AU Stock MarketDetailed Quotes

BKW Brickworks Ltd

Watchlist
  • 26.760
  • -0.290-1.07%
20min DelayMarket Closed Nov 4 16:00 AET
4.09BMarket Cap-30340P/E (Static)

Brickworks Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jul 30, 2024
(FY)Jul 30, 2023
(FY)Jul 30, 2022
(FY)Jul 30, 2021
(FY)Jul 30, 2020
(FY)Jul 30, 2019
(FY)Jul 30, 2018
(FY)Jul 30, 2017
(FY)Jul 30, 2016
(FY)Jul 30, 2015
Total revenue
-8.09%1.08B
8.80%1.18B
21.98%1.08B
-6.74%887.98M
3.99%952.12M
11.80%915.6M
7.42%818.94M
2.13%762.34M
4.62%746.42M
6.77%713.49M
Operating revenue
-8.09%1.08B
8.80%1.18B
21.98%1.08B
-6.74%887.98M
3.99%952.12M
11.80%915.6M
7.42%818.94M
2.13%762.34M
4.62%746.42M
6.77%713.49M
Cost of revenue
-9.03%758.01M
10.76%833.22M
18.45%752.25M
-6.68%635.07M
9.03%680.53M
10.07%624.14M
1.42%567.02M
7.81%559.1M
0.91%518.58M
10.57%513.91M
Gross profit
-5.84%325.11M
4.35%345.29M
30.84%330.91M
-6.88%252.91M
-6.82%271.59M
15.70%291.46M
23.95%251.92M
-10.80%203.24M
14.16%227.85M
-1.90%199.58M
Operating expense
2.81%426.67M
5.40%415.01M
25.95%393.75M
0.79%312.62M
19.35%310.17M
7.50%259.88M
7.00%241.76M
6.22%225.93M
0.56%212.69M
15.09%211.5M
Selling and administrative expenses
-6.01%286.39M
8.06%304.71M
29.88%281.98M
1.01%217.11M
6.35%214.94M
6.89%202.11M
9.65%189.08M
6.64%172.45M
8.07%161.72M
6.62%149.64M
-Selling and marketing expense
-6.38%227.24M
12.38%242.74M
30.51%216M
-1.04%165.5M
3.37%167.23M
2.67%161.78M
9.81%157.58M
7.22%143.5M
6.62%133.84M
6.29%125.53M
-General and administrative expense
-4.56%59.15M
-6.08%61.97M
27.84%65.99M
8.18%51.62M
18.31%47.71M
28.00%40.33M
8.84%31.51M
3.83%28.95M
15.60%27.88M
8.36%24.12M
Depreciation amortization depletion
21.64%90.92M
-1.04%74.74M
7.34%75.53M
-6.06%70.36M
100.28%74.9M
27.19%37.4M
5.57%29.4M
1.64%27.85M
8.60%27.4M
1.22%25.23M
-Depreciation and amortization
21.64%90.92M
-1.04%74.74M
7.34%75.53M
-6.06%70.36M
100.28%74.9M
27.19%37.4M
5.57%29.4M
1.64%27.85M
8.60%27.4M
1.22%25.23M
Other operating expenses
38.83%49.36M
-1.90%35.55M
44.09%36.24M
23.73%25.15M
-0.23%20.33M
-12.45%20.37M
-9.20%23.27M
8.71%25.63M
-35.63%23.58M
98.05%36.63M
Operating profit
-45.67%-101.56M
-10.95%-69.72M
-5.24%-62.84M
-54.79%-59.71M
-222.16%-38.58M
210.84%31.58M
144.77%10.16M
-249.78%-22.69M
227.14%15.15M
-160.61%-11.92M
Net non-operating interest income (expenses)
-32.41%-78.03M
-87.29%-58.93M
-44.35%-31.46M
16.32%-21.8M
-13.95%-26.05M
-61.52%-22.86M
-15.89%-14.15M
10.46%-12.21M
28.98%-13.64M
-7.75%-19.2M
Non-operating interest income
115.75%1.37M
169.07%635K
-21.07%236K
-25.99%299K
-60.51%404K
237.62%1.02M
35.27%303K
-49.32%224K
57.86%442K
11.11%280K
Non-operating interest expense
39.69%53.1M
69.72%38.01M
