AU Stock MarketDetailed Quotes

BKW Brickworks Ltd

Watchlist

28.520
-0.320-1.11%

20min DelayTrading Jul 25 14:41 AET

4.35BMarket Cap11.04P/E (Static)

Brickworks Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jul 30, 2023

(FY)Jul 30, 2022

(FY)Jul 30, 2021

(FY)Jul 30, 2020

(FY)Jul 30, 2019

(FY)Jul 30, 2018

(FY)Jul 30, 2017

(FY)Jul 30, 2016

(FY)Jul 30, 2015

(FY)Jul 30, 2014

Total revenue

8.80%1.18B

21.98%1.08B

-6.74%887.98M

3.99%952.12M

11.80%915.6M

7.42%818.94M

2.13%762.34M

4.62%746.42M

6.77%713.49M

10.55%668.23M

Operating revenue

8.80%1.18B

21.98%1.08B

-6.74%887.98M

3.99%952.12M

11.80%915.6M

7.42%818.94M

2.13%762.34M

4.62%746.42M

6.77%713.49M

10.55%668.23M

Cost of revenue

10.76%833.22M

18.45%752.25M

-6.68%635.07M

9.03%680.53M

10.07%624.14M

1.42%567.02M

7.81%559.1M

0.91%518.58M

10.57%513.91M

10.91%464.79M

Gross profit

4.35%345.29M

30.84%330.91M

-6.88%252.91M

-6.82%271.59M

15.70%291.46M

23.95%251.92M

-10.80%203.24M

14.16%227.85M

-1.90%199.58M

9.75%203.44M

Operating expense

5.40%415.01M

25.95%393.75M

0.79%312.62M

19.35%310.17M

7.50%259.88M

7.00%241.76M

6.22%225.93M

0.56%212.69M

15.09%211.5M

-0.75%183.78M

Selling and administrative expenses

8.06%304.71M

29.88%281.98M

1.01%217.11M

6.35%214.94M

6.89%202.11M

9.65%189.08M

6.64%172.45M

8.07%161.72M

6.62%149.64M

6.69%140.36M

-Selling and marketing expense

12.38%242.74M

30.51%216M

-1.04%165.5M

3.37%167.23M

2.67%161.78M

9.81%157.58M

7.22%143.5M

6.62%133.84M

6.29%125.53M

6.91%118.1M

-General and administrative expense

-6.08%61.97M

27.84%65.99M

8.18%51.62M

18.31%47.71M

28.00%40.33M

8.84%31.51M

3.83%28.95M

15.60%27.88M

8.36%24.12M

5.57%22.26M

Depreciation amortization depletion

-1.04%74.74M

7.34%75.53M

-6.06%70.36M

100.28%74.9M

27.19%37.4M

5.57%29.4M

1.64%27.85M

8.60%27.4M

1.22%25.23M

-2.85%24.93M

-Depreciation and amortization

-1.04%74.74M

7.34%75.53M

-6.06%70.36M

100.28%74.9M

27.19%37.4M

5.57%29.4M

1.64%27.85M

8.60%27.4M

1.22%25.23M

-2.85%24.93M

Other operating expenses

-1.90%35.55M

44.09%36.24M

23.73%25.15M

-0.23%20.33M

-12.45%20.37M

-9.20%23.27M

8.71%25.63M

-35.63%23.58M

98.05%36.63M

-33.84%18.49M

Operating profit

-10.95%-69.72M

-5.24%-62.84M

-54.79%-59.71M

-222.16%-38.58M

210.84%31.58M

144.77%10.16M

-249.78%-22.69M

227.14%15.15M

-160.61%-11.92M

9,175.47%19.66M

Net non-operating interest income (expenses)

-87.29%-58.93M

-44.35%-31.46M

16.32%-21.8M

-13.95%-26.05M

-61.52%-22.86M

-15.89%-14.15M

10.46%-12.21M

28.98%-13.64M

-7.75%-19.2M

2.75%-17.82M

Non-operating interest income

169.07%635K

-21.07%236K

-25.99%299K

-60.51%404K

237.62%1.02M

35.27%303K

-49.32%224K

57.86%442K

11.11%280K

-46.95%252K

Non-operating interest expense

69.72%38.01M

23.27%22.4M

-18.52%18.17M

-6.64%22.3M

65.21%23.88M

16.24%14.46M

-11.68%12.44M

-27.73%14.08M

7.80%19.48M

-3.87%18.07M

Total other finance cost

131.68%21.55M

136.90%9.3M

-5.46%3.93M

--4.15M

----

Other net income (expenses)

