(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -7.21%1.05B | 14.43%1.24B | 12.04%1.2B | 12.04%1.2B | 11.10%1.16B | 9.39%1.13B | 5.45%1.09B | -10.32%1.08B | -10.32%1.08B | -11.21%1.05B |
-Cash and cash equivalents | 201.51%616.63M | 48.91%331.4M | 34.91%271.12M | 34.91%271.12M | 24.01%236.25M | -1.89%204.51M | -39.11%222.56M | -62.77%200.97M | -62.77%200.97M | -49.73%190.51M |
-Short-term investments | -53.52%428.46M | 5.56%913.45M | 6.78%933.36M | 6.78%933.36M | 8.22%925.72M | 12.25%921.74M | 29.90%865.31M | 32.65%874.08M | 32.65%874.08M | 7.07%855.41M |
Receivables | 5.89%137.44M | 4.31%125.61M | 13.75%171.61M | 13.75%171.61M | 19.93%130.48M | 7.52%129.8M | 2.44%120.42M | 20.56%150.86M | 20.56%150.86M | 3.57%108.79M |
-Accounts receivable | 5.89%137.44M | 4.31%125.61M | 13.75%171.61M | 13.75%171.61M | 19.93%130.48M | 7.52%129.8M | 2.44%120.42M | 20.56%150.86M | 20.56%150.86M | 3.57%108.79M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 21.13%22.36M |
Other current assets | -0.07%27.68M | -4.93%33.19M | 32.07%31.24M | 32.07%31.24M | --26.69M | --27.7M | --34.91M | -0.83%23.66M | -0.83%23.66M | ---- |
Total current assets | -5.73%1.21B | 12.91%1.4B | 12.62%1.41B | 12.62%1.41B | 12.07%1.32B | 9.58%1.28B | 6.12%1.24B | -7.28%1.25B | -7.28%1.25B | -9.56%1.18B |
Non current assets | ||||||||||
Net PPE | -21.54%30.04M | -2.30%32.26M | -1.39%34.04M | -1.39%34.04M | -1.88%35.23M | 7.33%38.28M | 0.42%33.02M | 5.94%34.52M | 5.94%34.52M | 79.82%35.9M |
-Gross PPE | -21.54%30.04M | -2.30%32.26M | 10.27%78.42M | 10.27%78.42M | -1.88%35.23M | 7.33%38.28M | 0.42%33.02M | 16.31%71.12M | 16.31%71.12M | 79.82%35.9M |
-Accumulated depreciation | ---- | ---- | -21.27%-44.38M | -21.27%-44.38M | ---- | ---- | ---- | -28.15%-36.6M | -28.15%-36.6M | ---- |
Goodwill and other intangible assets | -0.42%558.5M | -0.39%561.81M | -0.17%565.85M | -0.17%565.85M | -0.03%570.19M | -2.15%560.86M | -2.76%564.01M | 62.20%566.8M | 62.20%566.8M | 61.22%570.36M |
-Goodwill | 1.15%448.97M | 1.15%448.97M | 1.15%448.97M | 1.15%448.97M | 1.15%448.99M | 0.00%443.86M | 0.00%443.86M | 53.21%443.86M | 53.21%443.86M | 53.21%443.86M |
-Other intangible assets | -6.37%109.54M | -6.08%112.84M | -4.92%116.88M | -4.92%116.88M | -4.18%121.2M | -9.55%116.99M | -11.77%120.15M | 105.77%122.93M | 105.77%122.93M | 97.45%126.5M |
Other non current assets | -0.59%91.94M | -1.36%91.16M | 0.84%93.55M | 0.84%93.55M | -2.91%91.58M | -0.75%92.48M | 2,239.08%92.42M | 5.60%92.78M | 5.60%92.78M | 2,148.49%94.32M |
Total non current assets | -1.61%680.48M | -0.61%685.23M | -0.09%693.44M | -0.09%693.44M | -0.51%697M | -1.49%691.62M | -1.33%689.45M | 47.71%694.09M | 47.71%694.09M | 56.05%700.58M |
Total assets | -4.29%1.89B | 8.08%2.09B | 8.08%2.1B | 8.08%2.1B | 7.37%2.02B | 5.43%1.98B | 3.34%1.93B | 6.94%1.94B | 6.94%1.94B | 7.27%1.88B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -73.63%2.08M | -65.97%1.56M | -42.38%8.62M | -42.38%8.62M | -13.23%4.8M | -45.60%7.9M | -71.92%4.57M | 100.29%14.96M | 100.29%14.96M | 154.44%5.53M |
-accounts payable | -73.63%2.08M | -65.97%1.56M | -42.38%8.62M | -42.38%8.62M | -13.23%4.8M | -45.60%7.9M | -71.92%4.57M | 100.29%14.96M | 100.29%14.96M | 154.44%5.53M |
Current accrued expenses | 58.11%51.92M | -12.81%31.96M | -11.70%44.32M | -11.70%44.32M | 15.52%45.67M | 0.87%32.84M | 16.25%36.65M | 19.72%50.2M | 19.72%50.2M | 29.87%39.53M |
Current debt and capital lease obligation | 4,589.25%254.39M | 3,594.33%254.32M | 3,565.88%254.12M | 3,565.88%254.12M | 3,972.81%253.9M | -3.19%5.43M | 22.27%6.88M | 30.57%6.93M | 30.57%6.93M | 73.70%6.23M |