23.27%22.4M
-18.52%18.17M
-6.64%22.3M
65.21%23.88M
16.24%14.46M
-11.68%12.44M
-27.73%14.08M
7.80%19.48M
Total other finance cost
22.02%26.3M
131.68%21.55M
136.90%9.3M
-5.46%3.93M
--4.15M
----
----
----
----
----
Other net income (expenses)
-127.19%-153.96M
-56.28%566.35M
285.09%1.3B
-11.56%336.42M
55.59%380.39M
19.50%244.48M
-18.56%204.59M
218.94%251.2M
-23.35%78.76M
5.98%102.76M
Special income (charges)
-220.06%-207.2M
344.18%172.58M
-798.14%-70.68M
91.01%-7.87M
-64.11%-87.58M
-42,937.10%-53.37M
94.29%-124K
96.41%-2.17M
-19,159.94%-60.42M
-89.48%317K
-Less:Restructuring and mergern&acquisition
-50.03%20.51M
47.94%41.03M
109.92%27.74M
-68.19%13.21M
--41.54M
----
----
----
----
----
-Less:Impairment of capital assets
201.47%189.03M
-56.86%62.7M
7,338.69%145.35M
-95.76%1.95M
-17.13%46.04M
44,704.84%55.56M
-95.93%124K
-95.10%3.05M
--62.19M
----
-Gain on sale of property,plant,equipment
-99.16%2.33M
169.80%276.31M
1,303.32%102.41M
--7.3M
----
--2.19M
----
-50.37%876K
456.78%1.77M
-89.48%317K
Other non-operating income (expenses)
16.63%-7.47M
-101.22%-8.96M
20,690.84%735.79M
146.15%3.54M
-107.94%-7.67M
2,366.00%96.54M
-95.11%3.92M
1,687.97%80.14M
-65.54%4.48M
372.85%13.01M
Income before tax
-147.35%-242.63M
-59.86%512.44M
292.52%1.28B
-16.74%325.27M
34.44%390.67M
26.35%290.59M
-5.80%230M
126.74%244.15M
11.16%107.68M
-21.71%96.87M
Income tax
-216.99%-125.39M
-73.67%107.18M
378.30%407.01M
13.05%85.1M
-19.66%75.27M
71.75%93.7M
-5.84%54.56M
96.49%57.94M
57.01%29.49M
-10.46%18.78M
Earnings from equity interest net of tax
Net income
-130.12%-118.89M
-53.80%394.69M
257.24%854.39M
-19.98%239.16M
93.27%298.88M
-11.86%154.64M
-5.78%175.44M
138.15%186.21M
0.13%78.19M
-24.00%78.09M
Net income continuous operations
-128.93%-117.24M
-53.40%405.26M
262.13%869.74M
-23.85%240.17M
60.18%315.39M
12.23%196.9M
-5.78%175.44M
138.15%186.21M
0.13%78.19M
-24.00%78.09M
Net income discontinuous operations
84.39%-1.65M
31.12%-10.57M
-1,419.31%-15.35M
93.88%-1.01M
60.93%-16.51M
---42.25M
----
----
----
----
Noncontrolling interests
Net income attributable to the company
-130.12%-118.89M
-53.80%394.69M
257.24%854.39M
-19.98%239.16M
93.27%298.88M
-11.86%154.64M
-5.78%175.44M
138.15%186.21M
0.13%78.19M
-24.00%78.09M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
-130.12%-118.89M
-53.80%394.69M
257.24%854.39M
-19.98%239.16M
93.27%298.88M
-11.86%154.64M
-5.78%175.44M
138.15%186.21M
0.13%78.19M
-24.00%78.09M
Diluted earnings per share
-134.00%-0.882
-53.93%2.5938
255.70%5.63
-20.62%1.5828
93.03%1.994
-12.09%1.033
-5.92%1.175
137.45%1.249
0.00%0.526
-24.21%0.526
Basic earnings per share
-134.14%-0.882
-53.96%2.5835
255.39%5.612
