(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (Q2)Sep 30, 2019 | (Q1)Jun 30, 2019 | (FY)Mar 31, 2019 | (Q4)Mar 31, 2019 | (Q3)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -60.07%26.24M | -40.04%65.71M | 928.50%109.6M | -72.39%10.66M | -71.53%38.59M | -42.39%19.24M | -92.30%2.25M | 14,827.75%135.54M | 1,339.13%74.36M | -109.75%-1.37M |
Net profit before non-cash adjustment | -12.44%59.55M | -12.01%68.02M | -0.53%77.3M | 13.81%77.71M | -10.20%68.28M | 68.05%26.55M | 300.75%32.99M | 107.92%76.04M | 2,461.92%38.69M | 191.32%13.32M |
Total adjustment of non-cash items | -3.51%103.51M | 12.23%107.28M | -7.72%95.59M | 42.11%103.59M | 6.28%72.89M | -5.54%21.13M | 9.81%18.82M | 10.26%68.59M | -18.37%10.43M | 8.64%18.65M |
-Depreciation and amortization | 9.36%90.43M | 17.93%82.69M | 10.73%70.12M | -0.36%63.32M | 17.68%63.55M | 22.49%16.61M | 15.26%14.69M | -0.32%54.01M | -1.89%13.71M | 7.34%14M |
-Reversal of impairment losses recognized in profit and loss | -13.23%1.55M | 6,788.46%1.79M | -92.90%26K | -53.96%366K | 121.19%795K | -87.92%545K | ---- | 8.40%-3.75M | -102.10%-8.28M | 1,500.00%16K |
-Assets reserve and write-off | -95.26%408K | -18.65%8.62M | -60.74%10.59M | 535.13%26.98M | -847.89%-6.2M | ---- | ---- | --829K | ---- | ---- |
-Share of associates | -94.36%36K | 57.14%638K | --406K | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | 85.84%-115K | 48.58%-812K | -1,227.86%-1.58M | 139.11%140K | -1,334.48%-358K | ---36K | -222.58%-100K | 116.57%29K | 50.00%3K | 290.00%57K |
-Net exchange gains and losses | ---- | ---- | ---- | -881.82%-172K | -93.59%22K | -74.72%90K | 20.35%136K | 113.41%343K | 79.24%-115K | 88.42%-11K |
-Other non-cash items | -21.98%11.2M | -10.43%14.36M | 23.74%16.03M | -14.13%12.95M | -11.96%15.08M | -0.53%3.93M | -5.06%4.09M | 15.34%17.13M | 24.06%4.28M | 8.02%4.59M |
Changes in working capital | -24.87%-136.83M | -73.14%-109.58M | 62.91%-63.29M | -66.35%-170.64M | -1,029.49%-102.58M | -494.94%-28.45M | -1,406.85%-49.57M | 90.72%-9.08M | 224.48%25.25M | -334.88%-33.34M |
-Change in receivables | 849.82%16.62M | 90.38%-2.22M | 85.68%-23.04M | -3,371.61%-160.9M | 109.13%4.92M | 509.76%10.62M | -482.33%-49.11M | 37.81%-53.9M | -8.90%-24.79M | -627.25%-43.69M |
-Change in inventory | -36.60%-181.42M | -267.59%-132.81M | 77.76%-36.13M | -199.38%-162.44M | 21.23%-54.26M | -145.03%-41.18M | 107.35%2.8M | -178.77%-68.88M | 170.80%15.98M | -1,399.90%-29.91M |
-Change in payables | 9.93%27.97M | 718.10%25.45M | -102.70%-4.12M | 386.80%152.69M | -146.83%-53.24M | -79.49%2.11M | -111.22%-3.27M | 741.70%113.69M | 35.92%34.06M | 388.37%40.25M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 12.14%-15.8M | -23.33%-17.98M | 18.41%-14.58M | -19.82%-17.87M | 13.22%-14.91M | -41.37%-3.48M | -2.73%-5.16M | 11.62%-17.18M | -1.09%-6.84M | 37.24%-2.86M |