-Current debt | --249.89M | --249.56M | --249.23M | --249.23M | --248.9M | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -16.98%4.5M | -30.88%4.76M | -29.52%4.89M | -29.52%4.89M | -19.87%5M | -3.19%5.43M | 22.27%6.88M | 30.57%6.93M | 30.57%6.93M | 73.70%6.23M |
Current deferred liabilities | 11.14%311.26M | 10.74%306.86M | 14.61%320.13M | 14.61%320.13M | 13.32%277.8M | 13.47%280.05M | 14.37%277.11M | 15.22%279.33M | 15.22%279.33M | 16.96%245.16M |
Other current liabilities | ---- | -60.41%15.17M | -6.32%15.37M | -6.32%15.37M | 30.66%23.69M | 0.20%28.82M | -12.39%38.33M | -35.52%16.41M | -35.52%16.41M | 73.68%18.13M |
Current liabilities | 74.53%619.66M | 67.75%609.86M | 74.70%642.57M | 74.70%642.57M | 92.59%605.86M | 8.16%355.04M | 7.09%363.55M | 14.03%367.82M | 14.03%367.82M | 22.76%314.58M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -35.57%905.41M | -17.05%1.16B | -17.07%1.16B | -17.07%1.16B | -17.06%1.16B | 0.86%1.41B | 0.05%1.39B | 23.58%1.39B | 23.58%1.39B | 26.33%1.39B |
-Long term debt | -35.76%890.98M | -17.61%1.14B | -17.60%1.14B | -17.60%1.14B | -17.60%1.14B | 0.40%1.39B | 0.40%1.39B | 24.24%1.38B | 24.24%1.38B | 25.95%1.38B |
-Long term capital lease obligation | -20.39%14.43M | 66.14%15.36M | 56.22%15.74M | 56.22%15.74M | 50.03%16.51M | 54.92%18.12M | -34.26%9.25M | -28.39%10.08M | -28.39%10.08M | 101.41%11M |
Non current deferred liabilities | 11.74%7M | 22.08%7.6M | 23.46%7.3M | 23.46%7.3M | 18.11%6.72M | 5.09%6.26M | 2.59%6.23M | -30.76%5.91M | -30.76%5.91M | -41.87%5.69M |
Other non current liabilities | -87.28%795K | -96.98%660K | -90.93%3.61M | -90.93%3.61M | -93.48%3.98M | -85.57%6.25M | -44.29%21.82M | 800.36%39.78M | 800.36%39.78M | 236.14%60.95M |
Total non current liabilities | -35.59%913.2M | -18.11%1.17B | -18.94%1.17B | -18.94%1.17B | -20.12%1.17B | -1.72%1.42B | -1.15%1.42B | 26.18%1.44B | 26.18%1.44B | 29.10%1.46B |
Total liabilities | -13.53%1.53B | -0.64%1.78B | 0.11%1.81B | 0.11%1.81B | -0.14%1.77B | 0.11%1.77B | 0.42%1.79B | 23.50%1.81B | 23.50%1.81B | 27.93%1.78B |
Shareholders'equity | ||||||||||
Share capital | 1.97%622K | 2.15%618K | 2.50%615K | 2.50%615K | 2.51%613K | 2.35%610K | 2.02%605K | 1.69%600K | 1.69%600K | 2.05%598K |
-common stock | 1.97%622K | 2.15%618K | 2.50%615K | 2.50%615K | 2.51%613K | 2.35%610K | 2.02%605K | 1.69%600K | 1.69%600K | 2.05%598K |
Retained earnings | 49.99%-126.04M | 28.35%-200.47M | 21.31%-214.8M | 21.31%-214.8M | 15.74%-238.76M | 4.79%-252.04M | -10.64%-279.79M | 9.53%-272.97M | 9.53%-272.97M | -5.17%-283.37M |
Paid-in capital | 5.22%451.74M | 21.13%480.18M | 23.11%474.86M | 23.11%474.86M | 25.09%455.04M | 24.71%429.32M | 24.54%396.4M | -38.37%385.71M | -38.37%385.71M | -40.31%363.78M |
Gains losses not affecting retained earnings | 63.31%-561K | -111.69%-489K | 113.93%205K | 113.93%205K | 62.37%-1.16M | -60.61%-1.53M | -304.42%-231K | -593.96%-1.47M | -593.96%-1.47M | -2,061.78%-3.08M |
Total stockholders'equity | 84.71%325.76M | 139.19%279.83M | 133.20%260.88M | 133.20%260.88M | 176.82%215.73M | 122.73%176.36M | 76.92%116.99M | -65.58%111.87M | -65.58%111.87M | -77.13%77.93M |
Noncontrolling interests | 21.99%32.07M | 16.29%33.9M | 25.81%30.06M | 25.81%30.06M | 13.06%27.81M | 11.22%26.29M | 15.91%29.15M | -16.74%23.9M | -16.74%23.9M | 11.55%24.6M |
Total equity | 76.58%357.83M | 114.67%313.73M | 114.30%290.94M | 114.30%290.94M | 137.54%243.54M | 97.10%202.65M | 60.11%146.14M | -61.62%135.76M | -61.62%135.76M | -71.74%102.53M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data