(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -31.51%-1.97M | 39.91%-1.5M | 68.29%-2.49M | -84.24%-7.85M | -170.72%-4.26M | -4.43M | 202.57%3.76M | -215.05%-451K | -273.84%-3.14M | -75.02%6.02M |
Net profit before non-cash adjustment | 57.21%643K | 349.45%409K | -85.53%91K | 5.71%629K | 104.34%595K | --3.25M | 221.39%1.64M | -168.64%-3.03M | -32.29%-1.26M | 18.78%-13.7M |
Total adjustment of non-cash items | -25.78%-2.98M | 8.19%-2.37M | 19.82%-2.58M | 56.41%-3.21M | -216.33%-7.37M | --135K | -3,780.69%-7.44M | -3.65%185K | -226.34%-259K | -51.07%6.34M |
-Depreciation and amortization | 0.35%289K | -5.26%288K | -1.30%304K | -80.88%308K | -39.28%1.61M | --21K | -21.91%499K | -14.29%546K | -28.10%545K | 18.60%2.65M |
-Reversal of impairment losses recognized in profit and loss | -72.21%254K | 70.52%914K | --536K | --0 | ---- | ---- | ---- | ---- | ---- | -64.48%3.99M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---3.01M | ---- | ---- | 122.96%2.08M |
-Share of associates | 9.68%-3.18M | -68.71%-3.52M | -219.11%-2.09M | ---654K | --0 | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | --118K | --0 | --0 | --0 | ---6.57M | ---1.9M | ---4.67M | --0 | --0 | --0 |
-Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | ---- | -43.86%128K | 62.81%197K | 1.49%-132K | ---- |
-Other non-cash items | -872.34%-457K | 96.47%-47K | 53.63%-1.33M | -18.56%-2.87M | -1.68%-2.42M | ---803K | 41.95%-386K | 1.41%-558K | -60.38%-672K | -56.20%-2.38M |
Changes in working capital | -20.56%367K | 23,200.00%462K | 99.96%-2K | -308.65%-5.26M | -81.16%2.52M | ---7.81M | 299.50%9.56M | 80.50%2.4M | -163.43%-1.62M | -52.24%13.38M |
-Change in receivables | -180.52%-798K | 184.48%991K | -123.88%-1.17M | 2,770.11%4.91M | 59.11%-184K | --2.36M | -715.57%-9.96M | 284.47%2.36M | 262.84%5.06M | 91.37%-450K |
-Change in inventory | -257.50%-143K | -8.11%-40K | -186.05%-37K | -99.79%43K | 745.75%20.12M | ---3.05M | 792.43%21.4M | -60.14%1.44M | 104.78%320K | -713.32%-3.12M |
-Change in payables | 163.47%285K | -136.71%-449K | 111.87%1.22M | 47.11%-10.3M | -339.14%-19.47M | ---9.18M | -173.11%-1.89M | 76.78%-1.4M | -212.50%-7M | -4.41%8.14M |
-Changes in other current assets | 2,657.50%1.02M | -166.67%-40K | -118.07%-15K | -95.98%83K | -76.56%2.06M | --2.06M | --0 | --0 | --0 | -64.92%8.8M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | 802.17%415K | -98.02%46K | 31.48%2.32M | -27.12%1.76M | 1.68%2.42M | 803K | -41.95%386K | -1.41%558K | 60.38%672K | 56.20%2.38M |
Tax refund paid | 65.29%-109K | 18.65%-314K | 8.96%-386K | -22.19%-424K | -30.45%-347K | -214K | -29.09%78K | 76.15%-88K | 7.52%-123K | 49.53%-266K |
Other operating cash inflow (outflow) | 0 | -91.67%1K | -88.57%12K | 105K | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 5.79%-1.66M | -223.90%-1.76M | 91.50%-544K | -192.82%-6.4M | -126.87%-2.19M | ---3.84M | 109.37%4.23M | -96.77%19K | -223.88%-2.59M | -67.59%8.13M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | ---266K | --0 | ---- | -102.79%-139K | 568.93%4.98M | --5K | 2,384.38%5.12M | 46.21%-142K | --0 | 22.76%-1.06M |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | --1.9M | ---- | ---- | ---- | ---- | --0 |
Net business purchase and sale | --0 | -9,402.33%-4M | 100.28%43K | ---15.38M | --0 | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | ---- | ---- | ---- | ---- | ---- | ---- | 163.11%26M | 97.14%-600K | -1,040.67%-68.44M | ---- |
Advance cash and loans provided to other parties | --0 | 99.77%-120K | -344.00%-53.28M | ---12M | --0 | ---- | ---- | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | 425.93%28.4M | -55.00%5.4M | --12M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investing cash flow | 2,097.97%28.13M | 103.10%1.28M | -49.84%-41.24M | -500.01%-27.52M | 747.83%6.88M | --44.95M | 175.12%31.12M | 96.51%-742K | -992.77%-68.44M | -111.64%-1.06M |
Financing cash flow | ||||||||||
Net other fund-raising expenses | 0.60%1.84M | 7.46%1.83M | -14.30%1.7M | 61.46%1.99M | -21.71%1.23M | ---346K | --531K | -75.43%301K | 204.92%744K | 2.68%1.57M |
Financing cash flow | 0.60%1.84M | 7.46%1.83M | -14.30%1.7M | 61.46%1.99M | -21.71%1.23M | ---346K | --531K | -75.43%301K | 204.92%744K | 2.68%1.57M |
Net cash flow | ||||||||||
Beginning cash position | 15.37%10.33M | -81.73%8.95M | -39.44%49.02M | 7.90%80.95M | 13.04%75.02M | --40.19M | -89.98%4.31M | -92.44%4.72M | 13.04%75.02M | 116.84%66.36M |
Current changes in cash | 2,002.00%28.31M | 103.36%1.35M | -25.50%-40.08M | -639.10%-31.94M | -31.46%5.92M | --40.76M | 191.03%35.87M | 97.83%-422K | -1,690.83%-70.29M | -75.83%8.64M |
Effect of exchange rate changes | -68.97%9K | 163.64%29K | -8.33%11K | 300.00%12K | -76.92%3K | ---9K | -9.09%10K | -33.33%10K | 33.33%-8K | 333.33%13K |
End cash Position | 274.18%38.65M | 15.37%10.33M | -81.73%8.95M | -39.44%49.02M | 7.90%80.95M | --80.95M | 1,017.69%40.19M | -89.98%4.31M | -92.44%4.72M | 13.04%75.02M |
Free cash flow | -9.31%-1.93M | -223.90%-1.76M | 91.68%-544K | -181.05%-6.54M | -133.28%-2.33M | ---3.83M | 146.12%4.22M | -137.85%-123K | -241.67%-2.59M | -70.48%6.99M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
No Data
No Data