M | --49.9M | --50.61M | -36.09%97.72M | -36.09%97.72M |
Total non current liabilities | -33.06%529.33M | -4.05%741.46M | -13.92%770.64M | -13.66%785.72M | -13.66%785.72M | -14.73%790.71M | --772.74M | --895.28M | 171.22%910.02M | 171.22%910.02M |
Total liabilities | -47.90%668.33M | -30.74%858.48M | -9.62%1.16B | -20.49%1.2B | -20.49%1.2B | -29.17%1.28B | --1.24B | --1.29B | 74.00%1.51B | 74.00%1.51B |
Shareholders'equity | ||||||||||
Share capital | 17.30%1.51M | 13.24%1.28M | 13.24%1.28M | 13.34%1.28M | 13.34%1.28M | 13.34%1.28M | --1.13M | --1.13M | 0.00%1.13M | 0.00%1.13M |
-common stock | 17.30%1.51M | 13.24%1.28M | 13.24%1.28M | 13.34%1.28M | 13.34%1.28M | 13.34%1.28M | --1.13M | --1.13M | 0.00%1.13M | 0.00%1.13M |
Retained earnings | -20.83%181.96M | -19.96%169.09M | -7.23%228.78M | 77.71%267.37M | 77.71%267.37M | 317.71%229.83M | --211.26M | --246.61M | 157.93%150.45M | 157.93%150.45M |
Paid-in capital | 33.06%1.42B | 13.10%1.03B | 12.88%1.03B | 15.36%1.03B | 15.36%1.03B | 20.59%1.07B | --913.64M | --914.31M | -3.98%896.43M | -3.98%896.43M |
Less: Treasury stock | 45.61%6.66M | 1.80%4.58M | 1.80%4.58M | 15.30%4.58M | 15.30%4.58M | 15.15%4.58M | --4.5M | --4.5M | 0.10%3.97M | 0.10%3.97M |
Other equity interest | ---- | 50.09%129.41M | 61.96%128.53M | 42.38%126.97M | 42.38%126.97M | -2.74%88.63M | --86.22M | --79.36M | 162.22%89.17M | 162.22%89.17M |
Total stockholders'equity | 15.54%1.6B | 10.00%1.33B | 12.06%1.39B | 25.76%1.43B | 25.76%1.43B | 59.25%1.38B | --1.21B | --1.24B | 60.72%1.13B | 60.72%1.13B |
Noncontrolling interests | --0 | 8.14%60.48M | 10.20%61.54M | -4.34%59.99M | -4.34%59.99M | -19.06%55.12M | --55.93M | --55.84M | 25.82%62.71M | 25.82%62.71M |
Total equity | 11.11%1.6B | 9.92%1.39B | 11.98%1.45B | 24.19%1.49B | 24.19%1.49B | 53.56%1.44B | --1.26B | --1.29B | 58.41%1.2B | 58.41%1.2B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data