-20.73%1.5791
92.84%1.992
-12.09%1.033
-5.92%1.175
137.45%1.249
0.00%0.526
-24.21%0.526
Dividend per share
3.13%0.66
3.23%0.64
3.33%0.62
3.45%0.6
5.45%0.58
5.77%0.55
6.12%0.52
6.52%0.49
6.98%0.46
4.88%0.43
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jul 30, 2024(FY)Jul 30, 2023(FY)Jul 30, 2022(FY)Jul 30, 2021(FY)Jul 30, 2020(FY)Jul 30, 2019(FY)Jul 30, 2018(FY)Jul 30, 2017(FY)Jul 30, 2016(FY)Jul 30, 2015
Total revenue -8.09%1.08B8.80%1.18B21.98%1.08B-6.74%887.98M3.99%952.12M11.80%915.6M7.42%818.94M2.13%762.34M4.62%746.42M6.77%713.49M
Operating revenue -8.09%1.08B8.80%1.18B21.98%1.08B-6.74%887.98M3.99%952.12M11.80%915.6M7.42%818.94M2.13%762.34M4.62%746.42M6.77%713.49M
Cost of revenue -9.03%758.01M10.76%833.22M18.45%752.25M-6.68%635.07M9.03%680.53M10.07%624.14M1.42%567.02M7.81%559.1M0.91%518.58M10.57%513.91M
Gross profit -5.84%325.11M4.35%345.29M30.84%330.91M-6.88%252.91M-6.82%271.59M15.70%291.46M23.95%251.92M-10.80%203.24M14.16%227.85M-1.90%199.58M
Operating expense 2.81%426.67M5.40%415.01M25.95%393.75M0.79%312.62M19.35%310.17M7.50%259.88M7.00%241.76M6.22%225.93M0.56%212.69M15.09%211.5M
Selling and administrative expenses -6.01%286.39M8.06%304.71M29.88%281.98M1.01%217.11M6.35%214.94M6.89%202.11M9.65%189.08M6.64%172.45M8.07%161.72M6.62%149.64M
-Selling and marketing expense -6.38%227.24M12.38%242.74M30.51%216M-1.04%165.5M3.37%167.23M2.67%161.78M9.81%157.58M7.22%143.5M6.62%133.84M6.29%125.53M
-General and administrative expense -4.56%59.15M-6.08%61.97M27.84%65.99M8.18%51.62M18.31%47.71M28.00%40.33M8.84%31.51M3.83%28.95M15.60%27.88M8.36%24.12M
Depreciation amortization depletion 21.64%90.92M-1.04%74.74M7.34%75.53M-6.06%70.36M100.28%74.9M27.19%37.4M5.57%29.4M1.64%27.85M8.60%27.4M1.22%25.23M
-Depreciation and amortization 21.64%90.92M-1.04%74.74M7.34%75.53M-6.06%70.36M100.28%74.9M27.19%37.4M5.57%29.4M1.64%27.85M8.60%27.4M1.22%25.23M
Other operating expenses 38.83%49.36M-1.90%35.55M44.09%36.24M23.73%25.15M-0.23%20.33M-12.45%20.37M-9.20%23.27M8.71%25.63M-35.63%23.58M98.05%36.63M
Operating profit -45.67%-101.56M-10.95%-69.72M-5.24%-62.84M-54.79%-59.71M-222.16%-38.58M210.84%31.58M144.77%10.16M-249.78%-22.69M227.14%15.15M-160.61%-11.92M
Net non-operating interest income (expenses) -32.41%-78.03M-87.29%-58.93M-44.35%-31.46M16.32%-21.8M-13.95%-26.05M-61.52%-22.86M-15.89%-14.15M10.46%-12.21M28.98%-13.64M-7.75%-19.2M
Non-operating interest income 115.75%1.37M169.07%635K-21.07%236K-25.99%299K-60.51%404K237.62%1.02M35.27%303K-49.32%224K57.86%442K11.11%280K
Non-operating interest expense 39.69%53.1M69.72%38.01M23.27%22.4M-18.52%18.17M-6.64%22.3M65.21%23.88M16.24%14.46M-11.68%12.44M-27.73%14.08M7.80%19.48M
