AU Stock MarketDetailed Quotes

BKW Brickworks Ltd

Watchlist

28.400
+0.240+0.85%

20min DelayMarket Closed Oct 17 16:00 AET

4.34BMarket Cap-32199P/E (Static)

Brickworks Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jul 30, 2024

(Q4)Jul 30, 2024

(FY)Jul 30, 2023

(Q4)Jul 30, 2023

(FY)Jul 30, 2022

(Q4)Jul 30, 2022

(FY)Jul 30, 2021

(Q4)Jul 30, 2021

(FY)Jul 30, 2020

(Q4)Jul 30, 2020

Assets

Current assets

Cash, cash equivalents and short term investments

-10.05%62.57M

-34.42%69.57M

-24.13%106.08M

-25.27%139.83M

149.88%187.11M

-Cash and cash equivalents

-10.05%62.57M

-34.42%69.57M

-24.13%106.08M

-25.27%139.83M

149.88%187.11M

-Accounts receivable

-14.39%127.21M

-0.92%148.59M

16.90%149.97M

2.64%128.29M

-4.12%124.99M

-Notes receivable

-87.76%2.42M

0.25%19.75M

-6.53%19.7M

-7.58%21.08M

-1.52%22.81M

Current deferred assets

-18.54%892K

-53.36%1.1M

-72.75%2.35M

-67.63%8.62M

2,586.58%26.62M

Holding assets for sale

-77.59%3.03M

-44.14%13.53M

--24.22M

----

Total current assets

-0.81%560.65M

-9.75%565.21M

8.00%626.26M

-9.03%579.86M

28.76%637.42M

Non current assets

-Accumulated depreciation

-12.80%-597.57M

-1.10%-529.77M

-8.37%-524M

-6.47%-483.52M

-15.23%-454.16M

Investment properties

167.96%35.12M

123.06%13.11M

347.18%5.88M

-26.67%1.31M

22.57%1.79M

-Long term equity investment

1.61%1.29B

17.50%1.27B

37.50%1.08B

9.20%788.07M

122.57%721.67M

-Including:Held to maturity investments

98.56%828K

1,389.29%417K

-72.28%28K

--101K

----

Financial assets

----

137.25%2.45M

--1.03M

----

-Goodwill

-28.78%102.88M

2.07%144.44M

-21.73%141.51M

1.28%180.81M

-0.07%178.52M

Regulatory assets

-14.12%126.57M

-3.47%147.39M

15.29%152.69M

2.65%132.45M

-3.22%129.02M

Liabilities

Current liabilities

Current debt and capital lease obligation

18.25%55.39M

-14.54%46.84M

-19.68%54.81M

131.03%68.24M

--29.54M

-Current debt

----

-62.71%15.25M

--40.89M

----

-Current capital lease obligation

18.25%55.39M

18.41%46.84M

44.67%39.56M

-7.42%27.34M

--29.54M

-accounts payable

1.52%138.1M

-8.86%136.03M

19.62%149.25M

-2.88%124.77M

0.15%128.47M

-Total tax payable

-4.33%2.17B

14.32%2.27B

55.50%1.99B

6.84%1.28B

80.17%1.2B

-Other payable

-8.54%6.57M

4.04%7.18M

17.99%6.9M

-16.79%5.85M

-3.02%7.03M

Current provisions

-34.26%26.21M

24.90%39.86M

98.82%31.92M

-14.25%16.05M

128.30%18.72M

Current deferred liabilities

----

-53.73%2.92M

1,414.39%6.32M

--417K

----

Current liabilities

-5.70%287.83M

-6.28%305.23M

21.40%325.69M

15.20%268.28M

-11.05%232.88M

Non current liabilities

-Long term debt

0.00%561.67M

11.39%561.66M

190.53%504.21M

109.14%173.55M

--82.98M

Non current accrued expenses

-9.35%913.34M

4.03%1.01B

6.19%968.53M

19.45%912.09M

27.77%763.54M

Derivative product liabilities

0.44%459K

--457K

----

-28.72%6.87M

17.50%9.63M

Long term provisions

2.88%732.08M

22.81%711.55M

-5.71%579.41M

-3.78%614.51M

96.98%638.69M

Employee benefits

-87.76%2.42M

0.25%19.75M

-6.53%19.7M

-7.58%21.08M

-1.52%22.81M

Regulatory liabilities

23.80%-5.01M

-157.77%-6.57M

-19.40%-2.55M

-3.44%-2.13M

-45.80%-2.06M

Trust preferred securities

167.96%35.12M

123.06%13.11M

347.18%5.88M

-26.67%1.31M

22.57%1.79M

Preferred securities outside stock equity

-5.04%51.61M

-2.79%54.35M

6.90%55.9M