-56.28%566.35M

285.09%1.3B

-11.56%336.42M

55.59%380.39M

19.50%244.48M

-18.56%204.59M

218.94%251.2M

-23.35%78.76M

5.98%102.76M

29.05%96.96M

Special income (charges)

344.18%172.58M

-798.14%-70.68M

91.01%-7.87M

-64.11%-87.58M

-42,937.10%-53.37M

94.29%-124K

96.41%-2.17M

-19,159.94%-60.42M

-89.48%317K

-33.68%3.01M

-Less:Restructuring and mergern&acquisition

47.94%41.03M

109.92%27.74M

-68.19%13.21M

--41.54M

----

-Less:Impairment of capital assets

-56.86%62.7M

7,338.69%145.35M

-95.76%1.95M

-17.13%46.04M

44,704.84%55.56M

-95.93%124K

-95.10%3.05M

--62.19M

----

-Gain on sale of property,plant,equipment

169.80%276.31M

1,303.32%102.41M

--7.3M

----

--2.19M

----

-50.37%876K

456.78%1.77M

-89.48%317K

-33.68%3.01M

Other non-operating income (expenses)

-101.22%-8.96M

20,690.84%735.79M

146.15%3.54M

-107.94%-7.67M

2,366.00%96.54M

-95.11%3.92M

1,687.97%80.14M

-65.54%4.48M

372.85%13.01M

-43.60%2.75M

Income before tax

-59.86%512.44M

292.52%1.28B

-16.74%325.27M

34.44%390.67M

26.35%290.59M

-5.80%230M

126.74%244.15M

11.16%107.68M

-21.71%96.87M

49.65%123.73M

Income tax

-73.67%107.18M

378.30%407.01M

13.05%85.1M

-19.66%75.27M

71.75%93.7M

-5.84%54.56M

96.49%57.94M

57.01%29.49M

-10.46%18.78M

943.64%20.97M

Earnings from equity interest net of tax

Net income

-53.80%394.69M

257.24%854.39M

-19.98%239.16M

93.27%298.88M

-11.86%154.64M

-5.78%175.44M

138.15%186.21M

0.13%78.19M

-24.00%78.09M

20.65%102.76M

Net income continuous operations

-53.40%405.26M

262.13%869.74M

-23.85%240.17M

60.18%315.39M

12.23%196.9M

-5.78%175.44M

138.15%186.21M

0.13%78.19M

-24.00%78.09M

20.65%102.76M

Net income discontinuous operations

31.12%-10.57M

-1,419.31%-15.35M

93.88%-1.01M

60.93%-16.51M

---42.25M

----

Noncontrolling interests

Net income attributable to the company

-53.80%394.69M

257.24%854.39M

-19.98%239.16M

93.27%298.88M

-11.86%154.64M

-5.78%175.44M

138.15%186.21M

0.13%78.19M

-24.00%78.09M

20.65%102.76M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-53.80%394.69M

257.24%854.39M

-19.98%239.16M

93.27%298.88M

-11.86%154.64M

-5.78%175.44M

138.15%186.21M

0.13%78.19M

-24.00%78.09M

20.65%102.76M

Diluted earnings per share

-53.93%2.5938

255.70%5.63

-20.62%1.5828

93.03%1.994

-12.09%1.033

-5.92%1.175

137.45%1.249

0.00%0.526

-24.21%0.526

20.49%0.694

Basic earnings per share

-53.96%2.5835

255.39%5.612

-20.73%1.5791

92.84%1.992

-12.09%1.033

-5.92%1.175

137.45%1.249

0.00%0.526

-24.21%0.526

20.49%0.694

Dividend per share

3.23%0.64

3.33%0.62

3.45%0.6

5.45%0.58

5.77%0.55

6.12%0.52

6.52%0.49

6.98%0.46

4.88%0.43