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 76.81%-3M | 3.28%-12.95M | 21.76%-13.39M | -7.36%-17.11M | -61.90%-15.94M | -104.49%-4.23M | 33.35%-1.29M | -67.60%-9.84M | 0.81%-3.56M | -81.62%-2.28M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -78.61%7.44M | -57.39%34.79M | 435.66%81.63M | -413.97%-24.32M | -92.86%7.75M | -60.07%11.52M | -118.91%-4.2M | 544.66%108.52M | 490.96%63.96M | -178.79%-6.51M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -229.91%-32M | 41.82%-9.7M | -55.75%-16.67M | 57.06%-10.7M | -70.48%-24.92M | 154.93%262K | -326.21%-1.03M | -156.20%-14.62M | -419.17%-7.34M | -178.93%-7.26M |
Net business purchase and sale | --91K | --0 | ---1.24M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | 29.35%-337K | ---- | ---- | ---477K | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---21K | ---- | ---- | ---293K |
Dividends received (cash flow from investment activities) | ---- | ---- | --1.38M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Interest received (cash flow from investment activities) | 82.58%4.92M | 258.11%2.69M | -52.70%752K | 0.70%1.59M | 36.24%1.58M | -31.05%131K | 1,147.83%574K | -23.45%1.16M | 387.41%697K | 402.22%226K |
Investing cash flow | -285.25%-26.99M | 55.61%-7.01M | -73.16%-15.78M | 61.52%-9.11M | -69.91%-23.68M | 234.59%393K | -194.80%-474K | -233.26%-13.94M | -436.82%-6.82M | -186.46%-7.32M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -148.68%-10.06M | 282.10%20.66M | 181.10%5.41M | -218.97%-6.67M | 131.31%5.61M | 69.97%-10M | -71,395.24%-15.01M | -139.80%-17.9M | -142.44%-23.23M | 355.06%22.84M |
Increase or decrease of lease financing | -310.02%-14.45M | -112.22%-3.52M | 673.80%28.84M | -270.60%-5.03M | 244.98%2.95M | -32.42%-3.46M | -130.22%-3.43M | 92.15%-2.03M | 213.57%8.49M | 46.46%-3.43M |
Cash dividends paid | -118.11%-9.42M | -1.27%-4.32M | 4.69%-4.26M | 66.67%-4.47M | -209.72%-13.42M | -209.72%-13.42M | ---- | 0.85%-4.33M | --0 | ---- |
Cash dividends for minorities | ---33.02M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | 159.12%27.96M | 256.85%10.79M | -165.35%-6.88M | 176.20%10.53M | 129.97%3.81M | -120.64%-1.45M | 91.48%-1.95M | -145.94%-12.71M | 97.01%-480K | -5.66%3.65M |
Financing cash flow | -265.10%-38.99M | 2.20%23.61M | 509.59%23.11M | -433.18%-5.64M | 97.14%-1.06M | 14.75%-28.33M | -76.03%-20.39M | -187.25%-36.98M | -148.79%-15.23M | 300.62%23.06M |
Net cash flow | ||||||||||
Beginning cash position | 40.46%215.57M | 131.53%153.47M | -39.19%66.29M | -11.98%109.01M | 89.64%123.85M | 29.66%99.97M | 89.64%123.85M | 21.08%65.31M | 56.24%82.31M | 24.10%73.13M |
Current changes in cash | -213.88%-58.53M | -42.23%51.4M | 327.67%88.96M | -129.94%-39.07M | -129.50%-16.99M | -251.90%-16.42M | -325.27%-25.07M | 317.36%57.6M | 208.72%41.91M | 259.46%9.23M |
Effect of exchange rate changes | -29.52%7.54M | 704.18%10.7M | 51.49%-1.77M | -269.50%-3.65M | 128.66%2.15M | 83.07%1.28M | 78.95%1.19M | 138.73%942K | 60.84%-372K | 89.57%-48K |
End cash Position | -23.65%164.58M | 40.46%215.57M | 131.53%153.47M | -39.19%66.29M | -11.98%109.01M | 16.00%84.83M | 29.66%99.97M | 89.64%123.85M | 89.64%123.85M | 56.24%82.31M |
Free cash flow | -203.13%-25.01M | -61.48%24.25M | 267.74%62.95M | -94.13%-37.53M | -121.18%-19.33M | -61.15%11.01M | -127.18%-5.82M | 401.12%91.28M | 418.50%56.6M | -368.68%-15.06M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
No Data
No Data