9.52%52.3M

2.43%47.75M

Total non current liabilities

-4.50%2.46B

11.41%2.58B

49.58%2.31B

8.20%1.55B

54.37%1.43B

Shareholders'equity

Share capital

1.80%407.02M

1.93%399.84M

1.39%392.26M

8.67%386.89M

1.36%356.02M

-common stock

1.80%407.02M

1.93%399.84M

1.39%392.26M

8.67%386.89M

1.36%356.02M

Gains losses not affecting retained earnings

12.90%190.6M

-8.05%168.83M

-7.23%183.62M

-32.53%197.92M

3.52%293.34M

Other equity interest

-6.81%1.23M

-40.71%1.32M

-43.68%2.23M

-50.56%3.96M

-37.40%8M

Noncontrolling interests

-3.95%4.22B

15.05%4.4B

62.95%3.82B

4.51%2.35B

23.81%2.24B

Total equity

-4.81%5.84B

10.14%6.14B

38.42%5.57B

5.03%4.03B

23.92%3.83B

	(FY)Jul 30, 2024	(Q4)Jul 30, 2024	(FY)Jul 30, 2023	(Q4)Jul 30, 2023	(FY)Jul 30, 2022	(Q4)Jul 30, 2022	(FY)Jul 30, 2021	(Q4)Jul 30, 2021	(FY)Jul 30, 2020	(Q4)Jul 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments	-10.05%62.57M	-10.05%62.57M	-34.42%69.57M	-34.42%69.57M	-24.13%106.08M	-24.13%106.08M	-25.27%139.83M	-25.27%139.83M	149.88%187.11M	149.88%187.11M
-Cash and cash equivalents	-10.05%62.57M	-10.05%62.57M	-34.42%69.57M	-34.42%69.57M	-24.13%106.08M	-24.13%106.08M	-25.27%139.83M	-25.27%139.83M	149.88%187.11M	149.88%187.11M
-Accounts receivable	-14.39%127.21M	-14.39%127.21M	-0.92%148.59M	-0.92%148.59M	16.90%149.97M	16.90%149.97M	2.64%128.29M	2.64%128.29M	-4.12%124.99M	-4.12%124.99M
-Notes receivable	-87.76%2.42M	-87.76%2.42M	0.25%19.75M	0.25%19.75M	-6.53%19.7M	-6.53%19.7M	-7.58%21.08M	-7.58%21.08M	-1.52%22.81M	-1.52%22.81M
Current deferred assets	-18.54%892K	-18.54%892K	-53.36%1.1M	-53.36%1.1M	-72.75%2.35M	-72.75%2.35M	-67.63%8.62M	-67.63%8.62M	2,586.58%26.62M	2,586.58%26.62M
Holding assets for sale	-77.59%3.03M	-77.59%3.03M	-44.14%13.53M	-44.14%13.53M	--24.22M	--24.22M	----	----	----	----
Total current assets	-0.81%560.65M	-0.81%560.65M	-9.75%565.21M	-9.75%565.21M	8.00%626.26M	8.00%626.26M	-9.03%579.86M	-9.03%579.86M	28.76%637.42M	28.76%637.42M
Non current assets
-Accumulated depreciation	-12.80%-597.57M	-12.80%-597.57M	-1.10%-529.77M	-1.10%-529.77M	-8.37%-524M	-8.37%-524M	-6.47%-483.52M	-6.47%-483.52M	-15.23%-454.16M	-15.23%-454.16M
Investment properties	167.96%35.12M	167.96%35.12M	123.06%13.11M	123.06%13.11M	347.18%5.88M	347.18%5.88M	-26.67%1.31M	-26.67%1.31M	22.57%1.79M	22.57%1.79M
-Long term equity investment	1.61%1.29B	1.61%1.29B	17.50%1.27B	17.50%1.27B	37.50%1.08B	37.50%1.08B	9.20%788.07M	9.20%788.07M	122.57%721.67M	122.57%721.67M
-Including:Held to maturity investments	98.56%828K	98.56%828K	1,389.29%417K	1,389.29%417K	-72.28%28K	-72.28%28K	--101K	--101K	----	----
Financial assets	----	----	137.25%2.45M	137.25%2.45M	--1.03M	--1.03M	----	----	----	----
-Goodwill	-28.78%102.88M	-28.78%102.88M	2.07%144.44M	2.07%144.44M	-21.73%141.51M	-21.73%141.51M	1.28%180.81M	1.28%180.81M	-0.07%178.52M	-0.07%178.52M
Regulatory assets	-14.12%126.57M	-14.12%126.57M	-3.47%147.39M	-3.47%147.39M	15.29%152.69M	15.29%152.69M	2.65%132.45M	2.65%132.45M	-3.22%129.02M	-3.22%129.02M
Liabilities
Current liabilities
Current debt and capital lease obligation	18.25%55.39M	18.25%55.39M	-14.54%46.84M	-14.54%46.84M	-19.68%54.81M	-19.68%54.81M	131.03%68.24M	131.03%68.24M	--29.54M	--29.54M
-Current debt	----	----	----	----	-62.71%15.25M	-62.71%15.25M	--40.89M	--40.89M	----	----