1.23%0.41

Accounting Standards

US-GAAP

	(FY)Jul 30, 2023	(FY)Jul 30, 2022	(FY)Jul 30, 2021	(FY)Jul 30, 2020	(FY)Jul 30, 2019	(FY)Jul 30, 2018	(FY)Jul 30, 2017	(FY)Jul 30, 2016	(FY)Jul 30, 2015	(FY)Jul 30, 2014
Total revenue	8.80%1.18B	21.98%1.08B	-6.74%887.98M	3.99%952.12M	11.80%915.6M	7.42%818.94M	2.13%762.34M	4.62%746.42M	6.77%713.49M	10.55%668.23M
Operating revenue	8.80%1.18B	21.98%1.08B	-6.74%887.98M	3.99%952.12M	11.80%915.6M	7.42%818.94M	2.13%762.34M	4.62%746.42M	6.77%713.49M	10.55%668.23M
Cost of revenue	10.76%833.22M	18.45%752.25M	-6.68%635.07M	9.03%680.53M	10.07%624.14M	1.42%567.02M	7.81%559.1M	0.91%518.58M	10.57%513.91M	10.91%464.79M
Gross profit	4.35%345.29M	30.84%330.91M	-6.88%252.91M	-6.82%271.59M	15.70%291.46M	23.95%251.92M	-10.80%203.24M	14.16%227.85M	-1.90%199.58M	9.75%203.44M
Operating expense	5.40%415.01M	25.95%393.75M	0.79%312.62M	19.35%310.17M	7.50%259.88M	7.00%241.76M	6.22%225.93M	0.56%212.69M	15.09%211.5M	-0.75%183.78M
Selling and administrative expenses	8.06%304.71M	29.88%281.98M	1.01%217.11M	6.35%214.94M	6.89%202.11M	9.65%189.08M	6.64%172.45M	8.07%161.72M	6.62%149.64M	6.69%140.36M
-Selling and marketing expense	12.38%242.74M	30.51%216M	-1.04%165.5M	3.37%167.23M	2.67%161.78M	9.81%157.58M	7.22%143.5M	6.62%133.84M	6.29%125.53M	6.91%118.1M
-General and administrative expense	-6.08%61.97M	27.84%65.99M	8.18%51.62M	18.31%47.71M	28.00%40.33M	8.84%31.51M	3.83%28.95M	15.60%27.88M	8.36%24.12M	5.57%22.26M
Depreciation amortization depletion	-1.04%74.74M	7.34%75.53M	-6.06%70.36M	100.28%74.9M	27.19%37.4M	5.57%29.4M	1.64%27.85M	8.60%27.4M	1.22%25.23M	-2.85%24.93M
-Depreciation and amortization	-1.04%74.74M	7.34%75.53M	-6.06%70.36M	100.28%74.9M	27.19%37.4M	5.57%29.4M	1.64%27.85M	8.60%27.4M	1.22%25.23M	-2.85%24.93M
Other operating expenses	-1.90%35.55M	44.09%36.24M	23.73%25.15M	-0.23%20.33M	-12.45%20.37M	-9.20%23.27M	8.71%25.63M	-35.63%23.58M	98.05%36.63M	-33.84%18.49M
Operating profit	-10.95%-69.72M	-5.24%-62.84M	-54.79%-59.71M	-222.16%-38.58M	210.84%31.58M	144.77%10.16M	-249.78%-22.69M	227.14%15.15M	-160.61%-11.92M	9,175.47%19.66M
Net non-operating interest income (expenses)	-87.29%-58.93M	-44.35%-31.46M	16.32%-21.8M	-13.95%-26.05M	-61.52%-22.86M	-15.89%-14.15M	10.46%-12.21M	28.98%-13.64M	-7.75%-19.2M	2.75%-17.82M
Non-operating interest income	169.07%635K	-21.07%236K	-25.99%299K	-60.51%404K	237.62%1.02M	35.27%303K	-49.32%224K	57.86%442K	11.11%280K	-46.95%252K
Non-operating interest expense	69.72%38.01M	23.27%22.4M	-18.52%18.17M	-6.64%22.3M	65.21%23.88M	16.24%14.46M	-11.68%12.44M	-27.73%14.08M	7.80%19.48M	-3.87%18.07M
Total other finance cost	131.68%21.55M	136.90%9.3M	-5.46%3.93M	--4.15M	----	----	----	----	----	----