Total other finance cost 22.02%26.3M131.68%21.55M136.90%9.3M-5.46%3.93M--4.15M--------------------
Other net income (expenses) -127.19%-153.96M-56.28%566.35M285.09%1.3B-11.56%336.42M55.59%380.39M19.50%244.48M-18.56%204.59M218.94%251.2M-23.35%78.76M5.98%102.76M
Special income (charges) -220.06%-207.2M344.18%172.58M-798.14%-70.68M91.01%-7.87M-64.11%-87.58M-42,937.10%-53.37M94.29%-124K96.41%-2.17M-19,159.94%-60.42M-89.48%317K
-Less:Restructuring and mergern&acquisition -50.03%20.51M47.94%41.03M109.92%27.74M-68.19%13.21M--41.54M--------------------
-Less:Impairment of capital assets 201.47%189.03M-56.86%62.7M7,338.69%145.35M-95.76%1.95M-17.13%46.04M44,704.84%55.56M-95.93%124K-95.10%3.05M--62.19M----
-Gain on sale of property,plant,equipment -99.16%2.33M169.80%276.31M1,303.32%102.41M--7.3M------2.19M-----50.37%876K456.78%1.77M-89.48%317K
Other non-operating income (expenses) 16.63%-7.47M-101.22%-8.96M20,690.84%735.79M146.15%3.54M-107.94%-7.67M2,366.00%96.54M-95.11%3.92M1,687.97%80.14M-65.54%4.48M372.85%13.01M
Income before tax -147.35%-242.63M-59.86%512.44M292.52%1.28B-16.74%325.27M34.44%390.67M26.35%290.59M-5.80%230M126.74%244.15M11.16%107.68M-21.71%96.87M
Income tax -216.99%-125.39M-73.67%107.18M378.30%407.01M13.05%85.1M-19.66%75.27M71.75%93.7M-5.84%54.56M96.49%57.94M57.01%29.49M-10.46%18.78M
Earnings from equity interest net of tax
Net income -130.12%-118.89M-53.80%394.69M257.24%854.39M-19.98%239.16M93.27%298.88M-11.86%154.64M-5.78%175.44M138.15%186.21M0.13%78.19M-24.00%78.09M
Net income continuous operations -128.93%-117.24M-53.40%405.26M262.13%869.74M-23.85%240.17M60.18%315.39M12.23%196.9M-5.78%175.44M138.15%186.21M0.13%78.19M-24.00%78.09M
Net income discontinuous operations 84.39%-1.65M31.12%-10.57M-1,419.31%-15.35M93.88%-1.01M60.93%-16.51M---42.25M----------------
Noncontrolling interests
Net income attributable to the company -130.12%-118.89M-53.80%394.69M257.24%854.39M-19.98%239.16M93.27%298.88M-11.86%154.64M-5.78%175.44M138.15%186.21M0.13%78.19M-24.00%78.09M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders -130.12%-118.89M-53.80%394.69M257.24%854.39M-19.98%239.16M93.27%298.88M-11.86%154.64M-5.78%175.44M138.15%186.21M0.13%78.19M-24.00%78.09M
Diluted earnings per share -134.00%-0.882-53.93%2.5938255.70%5.63-20.62%1.582893.03%1.994-12.09%1.033-5.92%1.175137.45%1.2490.00%0.526-24.21%0.526
Basic earnings per share -134.14%-0.882-53.96%2.5835255.39%5.612-20.73%1.579192.84%1.992-12.09%1.033-5.92%1.175137.45%1.2490.00%0.526-24.21%0.526
Dividend per share 3.13%0.663.23%0.643.33%0.623.45%0.65.45%0.585.77%0.556.12%0.526.52%0.496.98%0.464.88%0.43
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data