-Current capital lease obligation	18.25%55.39M	18.25%55.39M	18.41%46.84M	18.41%46.84M	44.67%39.56M	44.67%39.56M	-7.42%27.34M	-7.42%27.34M	--29.54M	--29.54M
-accounts payable	1.52%138.1M	1.52%138.1M	-8.86%136.03M	-8.86%136.03M	19.62%149.25M	19.62%149.25M	-2.88%124.77M	-2.88%124.77M	0.15%128.47M	0.15%128.47M
-Total tax payable	-4.33%2.17B	-4.33%2.17B	14.32%2.27B	14.32%2.27B	55.50%1.99B	55.50%1.99B	6.84%1.28B	6.84%1.28B	80.17%1.2B	80.17%1.2B
-Other payable	-8.54%6.57M	-8.54%6.57M	4.04%7.18M	4.04%7.18M	17.99%6.9M	17.99%6.9M	-16.79%5.85M	-16.79%5.85M	-3.02%7.03M	-3.02%7.03M
Current provisions	-34.26%26.21M	-34.26%26.21M	24.90%39.86M	24.90%39.86M	98.82%31.92M	98.82%31.92M	-14.25%16.05M	-14.25%16.05M	128.30%18.72M	128.30%18.72M
Current deferred liabilities	----	----	-53.73%2.92M	-53.73%2.92M	1,414.39%6.32M	1,414.39%6.32M	--417K	--417K	----	----
Current liabilities	-5.70%287.83M	-5.70%287.83M	-6.28%305.23M	-6.28%305.23M	21.40%325.69M	21.40%325.69M	15.20%268.28M	15.20%268.28M	-11.05%232.88M	-11.05%232.88M
Non current liabilities
-Long term debt	0.00%561.67M	0.00%561.67M	11.39%561.66M	11.39%561.66M	190.53%504.21M	190.53%504.21M	109.14%173.55M	109.14%173.55M	--82.98M	--82.98M
Non current accrued expenses	-9.35%913.34M	-9.35%913.34M	4.03%1.01B	4.03%1.01B	6.19%968.53M	6.19%968.53M	19.45%912.09M	19.45%912.09M	27.77%763.54M	27.77%763.54M
Derivative product liabilities	0.44%459K	0.44%459K	--457K	--457K	----	----	-28.72%6.87M	-28.72%6.87M	17.50%9.63M	17.50%9.63M
Long term provisions	2.88%732.08M	2.88%732.08M	22.81%711.55M	22.81%711.55M	-5.71%579.41M	-5.71%579.41M	-3.78%614.51M	-3.78%614.51M	96.98%638.69M	96.98%638.69M
Employee benefits	-87.76%2.42M	-87.76%2.42M	0.25%19.75M	0.25%19.75M	-6.53%19.7M	-6.53%19.7M	-7.58%21.08M	-7.58%21.08M	-1.52%22.81M	-1.52%22.81M
Regulatory liabilities	23.80%-5.01M	23.80%-5.01M	-157.77%-6.57M	-157.77%-6.57M	-19.40%-2.55M	-19.40%-2.55M	-3.44%-2.13M	-3.44%-2.13M	-45.80%-2.06M	-45.80%-2.06M
Trust preferred securities	167.96%35.12M	167.96%35.12M	123.06%13.11M	123.06%13.11M	347.18%5.88M	347.18%5.88M	-26.67%1.31M	-26.67%1.31M	22.57%1.79M	22.57%1.79M
Preferred securities outside stock equity	-5.04%51.61M	-5.04%51.61M	-2.79%54.35M	-2.79%54.35M	6.90%55.9M	6.90%55.9M	9.52%52.3M	9.52%52.3M	2.43%47.75M	2.43%47.75M
Total non current liabilities	-4.50%2.46B	-4.50%2.46B	11.41%2.58B	11.41%2.58B	49.58%2.31B	49.58%2.31B	8.20%1.55B	8.20%1.55B	54.37%1.43B	54.37%1.43B
Shareholders'equity
Share capital	1.80%407.02M	1.80%407.02M	1.93%399.84M	1.93%399.84M	1.39%392.26M	1.39%392.26M	8.67%386.89M	8.67%386.89M	1.36%356.02M	1.36%356.02M
-common stock	1.80%407.02M	1.80%407.02M	1.93%399.84M	1.93%399.84M	1.39%392.26M	1.39%392.26M	8.67%386.89M	8.67%386.89M	1.36%356.02M	1.36%356.02M
Gains losses not affecting retained earnings	12.90%190.6M	12.90%190.6M	-8.05%168.83M	-8.05%168.83M	-7.23%183.62M	-7.23%183.62M	-32.53%197.92M	-32.53%197.92M	3.52%293.34M	3.52%293.34M
Other equity interest	-6.81%1.23M	-6.81%1.23M	-40.71%1.32M	-40.71%1.32M	-43.68%2.23M	-43.68%2.23M	-50.56%3.96M	-50.56%3.96M	-37.40%8M	-37.40%8M
Noncontrolling interests	-3.95%4.22B	-3.95%4.22B	15.05%4.4B	15.05%4.4B	62.95%3.82B	62.95%3.82B	4.51%2.35B	4.51%2.35B	23.81%2.24B	23.81%2.24B
Total equity	-4.81%5.84B	-4.81%5.84B	10.14%6.14B	10.14%6.14B	38.42%5.57B	38.42%5.57B	5.03%4.03B	5.03%4.03B	23.92%3.83B	23.92%3.83B

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data