Other net income (expenses)	-56.28%566.35M	285.09%1.3B	-11.56%336.42M	55.59%380.39M	19.50%244.48M	-18.56%204.59M	218.94%251.2M	-23.35%78.76M	5.98%102.76M	29.05%96.96M
Special income (charges)	344.18%172.58M	-798.14%-70.68M	91.01%-7.87M	-64.11%-87.58M	-42,937.10%-53.37M	94.29%-124K	96.41%-2.17M	-19,159.94%-60.42M	-89.48%317K	-33.68%3.01M
-Less:Restructuring and mergern&acquisition	47.94%41.03M	109.92%27.74M	-68.19%13.21M	--41.54M	----	----	----	----	----	----
-Less:Impairment of capital assets	-56.86%62.7M	7,338.69%145.35M	-95.76%1.95M	-17.13%46.04M	44,704.84%55.56M	-95.93%124K	-95.10%3.05M	--62.19M	----	----
-Gain on sale of property,plant,equipment	169.80%276.31M	1,303.32%102.41M	--7.3M	----	--2.19M	----	-50.37%876K	456.78%1.77M	-89.48%317K	-33.68%3.01M
Other non-operating income (expenses)	-101.22%-8.96M	20,690.84%735.79M	146.15%3.54M	-107.94%-7.67M	2,366.00%96.54M	-95.11%3.92M	1,687.97%80.14M	-65.54%4.48M	372.85%13.01M	-43.60%2.75M
Income before tax	-59.86%512.44M	292.52%1.28B	-16.74%325.27M	34.44%390.67M	26.35%290.59M	-5.80%230M	126.74%244.15M	11.16%107.68M	-21.71%96.87M	49.65%123.73M
Income tax	-73.67%107.18M	378.30%407.01M	13.05%85.1M	-19.66%75.27M	71.75%93.7M	-5.84%54.56M	96.49%57.94M	57.01%29.49M	-10.46%18.78M	943.64%20.97M
Earnings from equity interest net of tax
Net income	-53.80%394.69M	257.24%854.39M	-19.98%239.16M	93.27%298.88M	-11.86%154.64M	-5.78%175.44M	138.15%186.21M	0.13%78.19M	-24.00%78.09M	20.65%102.76M
Net income continuous operations	-53.40%405.26M	262.13%869.74M	-23.85%240.17M	60.18%315.39M	12.23%196.9M	-5.78%175.44M	138.15%186.21M	0.13%78.19M	-24.00%78.09M	20.65%102.76M
Net income discontinuous operations	31.12%-10.57M	-1,419.31%-15.35M	93.88%-1.01M	60.93%-16.51M	---42.25M	----	----	----	----	----
Noncontrolling interests
Net income attributable to the company	-53.80%394.69M	257.24%854.39M	-19.98%239.16M	93.27%298.88M	-11.86%154.64M	-5.78%175.44M	138.15%186.21M	0.13%78.19M	-24.00%78.09M	20.65%102.76M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders	-53.80%394.69M	257.24%854.39M	-19.98%239.16M	93.27%298.88M	-11.86%154.64M	-5.78%175.44M	138.15%186.21M	0.13%78.19M	-24.00%78.09M	20.65%102.76M
Diluted earnings per share	-53.93%2.5938	255.70%5.63	-20.62%1.5828	93.03%1.994	-12.09%1.033	-5.92%1.175	137.45%1.249	0.00%0.526	-24.21%0.526	20.49%0.694
Basic earnings per share	-53.96%2.5835	255.39%5.612	-20.73%1.5791	92.84%1.992	-12.09%1.033	-5.92%1.175	137.45%1.249	0.00%0.526	-24.21%0.526	20.49%0.694
Dividend per share	3.23%0.64	3.33%0.62	3.45%0.6	5.45%0.58	5.77%0.55	6.12%0.52	6.52%0.49	6.98%0.46	4.88%0.43	1.23%0.41
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall